Complete financial analysis of PT Bintang Mitra Semestaraya Tbk (BMSR.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Bintang Mitra Semestaraya Tbk, a leading company in the Conglomerates industry within the Industrials sector.
- New Universal Science and Technology Co., Ltd. (300472.SZ) Income Statement Analysis – Financial Results
- GOME Retail Holdings Limited (0493.HK) Income Statement Analysis – Financial Results
- Lotte Shopping Co., Ltd. (023530.KS) Income Statement Analysis – Financial Results
- Frontier Digital Ventures Limited (FDV.AX) Income Statement Analysis – Financial Results
- OMV Petrom S.A. (PETB.L) Income Statement Analysis – Financial Results
PT Bintang Mitra Semestaraya Tbk (BMSR.JK)
About PT Bintang Mitra Semestaraya Tbk
PT Bintang Mitra Semestaraya Tbk engages in the trading of chemicals and rice in Indonesia. The company offers caustic soda liquid and flakes, hydrochloric acid, sodium hypochlorite, sulfuric acid, ethylene dichloride, vinyl chloride monomer, polyvinyl chloride, and hydrogen gas. It is also involved in the exploration and production of oil and gas; mining and sale of nickel; and investment and general trading activities. The company was formerly known as PT Bintang Mahkota Semestaraya and changed its name to PT Bintang Mitra Semestaraya Tbk in May 1991. PT Bintang Mitra Semestaraya Tbk was founded in 1989 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,859.88B | 4,830.29B | 3,309.55B | 2,597.43B | 2,909.96B | 3,233.01B | 2,627.92B | 2,253.79B | 2,207.65B | 2,299.00B | 2,192.65B | 2,095.35B | 1,622.70B | 1,278.55B | 1,213.84B |
| Cost of Revenue | 3,548.92B | 4,233.08B | 3,012.07B | 2,392.96B | 2,740.60B | 3,057.57B | 2,462.19B | 2,120.01B | 2,077.22B | 2,174.48B | 2,098.32B | 2,003.07B | 1,493.83B | 1,194.03B | 1,154.13B |
| Gross Profit | 310.96B | 597.21B | 297.48B | 204.48B | 169.37B | 175.44B | 165.73B | 133.78B | 130.43B | 124.52B | 94.33B | 92.28B | 128.86B | 84.53B | 59.71B |
| Gross Profit Ratio | 8.06% | 12.36% | 8.99% | 7.87% | 5.82% | 5.43% | 6.31% | 5.94% | 5.91% | 5.42% | 4.30% | 4.40% | 7.94% | 6.61% | 4.92% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 7.56B | 4.52B | 2.96B | 3.33B | 3.95B | 2.88B | 9.22B | 1.53B | 5.54B | 7.06B | 1.70B | 1.51B | 6.21B | 7.18B | 5.07B |
| Selling & Marketing | 137.13B | 137.59B | 135.74B | 136.57B | 113.53B | 106.40B | 109.08B | 100.47B | 97.96B | 90.19B | 82.04B | 73.92B | 69.51B | 61.46B | 48.42B |
| SG&A | 172.78B | 142.11B | 138.70B | 139.91B | 117.47B | 109.28B | 118.30B | 102.00B | 103.50B | 97.25B | 83.74B | 75.43B | 75.72B | 68.64B | 53.50B |
| Other Expenses | 0.00 | 21.26B | 17.73B | 16.98B | 15.00B | 13.13B | 6.83B | 3.94B | -505.75M | 2.42B | 4.97B | 983.59M | 8.45B | -882.81M | 1.01B |
