See more : Japan Petroleum Exploration Co., Ltd. (1662.T) Income Statement Analysis – Financial Results
Complete financial analysis of BioGaia AB (publ) (BIOG-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BioGaia AB (publ), a leading company in the Drug Manufacturers – Specialty & Generic industry within the Healthcare sector.
- Auckland International Airport Limited (ACKDF) Income Statement Analysis – Financial Results
- Jaguar Mining Inc. (JAGGF) Income Statement Analysis – Financial Results
- Western Energy Services Corp. (WEEEF) Income Statement Analysis – Financial Results
- Sumitomo Densetsu Co.,Ltd. (1949.T) Income Statement Analysis – Financial Results
- TIMEE INC (215A.T) Income Statement Analysis – Financial Results
BioGaia AB (publ) (BIOG-B.ST)
Industry: Drug Manufacturers - Specialty & Generic
Sector: Healthcare
Website: https://www.biogaia.com
About BioGaia AB (publ)
BioGaia AB (publ) develops, markets, and sells probiotic products with documented health benefits worldwide. It operates through three segments: Pediatrics, Adult Health, and Other. The Pediatrics segment offers drops, oral rehydration solutions, and gut health tablets, as well as cultures that are used as an ingredient in infant formula. The Adult Health segment provides gut health tablets and oral health lozenges products, as well as cultures, which are used as an ingredient in a licensee's dairy product. The Other segment provides packaging solutions. The company offers its products in the areas of infantile colic and digestive health in children; antibiotic-associated and acute diarrhoea; gingivitis; periodontal disease; general health; Helicobacter pylorithe gastric ulcer bacterium; and low bone density. It offers its products under the BioGaia brand name. BioGaia AB (publ) was founded in 1990 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.30B | 1.10B | 785.11M | 747.08M | 768.35M | 741.87M | 615.00M | 534.70M | 483.24M | 481.80M | 315.88M | 645.25M | 314.99M | 236.03M | 203.46M | 145.19M | 106.58M | 86.79M | 59.61M | 40.44M | 35.65M | 43.11M |
| Cost of Revenue | 346.32M | 302.03M | 202.16M | 200.16M | 204.35M | 185.96M | 151.66M | 146.89M | 146.66M | 131.34M | 101.71M | 88.18M | 98.73M | 77.15M | 68.15M | 48.23M | 35.12M | 27.64M | 20.90M | 15.64M | 11.01M | 28.65M |
| Gross Profit | 950.19M | 801.93M | 582.95M | 546.92M | 564.00M | 555.91M | 463.35M | 387.81M | 336.58M | 350.46M | 214.16M | 557.07M | 216.27M | 158.88M | 135.31M | 96.96M | 71.46M | 59.16M | 38.70M | 24.80M | 24.65M | 14.46M |
| Gross Profit Ratio | 73.29% | 72.64% | 74.25% | 73.21% | 73.40% | 74.93% | 75.34% | 72.53% | 69.65% | 72.74% | 67.80% | 86.33% | 68.66% | 67.31% | 66.50% | 66.78% | 67.05% | 68.16% | 64.93% | 61.33% | 69.13% | 33.54% |
