See more : Slate Office REIT (SOT-UN.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Bangkok Sheet Metal Public Company Limited (BM.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bangkok Sheet Metal Public Company Limited, a leading company in the Manufacturing – Metal Fabrication industry within the Industrials sector.
- Meiji Electric Industries Co.,Ltd. (3388.T) Income Statement Analysis – Financial Results
- China Xiangtai Food Co., Ltd. (PLIN) Income Statement Analysis – Financial Results
- Osaka Steel Co., Ltd. (OSKXF) Income Statement Analysis – Financial Results
- Deep Energy Resources Limited (DEEPENR.NS) Income Statement Analysis – Financial Results
- Takihyo Co., Ltd. (9982.T) Income Statement Analysis – Financial Results
Bangkok Sheet Metal Public Company Limited (BM.BK)
About Bangkok Sheet Metal Public Company Limited
Bangkok Sheet Metal Public Company Limited, together with its subsidiaries, manufactures and distributes metal forming products in Thailand. It offers metal trunking and white conduit products; communication racks, cabinets, and enclosures; electrical switchboards and lighting fixtures; fabrication and metalworking products; and sheet metal, press, machine, and assembly parts. It also provides mold and die making products, and machine tools and equipment for buildings, condominiums, offices, shopping mall, industry factories, power stations, etc., as well as design, development, machinery, and automation services. The company offers its products under the BM, BSM, BS, and BEST brands. It also exports its products. Bangkok Sheet Metal Public Company Limited was founded in 1995 and is headquartered in Phra Pradaeng, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.42B | 1.29B | 1.12B | 993.76M | 907.72M | 985.17M | 841.46M | 846.94M | 802.02M | 698.91M | 842.89M | 679.73M |
| Cost of Revenue | 1.19B | 1.09B | 921.89M | 811.64M | 711.09M | 815.71M | 687.50M | 662.14M | 623.80M | 558.12M | 697.20M | 581.76M |
| Gross Profit | 232.43M | 194.55M | 199.11M | 182.11M | 196.63M | 169.47M | 153.96M | 184.80M | 178.22M | 140.79M | 145.70M | 97.97M |
| Gross Profit Ratio | 16.38% | 15.09% | 17.76% | 18.33% | 21.66% | 17.20% | 18.30% | 21.82% | 22.22% | 20.14% | 17.29% | 14.41% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 109.08M | 73.69M | 81.37M | 76.06M | 72.10M | 74.68M | 58.80M | 71.37M | 46.25M | 42.50M | 46.24M | 52.82M |
| Selling & Marketing | 64.82M | 55.00M | 47.28M | 52.64M | 47.67M | 51.49M | 44.78M | 40.11M | 39.21M | 32.28M | 23.20M | 10.70M |
| SG&A | 173.91M | 128.69M | 128.65M | 128.69M | 119.77M | 126.17M | 103.57M | 111.49M | 85.46M | 74.78M | 69.43M | 63.52M |
| Other Expenses | 0.00 | -16.16M | -14.38M | -5.07M | 5.62M | 11.72M | -5.34M | -3.91M | -4.11M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 173.91M | 112.53M | 114.27M | 123.62M | 119.77M | 126.17M | 98.24M | 107.57M | 81.35M | 74.78M | 69.43M | 63.52M |
| Cost & Expenses | 1.36B | 1.21B | 1.04B | 935.27M | 830.86M | 941.88M | 785.74M | 769.71M | 705.15M | 632.90M | 766.63M | 645.28M |
| Interest Income | 0.00 | 7.77M | 11.95M | 8.70M | 8.83M | 0.00 | 0.00 | 0.00 | 0.00 | 11.40M | 12.90M | 11.60M |
| Interest Expense | 7.94M | 7.77M | 11.95M | 8.70M | 8.83M | 5.39M | 3.29M | 6.93M | 12.40M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 51.08M | 53.80M | 54.62M | 49.02M | 42.74M | 41.42M | 34.33M | 27.81M | 25.05M | 20.42M | 19.65M | 25.59M |
| EBITDA | 120.69M | 135.82M | 147.73M | 107.51M | 125.21M | 96.43M | 90.06M | 104.37M | 121.22M | 86.44M | 95.91M | 60.05M |
| EBITDA Ratio | 8.50% | 9.74% | 11.56% | 12.11% | 11.01% | 8.47% | 10.64% | 12.40% | 15.20% | 12.37% | 11.38% | 8.83% |
| Operating Income | 69.61M | 82.02M | 93.12M | 58.49M | 57.22M | 43.30M | 55.72M | 77.23M | 96.87M | 66.01M | 76.26M | 34.45M |
| Operating Income Ratio | 4.90% | 6.36% | 8.31% | 5.89% | 6.30% | 4.39% | 6.62% | 9.12% | 12.08% | 9.45% | 9.05% | 5.07% |
| Total Other Income/Expenses | -22.31M | -18.06M | -21.82M | 4.17M | -34.08M | -6.65M | -3.77M | -6.93M | -12.40M | -11.40M | -12.90M | -11.60M |
| Income Before Tax | 47.30M | 63.96M | 71.30M | 62.66M | 48.39M | 36.65M | 51.95M | 70.30M | 84.47M | 54.61M | 63.36M | 22.85M |
| Income Before Tax Ratio | 3.33% | 4.96% | 6.36% | 6.31% | 5.33% | 3.72% | 6.17% | 8.30% | 10.53% | 7.81% | 7.52% | 3.36% |
| Income Tax Expense | 7.03M | 8.83M | -2.70M | 6.50M | 12.38M | 11.98M | 7.65M | 10.89M | 16.77M | 9.27M | 10.82M | 6.77M |
| Net Income | 40.17M | 55.05M | 74.01M | 56.17M | 36.01M | 24.67M | 44.30M | 59.42M | 67.70M | 45.34M | 52.54M | 16.08M |
| Net Income Ratio | 2.83% | 4.27% | 6.60% | 5.65% | 3.97% | 2.50% | 5.26% | 7.02% | 8.44% | 6.49% | 6.23% | 2.37% |
| EPS | 0.09 | 0.12 | 0.17 | 0.13 | 0.08 | 0.06 | 0.11 | 0.16 | 0.23 | 0.25 | 0.29 | 0.09 |
| EPS Diluted | 0.07 | 0.10 | 0.14 | 0.13 | 0.08 | 0.06 | 0.11 | 0.16 | 0.23 | 0.25 | 0.29 | 0.09 |
| Weighted Avg Shares Out | 432.08M | 474.62M | 440.44M | 440.00M | 440.00M | 440.00M | 404.82M | 363.66M | 300.00M | 182.00M | 181.97M | 182.00M |
| Weighted Avg Shares Out (Dil) | 546.02M | 527.92M | 528.23M | 440.00M | 440.00M | 440.00M | 404.82M | 363.66M | 300.00M | 182.00M | 181.97M | 182.00M |
Source: https://incomestatements.info
Category: Stock Reports