See more : Etsy, Inc. (3E2.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Braime Group PLC (BMTO.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Braime Group PLC, a leading company in the Industrial – Distribution industry within the Industrials sector.
You may be interested
- Rallybio Corporation (RLYB) Income Statement Analysis – Financial Results
- ScinoPharm Taiwan, Ltd. (1789.TW) Income Statement Analysis – Financial Results
- Crawford United Corporation (CRAWA) Income Statement Analysis – Financial Results
- Crown Place VCT PLC (CRWN.L) Income Statement Analysis – Financial Results
- CLC Industries Limited (SPENTEX.NS) Income Statement Analysis – Financial Results
Braime Group PLC (BMTO.L)
About Braime Group PLC
Braime Group PLC, together with its subsidiaries, engages in the distribution of bulk material handling components and monitoring equipment in the United Kingdom, rest of Europe, the Americas, Africa, Australia, and Asia. It manufactures and sells deep drawn metal presswork products. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed its name to Braime Group PLC in August 2019. Braime Group PLC was founded in 1888 and is headquartered in Leeds, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.16M | 44.88M | 36.41M | 32.80M | 33.43M | 35.72M | 31.45M | 28.42M | 26.47M | 24.29M | 22.95M | 21.21M | 20.07M | 18.06M | 15.69M | 15.17M | 11.84M | 11.12M | 9.70M | 9.33M | 9.42M | 9.98M | 9.17M | 8.48M | 7.96M | 9.89M | 9.38M | 9.35M | 8.74M | 8.36M | 6.85M | 6.51M | 7.27M | 5.57M | 4.91M | 4.99M | 3.92M | 3.45M | 3.55M |
| Cost of Revenue | 25.61M | 23.53M | 18.79M | 17.49M | 17.03M | 18.45M | 16.84M | 15.55M | 14.64M | 13.37M | 12.63M | 11.87M | 11.79M | 10.36M | 12.25M | 8.16M | 6.22M | 6.01M | 4.87M | 4.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 22.54M | 21.35M | 17.62M | 15.31M | 16.41M | 17.27M | 14.61M | 12.86M | 11.83M | 10.92M | 10.32M | 9.34M | 8.28M | 7.70M | 3.44M | 7.01M | 5.62M | 5.11M | 4.83M | 4.58M | 9.42M | 9.98M | 9.17M | 8.48M | 7.96M | 9.89M | 9.38M | 9.35M | 8.74M | 8.36M | 6.85M | 6.51M | 7.27M | 5.57M | 4.91M | 4.99M | 3.92M | 3.45M | 3.55M |
| Gross Profit Ratio | 46.81% | 47.57% | 48.40% | 46.68% | 49.07% | 48.35% | 46.45% | 45.26% | 44.68% | 44.94% | 44.97% | 44.03% | 41.24% | 42.63% | 21.91% | 46.20% | 47.49% | 45.98% | 49.83% | 49.07% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 171.00K | 90.00K | 64.00K | 92.00K | 124.00K | 65.00K | 62.00K | 40.66K | 152.55K | 138.75K | 191.20K | 132.82K | 225.00K | 280.00K | 196.00K | 139.00K | 172.00K | 147.00K | 168.00K | 240.00K | 253.00K | 212.00K | 191.00K | 167.00K | 47.00K | 46.00K | 79.00K | 2.00K | 63.00K | 9.00K | 22.00K | 22.00K | 56.00K | 35.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 11.35M | 5.40M | 4.49M | 4.34M | 4.77M | 5.36M | 4.23M | 3.95M | 4.15M | 5.31M | 5.02M | 4.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 7.28M | 16.90M | 15.13M | 13.94M | 14.19M | 14.03M | 12.27M | 11.47M | 10.93M | -8.71K | -9.00K | -9.00K | 18.58M | 16.44M | 14.76M | 14.39M | 11.47M | 11.04M | 9.79M | 9.07M | -24.00K | -22.00K | 8.69M | 8.27M | 7.91M | 9.22M | 8.76M | 8.79M | 8.16M | 7.77M | 6.35M | 6.01M | 7.22M | 5.53M | 4.91M | 4.99M | 3.92M | 3.45M | 3.55M |