| Operating Expenses | 172.78B | 163.37B | 156.43B | 156.88B | 132.47B | 122.41B | 125.23B | 113.52B | 114.92B | 112.40B | 93.46B | 89.49B | 75.72B | 97.63B | 67.99B |
| Cost & Expenses | 3,721.51B | 4,396.45B | 3,168.50B | 2,549.84B | 2,873.07B | 3,179.98B | 2,587.41B | 2,233.53B | 2,192.15B | 2,286.87B | 2,191.78B | 2,092.56B | 1,569.55B | 1,291.65B | 1,222.12B |
| Interest Income | 11.41B | 26.73B | 31.13B | 40.17B | 39.79B | 0.00 | 0.00 | 0.00 | 0.00 | 102.62M | 257.02M | 1.23B | 3.88B | 1.70B | 4.04B |
| Interest Expense | 23.56B | 26.73B | 31.13B | 40.17B | 40.00B | 51.30B | 49.36B | 40.44B | 27.84B | 19.93B | 27.52B | 11.28B | 8.53B | 11.07B | 8.48B |
| Depreciation & Amortization | 3.14B | 2.97B | 2.82B | 2.29B | 2.30B | 2.11B | 2.10B | 2.11B | 1.32B | 782.81M | 857.82M | 848.42M | 10.92B | 28.99B | 14.50B |
| EBITDA | 236.96B | 436.86B | 275.79B | 55.08B | 39.19B | 55.14B | 42.61B | 22.38B | 16.83B | -141.60B | 854.49M | -17.06B | 64.06B | 11.86B | 9.25B |
| EBITDA Ratio | 6.14% | 9.05% | 8.33% | 2.02% | 1.55% | 1.84% | 1.84% | 1.02% | 0.99% | 0.08% | 0.02% | -0.73% | 3.95% | 0.93% | -0.13% |
| Operating Income | 138.37B | 433.45B | 272.97B | 47.70B | 36.89B | 53.03B | 40.51B | 20.27B | 15.51B | 12.13B | 872.13M | 6.61B | 53.14B | -13.10B | -8.28B |
| Operating Income Ratio | 3.58% | 8.97% | 8.25% | 1.84% | 1.27% | 1.64% | 1.54% | 0.90% | 0.70% | 0.53% | 0.04% | 0.32% | 3.27% | -1.02% | -0.68% |
| Total Other Income/Expenses | 71.89B | -26.29B | -31.13B | -35.08B | -30.59B | -46.80B | -43.45B | -39.90B | -22.35B | -174.62B | -28.77B | -35.82B | -58.77B | -68.80B | -7.13B |
| Income Before Tax | 210.26B | 407.16B | 241.84B | 12.63B | 6.30B | 6.23B | -2.95B | -19.64B | -6.85B | -162.49B | -27.90B | -29.21B | -5.63B | -52.90B | -15.41B |
| Income Before Tax Ratio | 5.45% | 8.43% | 7.31% | 0.49% | 0.22% | 0.19% | -0.11% | -0.87% | -0.31% | -7.07% | -1.27% | -1.39% | -0.35% | -4.14% | -1.27% |
| Income Tax Expense | 35.57B | 32.65B | 63.79B | 11.57B | 1.11B | 670.40M | 150.81M | -66.42M | -35.05M | 336.55M | 20.99M | -40.88M | 1.53B | 4.01B | 4.32B |
| Net Income | 174.80B | 375.49B | 179.42B | 1.06B | 5.19B | 5.56B | -3.10B | -19.57B | -6.81B | -162.82B | -27.92B | -29.17B | -7.16B | -56.91B | -19.73B |
| Net Income Ratio | 4.53% | 7.77% | 5.42% | 0.04% | 0.18% | 0.17% | -0.12% | -0.87% | -0.31% | -7.08% | -1.27% | -1.39% | -0.44% | -4.45% | -1.63% |
| EPS | 150.79 | 323.92 | 154.78 | 0.91 | 4.48 | 4.79 | -2.67 | -16.88 | -5.88 | -140.46 | -24.09 | -25.16 | -6.18 | -49.10 | -17.02 |
| EPS Diluted | 150.79 | 323.92 | 154.78 | 0.91 | 4.48 | 4.79 | -2.67 | -16.88 | -5.88 | -140.46 | -24.09 | -25.16 | -6.18 | -49.10 | -17.02 |
| Weighted Avg Shares Out | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |
| Weighted Avg Shares Out (Dil) | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |
Source: https://incomestatements.info
Category: Stock Reports