See more : Mapletree Logistics Trust (MAPGF) Income Statement Analysis – Financial Results
Complete financial analysis of PT Global Mediacom Tbk (BMTR.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Global Mediacom Tbk, a leading company in the Entertainment industry within the Communication Services sector.
- Southern California Gas Company PFD 6% (SOCGM) Income Statement Analysis – Financial Results
- FLSmidth & Co. A/S (FLIDF) Income Statement Analysis – Financial Results
- Totetsu Kogyo Co., Ltd. (1835.T) Income Statement Analysis – Financial Results
- Aro Granite Industries Limited (AROGRANITE.BO) Income Statement Analysis – Financial Results
- Hirata Corporation (6258.T) Income Statement Analysis – Financial Results
PT Global Mediacom Tbk (BMTR.JK)
About PT Global Mediacom Tbk
PT Global Mediacom Tbk operates as an integrated media company in Indonesia and internationally. It operates four free-to-air TV stations, including RCTI, MNCTV, GTV, and iNews; and provides content production and content library services. The company also owns and operates okezone.com, sindonews.com, iNews.id, idxchannel.com, celebrities.id, sportstars.id, and BuddyKu; various portals and new apps; network of radio stations, which include approximately 100 radio stations under 4 principal brands MNC Trijaya, RDI, Global Radio, and V Radio; Over-The-Top services under RCTI+ name; Vision+ to watch content; MNC Vision, a subscription DTH service; and K-Vision, a DTH based pay-TV service. In addition, it operates MNC Play, that offers high-speed internet and IPTV services; MeTube.id, a video sharing platform; Mediate local media agencies that provides integrated media placement services; MNC Licensing, a licensing and brand management service; Movieland, special economic zone for integrated film industry and drama series; and MNC Shop, a TV home shopping channel, as well as provides talent management, advertising-based media and content, subscription based media and fixed broadband, online media, supporting media and infrastructure, advertising services. The company was formerly known as PT Bimantara Citra Tbk. and changed its name to PT Global Mediacom Tbk in March 2007. The company was founded in 1981 and is based in Jakarta Pusat, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,163.16B | 12,233.50B | 13,976.65B | 12,064.09B | 12,936.50B | 11,695.22B | 10,829.45B | 10,459.64B | 10,572.83B | 10,657.15B | 10,019.98B | 8,925.42B | 7,162.94B | 6,326.51B | 5,034.91B | 5,384.64B | 4,583.59B | 3,065.39B | 2,276.79B |
| Cost of Revenue | 6,669.22B | 6,414.76B | 7,393.36B | 6,185.34B | 6,618.84B | 6,047.93B | 5,546.71B | 6,239.89B | 6,551.29B | 6,131.98B | 5,486.92B | 4,753.06B | 3,919.69B | 3,161.51B | 2,612.96B | 2,846.92B | 1,943.88B | 1,441.89B | 1,238.32B |
| Gross Profit | 3,493.94B | 5,818.74B | 6,583.29B | 5,878.75B | 6,317.66B | 5,647.28B | 5,282.74B | 4,219.75B | 4,021.54B | 4,525.17B | 4,533.06B | 4,172.36B | 3,243.25B | 3,165.01B | 2,421.94B | 2,537.72B | 2,639.72B | 1,623.51B | 1,038.47B |
| Gross Profit Ratio | 34.38% | 47.56% | 47.10% | 48.73% | 48.84% | 48.29% | 48.78% | 40.34% | 38.04% | 42.46% | 45.24% | 46.75% | 45.28% | 50.03% | 48.10% | 47.13% | 57.59% | 52.96% | 45.61% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 550.65B | 636.66B | 862.31B | 885.84B | 659.29B | 597.40B | 594.34B | 509.98B | 445.24B | 360.55B | 410.43B | 261.02B | 232.32B | 228.12B | 279.38B | 1,403.82B | 1,207.95B | 720.72B | 601.41B |