| Research & Development | 106.78M | 106.81M | 105.47M | 104.66M | 105.05M | 99.74M | 75.70M | 63.80M | 71.26M | 53.87M | 40.56M | 35.79M | 34.32M | 29.39M | 27.00M | 23.03M | 17.94M | 18.76M | 24.48M | 16.30M | 14.34M | 14.17M |
| General & Administrative | 39.25M | 39.82M | 42.55M | 26.13M | 24.61M | 27.65M | 22.06M | 20.89M | 18.48M | 17.67M | 14.36M | 13.42M | 13.01M | 9.85M | 9.00M | 8.19M | 7.49M | 6.85M | 7.73M | 7.95M | 8.58M | 10.93M |
| Selling & Marketing | 363.26M | 320.80M | 192.44M | 171.63M | 184.33M | 153.11M | 127.12M | 108.11M | 96.34M | 89.76M | 79.40M | 77.36M | 66.08M | 61.34M | 52.91M | 43.62M | 37.74M | 30.89M | 27.05M | 28.82M | 27.48M | 26.13M |
| SG&A | 402.51M | 360.62M | 234.98M | 197.76M | 208.94M | 180.76M | 149.18M | 129.00M | 114.81M | 107.43M | 93.75M | 90.78M | 79.09M | 71.19M | 61.90M | 51.81M | 45.23M | 37.73M | 34.77M | 36.77M | 36.06M | 37.05M |
| Other Expenses | -2.19M | -159.00K | -98.00K | -1.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.80M | 0.00 | 0.00 | 2.04M | -1.34M | -8.28M | -588.00K | 952.00K | 145.00K | -57.05M | -12.00M | -75.26M |
| Operating Expenses | 507.09M | 467.26M | 340.35M | 301.34M | 313.99M | 280.50M | 224.88M | 192.80M | 186.07M | 161.29M | 134.31M | 126.57M | 113.41M | 102.61M | 87.56M | 66.56M | 62.58M | 57.44M | 59.40M | -3.98M | -2.50M | -24.03M |
| Cost & Expenses | 853.40M | 769.29M | 542.51M | 501.50M | 518.34M | 466.46M | 376.53M | 339.69M | 332.72M | 292.63M | 236.02M | 214.75M | 212.14M | 179.76M | 155.71M | 114.79M | 97.70M | 85.08M | 80.30M | 11.66M | 8.51M | 4.62M |
| Interest Income | 41.53M | 7.96M | 107.00K | 155.00K | 416.00K | 641.00K | 112.00K | 1.43M | 331.00K | 2.38M | 5.08M | 8.57M | 3.27M | 13.52M | 5.43M | 2.74M | 1.88M | 1.25M | 1.11M | 210.00K | 292.00K | 498.00K |
| Interest Expense | 809.00K | 5.39M | 1.13M | 722.00K | 668.00K | 405.00K | 304.00K | 122.00K | 260.00K | 148.00K | 93.00K | 74.00K | 84.00K | 100.00K | 63.00K | 4.56M | 75.00K | 209.00K | 231.00K | 1.76M | 3.41M | 3.26M |
| Depreciation & Amortization | 25.28M | 23.89M | 23.02M | 20.53M | 15.59M | 7.55M | 6.69M | 7.08M | 6.55M | 5.65M | 5.54M | 4.55M | 5.43M | 2.84M | 4.14M | 4.26M | 3.98M | 4.31M | 4.20M | 2.91M | 3.18M | 5.52M |
| EBITDA | 494.92M | 476.89M | 276.86M | 248.84M | 258.52M | 282.96M | 240.42M | 202.09M | 177.64M | 194.82M | 85.40M | 435.05M | 114.29M | 71.32M | 56.73M | 32.85M | 14.68M | 6.24M | -15.38M | -20.11M | 19.61M | 47.38M |
| EBITDA Ratio | 38.17% | 35.63% | 35.80% | 33.31% | 33.65% | 38.49% | 39.84% | 37.79% | 32.50% | 40.44% | 27.04% | 67.42% | 34.38% | 30.77% | 28.17% | 23.87% | 13.83% | 8.39% | -25.81% | 69.00% | 55.00% | 109.91% |