| Operating Expenses | 18.79M | 16.90M | 15.13M | 13.94M | 14.19M | 14.03M | 12.27M | 11.47M | 10.93M | 9.68M | 9.25M | 8.68M | 6.98M | 6.32M | 2.75M | 6.48M | 5.46M | 5.25M | 5.09M | 4.56M | 9.48M | 9.60M | 8.88M | 8.44M | 7.95M | 9.27M | 8.84M | 8.79M | 8.22M | 7.78M | 6.37M | 6.03M | 7.27M | 5.57M | 4.91M | 4.99M | 3.92M | 3.45M | 3.55M |
| Cost & Expenses | 44.41M | 40.43M | 33.92M | 31.43M | 31.21M | 32.48M | 29.11M | 27.02M | 25.57M | 23.06M | 21.88M | 20.55M | 18.78M | 16.68M | 15.00M | 14.64M | 11.68M | 11.26M | 9.96M | 9.31M | 9.48M | 9.60M | 8.88M | 8.44M | 7.95M | 9.27M | 8.84M | 8.79M | 8.22M | 7.78M | 6.37M | 6.03M | 7.27M | 5.57M | 4.91M | 4.99M | 3.92M | 3.45M | 3.55M |
| Interest Income | 72.00K | 5.00K | 3.00K | 9.00K | 2.00K | 2.00K | 3.00K | 29.90K | 11.73K | 2.16K | 3.33K | 20.73K | 274.00K | 250.00K | 211.00K | 264.00K | 292.00K | 293.00K | 268.00K | 240.00K | 51.00K | 64.00K | 81.00K | 99.00K | 109.00K | 156.00K | 134.00K | 114.00K | 116.00K | 117.00K | 112.00K | 124.00K | 127.00K | 149.00K | 150.00K | 97.00K | 88.00K | 91.00K | 87.00K |
| Interest Expense | 485.00K | 282.00K | 205.00K | 191.00K | 477.00K | 227.00K | 143.00K | 150.14K | 116.83K | 115.29K | 100.97K | 101.54K | 345.00K | 302.00K | 285.00K | 313.00K | 321.00K | 283.00K | 245.00K | 217.00K | 27.00K | 42.00K | 64.00K | 69.00K | 52.00K | 60.00K | 56.00K | 61.00K | 76.00K | 58.00K | 51.00K | 28.00K | 10.00K | 16.00K | 19.00K | 16.00K | 6.00K | 10.00K | 14.00K |
| Depreciation & Amortization | 1.68M | 1.54M | 1.33M | 1.28M | 1.24M | 788.00K | 803.00K | 801.38K | 758.59K | 564.24K | 520.95K | 464.54K | 395.00K | 287.00K | 303.00K | 188.00K | 167.00K | 124.00K | 113.00K | 64.00K | 96.00K | 114.00K | 111.00K | 137.00K | 135.00K | 165.00K | 156.00K | 150.00K | 169.00K | 163.00K | 156.00K | 158.00K | 139.00K | 95.00K | 86.00K | 75.00K | 67.00K | 59.00K | 87.00K |
| EBITDA | 5.50M | 5.64M | 2.61M | 2.67M | 3.46M | 4.03M | 3.15M | 2.23M | 1.66M | 1.82M | 1.60M | 1.24M | 1.72M | 1.70M | 994.00K | 820.00K | 411.00K | 97.33K | -65.00K | 133.00K | 90.00K | 578.00K | 489.00K | 283.00K | 253.00K | 943.00K | 836.00K | 827.00K | 816.00K | 919.00K | 751.00K | 768.00K | 817.00K | 478.00K | 552.00K | 621.00K | 286.00K | 259.00K | 277.00K |
| EBITDA Ratio | 11.42% | 13.34% | 10.51% | 8.13% | 10.35% | 11.29% | 10.01% | 7.83% | 6.30% | 7.42% | 6.97% | 5.39% | 9.78% | 10.60% | 7.68% | 6.52% | 5.25% | 2.55% | 1.30% | 3.52% | 0.93% | 5.64% | 5.29% | 3.34% | 3.18% | 9.54% | 8.91% | 8.85% | 9.22% | 10.35% | 10.88% | 11.67% | 11.23% | 8.59% | 11.24% | 12.46% | 7.30% | 7.51% | 7.80% |
| Operating Income | 3.75M | 4.10M | 2.49M | 1.38M | 2.22M | 3.24M | 2.34M | 1.39M | 897.44K | 1.24M | 1.08M | 658.60K | 1.32M | 1.41M | 699.00K | 576.00K | 167.00K | -126.00K | -251.00K | 22.00K | -57.00K | 401.00K | 297.00K | 50.00K | 26.00K | 642.00K | 549.00K | 573.00K | 531.00K | 639.00K | 483.00K | 485.00K | 678.00K | 383.00K | 466.00K | 546.00K | 219.00K | 200.00K | 190.00K |
| Operating Income Ratio | 7.78% | 9.13% | 6.85% | 4.20% | 6.64% | 9.08% | 7.44% | 4.91% | 3.39% | 5.09% | 4.68% | 3.10% | 6.55% | 7.82% | 4.46% | 3.80% | 1.41% | -1.13% | -2.59% | 0.24% | -0.61% | 4.02% | 3.24% | 0.59% | 0.33% | 6.49% | 5.85% | 6.13% | 6.08% | 7.64% | 7.05% | 7.45% | 9.32% | 6.88% | 9.49% | 10.95% | 5.59% | 5.80% | 5.35% |
