See more : Keiyo Gas Co., Ltd. (9539.T) Income Statement Analysis – Financial Results
Complete financial analysis of Billington Holdings Plc (BILN.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Billington Holdings Plc, a leading company in the Engineering & Construction industry within the Industrials sector.
- Shan Xi Huayang Group New Energy Co.,Ltd. (600348.SS) Income Statement Analysis – Financial Results
- Bolivar Mining Corp. (BOLV) Income Statement Analysis – Financial Results
- Global Entertainment Holdings, Inc. (GBHL) Income Statement Analysis – Financial Results
- LOG Commercial Properties e Participações S.A. (LOGG3.SA) Income Statement Analysis – Financial Results
- Bhilwara Spinners Limited (BHILSPIN.BO) Income Statement Analysis – Financial Results
Billington Holdings Plc (BILN.L)
Industry: Engineering & Construction
Sector: Industrials
About Billington Holdings Plc
Billington Holdings Plc, through its subsidiaries, designs, manufactures, and installs structural steelworks in the United Kingdom, Europe, and internationally. The company designs, fabricates, and installs bespoke steel staircases, balustrade systems, and secondary steelwork. It also provides safety solutions and barrier systems to the construction industry; protection and fall prevention systems; complex steel structures primarily for the construction and rail infrastructure markets; and site hoarding solutions. In addition, the company engages in the property rental and management services. It provides services to construction projects and operates in sectors, such as retail, data, commercial offices, education, healthcare, rail, and others. The company was formerly known as Amco Corporation Plc and changed its name to Billington Holdings Plc in June 2008. The company was incorporated in 1989 and is based in Barnsley, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 132.50M | 86.61M | 82.72M | 69.46M | 108.36M | 76.46M | 72.16M | 64.29M | 54.76M | 44.52M | 37.57M | 38.17M | 53.88M | 42.30M | 57.18M | 61.03M | 70.15M | 66.54M | 118.81M | 131.63M | 105.34M | 90.64M | 91.20M | 81.26M | 118.43M | 151.95M | 151.09M | 148.38M | 97.17M | 56.81M | 51.45M | 55.48M | 68.00M | 80.66M | 86.96M |
Cost of Revenue | 78.18M | 77.68M | 78.55M | 65.88M | 99.58M | 49.02M | 45.96M | 39.96M | 34.19M | 27.03M | 21.16M | 23.23M | 38.30M | 25.21M | 34.09M | 0.00 | 0.00 | 44.97M | 0.00 | 0.00 | 0.00 | 50.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 54.31M | 8.94M | 4.17M | 3.59M | 8.78M | 27.44M | 26.19M | 24.33M | 20.58M | 17.48M | 16.42M | 14.95M | 15.58M | 17.08M | 23.08M | 61.03M | 70.15M | 21.58M | 118.81M | 131.63M | 105.34M | 39.98M | 91.20M | 81.26M | 118.43M | 151.95M | 151.09M | 148.38M | 97.17M | 56.81M | 51.45M | 55.48M | 68.00M | 80.66M | 86.96M |
Gross Profit Ratio | 40.99% | 10.32% | 5.04% | 5.16% | 8.10% | 35.89% | 36.30% | 37.84% | 37.57% | 39.27% | 43.69% | 39.15% | 28.92% | 40.39% | 40.37% | 100.00% | 100.00% | 32.42% | 100.00% | 100.00% | 100.00% | 44.11% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 4.79M | 4.54M | 3.92M | 3.62M | 3.30M | 3.21M | 4.21M | 3.54M | 3.17M | 3.06M | 2.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | -1.41M | -1.81M | -2.26M | -204.00K | 15.29M | 14.14M | 12.27M | 11.05M | 10.32M | 10.18M | 2.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 31.55M | 3.39M | 2.73M | 1.65M | 3.42M | 18.59M | 17.35M | 16.48M | 14.58M | 13.49M | 13.24M | 2.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 9.52M | 54.00K | 126.00K | 2.00K | 227.00K | 53.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.12M | 55.63M | 40.95M | 51.92M | 57.28M | 65.25M | 62.42M | 739.00K | -356.00K | -533.00K | -395.00K | 88.67M | 80.37M | 118.72M | 151.48M | 146.07M | 143.93M | 95.37M | 54.30M | 50.06M | 55.25M | 68.00M | 80.66M | 86.96M |