| Operating Income | 443.10M | 361.46M | 253.74M | 228.15M | 242.51M | 277.36M | 233.83M | 199.44M | 152.18M | 196.88M | 81.65M | 428.07M | 103.16M | 56.27M | 47.75M | 25.84M | 8.88M | 1.72M | -20.70M | 28.78M | 27.14M | 38.49M |
| Operating Income Ratio | 34.18% | 32.74% | 32.32% | 30.54% | 31.56% | 37.39% | 38.02% | 37.30% | 31.49% | 40.86% | 25.85% | 66.34% | 32.75% | 23.84% | 23.47% | 17.80% | 8.33% | 1.98% | -34.72% | 71.18% | 76.13% | 89.29% |
| Total Other Income/Expenses | 25.73M | 86.15M | -1.03M | -567.00K | -252.00K | 236.00K | -80.00K | -3.38M | -15.38M | -4.36M | 2.11M | 11.74M | 6.01M | 12.22M | 4.78M | -1.81M | 1.81M | 1.04M | 878.00K | 5.55M | -14.11M | 107.00K |
| Income Before Tax | 468.83M | 447.61M | 252.71M | 227.58M | 242.26M | 277.60M | 232.91M | 196.06M | 157.35M | 192.53M | 83.76M | 442.24M | 108.87M | 69.69M | 53.11M | 24.03M | 10.69M | 2.76M | -19.82M | 23.24M | 13.03M | 38.60M |
| Income Before Tax Ratio | 36.16% | 40.55% | 32.19% | 30.46% | 31.53% | 37.42% | 37.87% | 36.67% | 32.56% | 39.96% | 26.52% | 68.54% | 34.56% | 29.52% | 26.10% | 16.55% | 10.03% | 3.17% | -33.25% | 57.46% | 36.54% | 89.54% |
| Income Tax Expense | 103.48M | 73.84M | 56.44M | 47.85M | 55.00M | 63.36M | 52.35M | 36.71M | 36.06M | 44.54M | 19.57M | 112.37M | 29.35M | 22.52M | 17.07M | -12.09M | -8.97M | 35.00K | 6.00K | -15.00K | -29.00K | -36.00K |
| Net Income | 365.35M | 373.77M | 196.27M | 179.73M | 187.35M | 214.89M | 180.56M | 227.57M | 121.41M | 147.41M | 61.72M | 326.97M | 76.37M | 47.17M | 36.05M | 36.12M | 19.66M | 2.72M | -19.83M | 23.25M | 13.06M | 38.56M |
| Net Income Ratio | 28.18% | 33.86% | 25.00% | 24.06% | 24.38% | 28.97% | 29.36% | 42.56% | 25.12% | 30.59% | 19.54% | 50.67% | 24.24% | 19.98% | 17.72% | 24.88% | 18.45% | 3.13% | -33.26% | 57.50% | 36.62% | 89.46% |
| EPS | 3.62 | 3.70 | 1.94 | 1.78 | 2.16 | 2.48 | 2.08 | 2.63 | 1.40 | 1.71 | 0.71 | 3.79 | 0.88 | 0.55 | 0.42 | 0.42 | 0.23 | 0.03 | -0.23 | -0.27 | 0.15 | 0.45 |
| EPS Diluted | 3.62 | 3.70 | 1.94 | 1.78 | 2.16 | 2.48 | 2.08 | 2.63 | 1.40 | 1.71 | 0.71 | 3.79 | 0.88 | 0.55 | 0.42 | 0.42 | 0.23 | 0.03 | -0.23 | -0.27 | 0.15 | 0.45 |
| Weighted Avg Shares Out | 100.98M | 100.98M | 100.98M | 100.98M | 86.68M | 86.65M | 86.64M | 86.66M | 86.55M | 86.40M | 86.45M | 86.36M | 86.39M | 86.15M | 86.04M | 86.04M | 86.04M | 86.04M | 86.04M | 86.04M | 85.54M | 85.54M |
| Weighted Avg Shares Out (Dil) | 100.98M | 100.98M | 100.98M | 100.98M | 86.68M | 86.68M | 86.68M | 86.68M | 86.60M | 86.40M | 86.79M | 86.36M | 86.39M | 86.36M | 86.69M | 86.04M | 86.04M | 86.04M | 86.04M | 86.04M | 85.54M | 86.29M |
Source: https://incomestatements.info
Category: Stock Reports