| Total Other Income/Expenses | -413.00K | -277.00K | -202.00K | -182.00K | -475.00K | -225.00K | -140.00K | -120.00K | 1.05M | -110.33K | -65.09K | 19.62K | -49.43K | -52.00K | -74.00K | -49.00K | -29.00K | 10.00K | 23.00K | 23.00K | 24.00K | 21.00K | 17.00K | 30.00K | 57.00K | 96.00K | 78.00K | 53.00K | 40.00K | 59.00K | 61.00K | 97.00K | -10.00K | -16.00K | -19.00K | -16.00K | -6.00K | -10.00K | -14.00K |
| Income Before Tax | 3.34M | 3.82M | 1.07M | 1.20M | 1.75M | 3.02M | 2.20M | 1.27M | 1.95M | 1.13M | 1.01M | 678.22K | 1.24M | 1.36M | 625.00K | 527.00K | 138.00K | -116.00K | -228.00K | 45.00K | -33.00K | 423.00K | 314.00K | 80.00K | 83.00K | 738.00K | 627.00K | 626.00K | 571.00K | 698.00K | 544.00K | 582.00K | 668.00K | 367.00K | 447.00K | 530.00K | 213.00K | 190.00K | 176.00K |
| Income Before Tax Ratio | 6.93% | 8.52% | 2.94% | 3.64% | 5.22% | 8.45% | 7.00% | 4.48% | 7.37% | 4.63% | 4.40% | 3.20% | 6.20% | 7.54% | 3.98% | 3.47% | 1.17% | -1.04% | -2.35% | 0.48% | -0.35% | 4.24% | 3.42% | 0.94% | 1.04% | 7.46% | 6.68% | 6.70% | 6.53% | 8.35% | 7.94% | 8.94% | 9.19% | 6.59% | 9.10% | 10.63% | 5.43% | 5.51% | 4.96% |
| Income Tax Expense | 999.00K | 1.10M | 320.00K | 341.00K | 397.00K | 788.00K | 621.00K | 419.59K | 408.94K | 343.34K | 258.17K | 251.35K | 430.00K | 416.00K | 238.00K | 275.00K | 129.00K | 71.00K | 70.00K | 15.00K | 15.00K | 73.00K | 79.00K | 46.00K | 85.00K | 252.00K | 198.00K | 232.00K | 207.00K | 229.00K | 200.00K | 189.00K | 224.00K | 134.00K | 149.00K | 195.00K | 66.00K | 75.00K | 74.00K |
| Net Income | 2.27M | 2.77M | 665.00K | 823.00K | 1.36M | 2.18M | 1.72M | 932.10K | 1.58M | 864.01K | 752.07K | 426.88K | 814.00K | 944.66K | 387.00K | 252.00K | 9.00K | -187.00K | -298.00K | 30.00K | -48.00K | 350.00K | 235.00K | 34.00K | -2.00K | 486.00K | 429.00K | 394.00K | 364.00K | 469.00K | 344.00K | 393.00K | 444.00K | 208.00K | 298.00K | 335.00K | 147.00K | 115.00K | 102.00K |
| Net Income Ratio | 4.72% | 6.17% | 1.83% | 2.51% | 4.07% | 6.10% | 5.47% | 3.28% | 5.99% | 3.56% | 3.28% | 2.01% | 4.06% | 5.23% | 2.47% | 1.66% | 0.08% | -1.68% | -3.07% | 0.32% | -0.51% | 3.51% | 2.56% | 0.40% | -0.03% | 4.91% | 4.57% | 4.21% | 4.16% | 5.61% | 5.02% | 6.04% | 6.11% | 3.74% | 6.07% | 6.72% | 3.75% | 3.33% | 2.87% |
| EPS | 1.58 | 1.92 | 0.46 | 0.57 | 0.94 | 1.51 | 1.10 | 0.59 | 1.07 | 0.54 | 0.52 | 0.30 | 0.57 | 0.66 | 0.27 | 0.17 | 0.00 | -0.13 | -0.21 | 0.02 | -0.03 | 0.24 | 0.16 | 0.02 | 0.00 | 0.33 | 0.29 | 0.27 | 0.25 | 0.32 | 0.23 | 0.27 | 0.31 | 0.14 | 0.21 | 0.23 | 0.10 | 0.08 | 0.07 |
| EPS Diluted | 1.58 | 1.92 | 0.46 | 0.57 | 0.94 | 1.51 | 1.10 | 0.59 | 1.07 | 0.54 | 0.52 | 0.30 | 0.57 | 0.66 | 0.27 | 0.17 | 0.00 | -0.13 | -0.21 | 0.02 | -0.03 | 0.24 | 0.16 | 0.02 | 0.00 | 0.33 | 0.29 | 0.27 | 0.25 | 0.32 | 0.23 | 0.27 | 0.31 | 0.14 | 0.21 | 0.23 | 0.10 | 0.08 | 0.07 |
| Weighted Avg Shares Out | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M |
| Weighted Avg Shares Out (Dil) | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M |
No news found for: BMTO.L
Source: https://incomestatements.info
Category: Stock Reports