Operating Expenses | 41.07M | 3.33M | 2.61M | 1.65M | 3.19M | 22.48M | 21.74M | 20.47M | 17.46M | 15.55M | 15.68M | 15.06M | 17.89M | 15.75M | 17.83M | 57.28M | 65.43M | 17.45M | 112.33M | 129.34M | 109.78M | 39.51M | 88.67M | 80.37M | 118.72M | 151.48M | 146.07M | 143.93M | 95.37M | 54.30M | 50.06M | 55.25M | 68.00M | 80.66M | 86.96M |
Cost & Expenses | 119.25M | 81.01M | 81.16M | 67.53M | 102.77M | 71.50M | 67.70M | 60.43M | 51.65M | 42.58M | 36.83M | 38.29M | 56.19M | 40.96M | 51.92M | 57.28M | 65.43M | 62.42M | 112.33M | 129.34M | 109.78M | 90.17M | 88.67M | 80.37M | 118.72M | 151.48M | 146.07M | 143.93M | 95.37M | 54.30M | 50.06M | 55.25M | 68.00M | 80.66M | 86.96M |
Interest Income | 187.00K | 26.00K | 21.00K | 41.00K | 43.00K | 22.00K | 47.00K | 60.00K | 7.00K | 12.00K | 17.00K | 0.00 | 88.00K | 39.00K | 100.00K | 379.00K | 6.00K | 58.00K | 159.00K | 176.00K | 162.00K | 553.00K | 1.18M | 200.00K | 192.00K | 495.00K | 389.00K | 268.00K | 0.00 | 0.00 | 0.00 | 0.00 | 109.00K | 71.00K | 454.00K |
Interest Expense | 82.00K | 95.00K | 25.00K | 37.00K | 42.00K | 45.00K | 17.00K | 60.00K | 7.00K | 12.00K | 17.00K | 17.00K | 7.00K | 13.00K | 10.00K | 1.00K | 39.00K | 5.00K | 68.00K | 185.00K | 509.00K | 206.00K | 427.00K | 490.00K | 508.00K | 728.00K | 825.00K | 1.12M | 421.00K | 107.00K | 362.00K | 643.00K | 895.00K | 1.80M | 1.69M |
Depreciation & Amortization | 2.22M | 2.04M | 1.96M | 1.91M | 1.81M | 1.50M | 1.63M | 1.25M | 1.10M | 771.00K | 857.00K | 1.08M | 1.27M | 1.18M | 1.17M | 1.39M | 3.43M | 2.91M | 2.35M | 2.54M | 3.20M | 2.95M | 2.64M | 3.03M | 2.72M | 2.35M | 2.10M | 1.75M | 1.06M | 1.34M | 1.75M | 3.36M | 2.72M | 2.96M | 2.60M |
EBITDA | 15.69M | 7.97M | 3.27M | 3.57M | 7.79M | 6.47M | 6.09M | 5.12M | 4.20M | 2.73M | 1.80M | 642.00K | -889.00K | 2.60M | 6.46M | 6.61M | 6.34M | 5.93M | 8.79M | 5.75M | -894.00K | 4.85M | 6.51M | 2.94M | 2.26M | 4.20M | 6.61M | 6.63M | 2.68M | 3.49M | 3.22M | 1.93M | 4.89M | 4.90M | 7.78M |
EBITDA Ratio | 11.84% | 8.83% | 4.26% | 5.53% | 6.83% | 8.46% | 8.44% | 7.96% | 7.68% | 6.12% | 4.80% | 3.37% | -1.77% | 6.05% | 11.42% | 9.04% | 11.63% | 10.65% | 7.89% | 3.80% | -0.69% | 4.40% | 6.96% | 4.87% | 2.45% | 2.78% | 4.26% | 4.20% | 2.57% | 6.79% | 6.10% | 6.47% | 7.19% | 6.08% | 8.94% |
Operating Income | 13.25M | 5.60M | 1.56M | 1.93M | 5.59M | 4.97M | 4.46M | 3.86M | 3.11M | 1.95M | 946.00K | -438.00K | -2.24M | 1.34M | 5.25M | 3.77M | 4.84M | 4.60M | 7.21M | 3.04M | -4.44M | 468.00K | 2.69M | -128.00K | -934.00K | 443.00K | 5.20M | 4.86M | 1.98M | 2.15M | 1.47M | -1.43M | 2.17M | 1.95M | 5.18M |
Operating Income Ratio | 10.00% | 6.47% | 1.89% | 2.78% | 5.16% | 6.49% | 6.18% | 6.01% | 5.67% | 4.39% | 2.52% | -1.15% | -4.16% | 3.18% | 9.18% | 6.18% | 6.90% | 6.91% | 6.07% | 2.31% | -4.22% | 0.52% | 2.95% | -0.16% | -0.79% | 0.29% | 3.44% | 3.27% | 2.04% | 3.78% | 2.86% | -2.58% | 3.19% | 2.41% | 5.95% |
Total Other Income/Expenses | 142.00K | -82.00K | -37.00K | -266.00K | -5.00K | -58.00K | -17.00K | -22.00K | 3.00K | -32.00K | -17.00K | -311.00K | 81.00K | 26.00K | 90.00K | 379.00K | -33.00K | 53.00K | 479.00K | -7.00K | 12.00K | 1.11M | 752.00K | -471.00K | -108.00K | 603.00K | -1.56M | -1.11M | -788.00K | -107.00K | -362.00K | -643.00K | -895.00K | -1.80M | -1.69M |
Income Before Tax | 13.39M | 5.83M | 179.00K | 1.67M | 5.93M | 4.94M | 4.41M | 3.80M | 3.11M | 1.92M | 720.00K | -455.00K | -2.16M | 1.37M | 5.34M | 4.15M | 4.81M | 4.65M | 6.95M | 3.03M | -4.43M | 1.58M | 3.45M | -599.00K | -1.04M | 1.05M | 3.64M | 3.75M | 1.20M | 2.04M | 1.11M | -2.07M | 1.27M | 143.00K | 3.49M |
Income Before Tax Ratio | 10.10% | 6.73% | 0.22% | 2.40% | 5.47% | 6.46% | 6.11% | 5.92% | 5.68% | 4.32% | 1.92% | -1.19% | -4.01% | 3.24% | 9.34% | 6.80% | 6.86% | 6.99% | 5.85% | 2.30% | -4.20% | 1.75% | 3.78% | -0.74% | -0.88% | 0.69% | 2.41% | 2.53% | 1.23% | 3.59% | 2.16% | -3.74% | 1.87% | 0.18% | 4.01% |
Income Tax Expense | 3.06M | 1.10M | 111.00K | 298.00K | 1.14M | 894.00K | 907.00K | 832.00K | 666.00K | 477.00K | 256.00K | -40.00K | -430.00K | 412.00K | 1.52M | 1.56M | 1.50M | 1.38M | 1.97M | 312.00K | -1.36M | 432.00K | 528.00K | -500.00K | 248.00K | 50.00K | 790.00K | 956.00K | 174.00K | 1.03M | 515.00K | -562.00K | 445.00K | 44.00K | 1.23M |
Net Income | 10.33M | 4.73M | 68.00K | 1.37M | 4.80M | 4.05M | 3.50M | 2.97M | 2.44M | 1.45M | 464.00K | -415.00K | -1.73M | 822.00K | 1.56M | 3.27M | -4.18M | 6.19M | 4.98M | 2.72M | -3.07M | 1.15M | 2.91M | -68.00K | -1.27M | 996.00K | 2.85M | 2.79M | 1.02M | 1.01M | 594.00K | -1.51M | 542.00K | 3.00K | 1.79M |
Net Income Ratio | 7.79% | 5.47% | 0.08% | 1.97% | 4.43% | 5.30% | 4.86% | 4.62% | 4.46% | 3.25% | 1.23% | -1.09% | -3.21% | 1.94% | 2.74% | 5.36% | -5.96% | 9.30% | 4.19% | 2.07% | -2.91% | 1.27% | 3.19% | -0.08% | -1.07% | 0.66% | 1.89% | 1.88% | 1.05% | 1.78% | 1.15% | -2.73% | 0.80% | 0.00% | 2.06% |
EPS | 0.84 | 0.39 | 0.01 | 0.11 | 0.40 | 0.34 | 0.29 | 0.25 | 0.21 | 0.12 | 0.04 | -0.04 | -0.15 | 0.07 | 0.14 | 0.28 | -0.36 | 0.53 | 0.43 | 0.23 | -0.26 | 0.10 | 0.25 | -0.01 | -0.11 | 0.08 | 0.22 | 0.20 | 0.08 | 0.09 | 0.05 | -0.14 | 0.05 | 0.00 | 0.17 |
EPS Diluted | 0.79 | 0.38 | 0.01 | 0.11 | 0.40 | 0.34 | 0.29 | 0.25 | 0.21 | 0.12 | 0.04 | -0.04 | -0.15 | 0.07 | 0.14 | 0.28 | -0.36 | 0.53 | 0.43 | 0.23 | -0.26 | 0.10 | 0.25 | -0.01 | -0.11 | 0.08 | 0.22 | 0.20 | 0.08 | 0.09 | 0.05 | -0.14 | 0.05 | 0.00 | 0.17 |
Weighted Avg Shares Out | 12.23M | 12.12M | 12.11M | 12.08M | 12.05M | 12.04M | 12.04M | 11.72M | 11.59M | 11.58M | 11.58M | 11.58M | 11.59M | 11.59M | 11.59M | 11.59M | 11.60M | 11.67M | 11.65M | 11.80M | 11.82M | 11.53M | 11.53M | 11.53M | 11.57M | 12.38M | 12.93M | 14.25M | 12.99M | 11.13M | 11.13M | 10.96M | 10.78M | 10.78M | 10.78M |
Weighted Avg Shares Out (Dil) | 13.01M | 12.51M | 12.11M | 12.08M | 12.05M | 12.04M | 12.04M | 11.72M | 11.59M | 11.58M | 11.58M | 11.58M | 11.59M | 11.59M | 11.59M | 11.59M | 11.60M | 11.67M | 11.65M | 11.80M | 11.82M | 11.53M | 11.53M | 11.53M | 11.57M | 12.38M | 12.93M | 14.25M | 12.99M | 11.13M | 11.13M | 10.96M | 10.78M | 10.78M | 10.78M |
Source: https://incomestatements.info
Category: Stock Reports