| Selling & Marketing | 392.71B | 399.77B | 394.69B | 302.71B | 360.33B | 286.50B | 449.88B | 309.12B | 295.79B | 159.84B | 125.09B | 181.94B | 215.42B | 152.16B | 220.28B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1,931.10B | 1,036.43B | 1,257.00B | 1,188.55B | 1,019.62B | 883.90B | 1,044.22B | 819.10B | 741.02B | 520.38B | 535.52B | 442.95B | 447.75B | 380.28B | 499.66B | 1,403.82B | 1,207.95B | 720.72B | 601.41B |
| Other Expenses | 0.00 | 1,498.03B | 1,440.47B | 1,421.27B | 1,591.58B | 27.47B | 19.55B | -245.09B | -54.21B | -152.94B | -25.43B | 8.88B | 7.23B | -22.90B | 151.18B | 201.61B | -8.98B | 42.51B | 123.01B |
| Operating Expenses | 1,931.10B | 2,534.46B | 2,697.47B | 2,609.82B | 2,611.20B | 2,416.36B | 2,435.22B | 2,174.51B | 2,050.25B | 1,878.56B | 1,645.28B | 1,474.39B | 1,313.18B | 1,685.13B | 1,712.04B | 1,964.98B | 1,658.52B | 1,071.57B | 918.55B |
| Cost & Expenses | 8,600.32B | 8,949.22B | 10,090.83B | 8,795.16B | 9,230.04B | 8,464.30B | 7,981.92B | 8,414.41B | 8,601.54B | 8,010.54B | 7,132.20B | 6,227.45B | 5,232.87B | 4,846.63B | 4,325.00B | 4,811.90B | 3,602.40B | 2,513.45B | 2,156.87B |
| Interest Income | 54.75B | 54.97B | 43.07B | 32.42B | 42.19B | 37.66B | 38.08B | 44.19B | 76.30B | 103.87B | 41.90B | 36.17B | 44.93B | 36.27B | 36.83B | 90.36B | 145.04B | 22.30B | 3.71B |
| Interest Expense | 767.43B | 536.73B | 667.87B | 760.54B | 789.31B | 722.84B | 614.77B | 461.26B | 430.20B | 313.17B | 543.82B | 307.77B | 372.92B | 332.39B | 341.84B | 559.60B | 515.21B | 312.23B | 213.40B |
| Depreciation & Amortization | 1,512.45B | 1,647.19B | 1,623.37B | 1,519.55B | 1,597.14B | 1,498.84B | 1,445.05B | 1,436.55B | 108.00B | 288.55B | 205.76B | 116.27B | 117.70B | 505.88B | 420.20B | 561.16B | 450.57B | 350.84B | 317.14B |
| EBITDA | 3,366.56B | 4,792.44B | 5,506.98B | 4,674.80B | 5,534.00B | 4,206.16B | 4,233.03B | 3,429.57B | 1,170.89B | 2,575.96B | 2,261.04B | 2,985.43B | 2,058.78B | 2,091.58B | 1,402.68B | 1,510.49B | 2,720.34B | 1,272.89B | 725.46B |
| EBITDA Ratio | 33.13% | 29.28% | 29.68% | 27.63% | 31.12% | 24.09% | 26.83% | 20.33% | 10.50% | 24.17% | 23.41% | 29.60% | 29.31% | 32.15% | 26.87% | 26.47% | 58.07% | 40.51% | 30.84% |
| Operating Income | 1,562.84B | 3,091.14B | 3,720.01B | 2,987.69B | 3,713.18B | 3,230.92B | 2,847.53B | 2,045.23B | 1,971.30B | 2,646.61B | 2,887.78B | 2,697.97B | 1,930.07B | 1,479.88B | 709.91B | 572.74B | 981.20B | 551.94B | 119.92B |
| Operating Income Ratio | 15.38% | 25.27% | 26.62% | 24.77% | 28.70% | 27.63% | 26.29% | 19.55% | 18.64% | 24.83% | 28.82% | 30.23% | 26.95% | 23.39% | 14.10% | 10.64% | 21.41% | 18.01% | 5.27% |
| Total Other Income/Expenses | -476.16B | -725.25B | -828.97B | -1,044.64B | -798.83B | -1,448.18B | -821.46B | -633.06B | -1,356.96B | -708.34B | -1,376.31B | -136.58B | -346.96B | -284.28B | -119.02B | -268.17B | 714.88B | 26.87B | 51.70B |
| Income Before Tax | 1,086.68B | 2,559.02B | 3,056.85B | 2,224.29B | 2,907.63B | 1,782.74B | 2,026.07B | 1,412.18B | 614.62B | 1,917.55B | 1,511.46B | 2,561.39B | 1,596.54B | 1,195.60B | 590.88B | 304.57B | 1,696.08B | 578.81B | 171.62B |
| Income Before Tax Ratio | 10.69% | 20.92% | 21.87% | 18.44% | 22.48% | 15.24% | 18.71% | 13.50% | 5.81% | 17.99% | 15.08% | 28.70% | 22.29% | 18.90% | 11.74% | 5.66% | 37.00% | 18.88% | 7.54% |
| Income Tax Expense | 18.94B | 498.17B | 605.71B | 423.26B | 590.20B | 431.26B | 971.94B | 625.64B | 331.18B | 627.54B | 481.82B | 567.90B | 432.77B | 345.09B | 259.42B | -40.31B | 109.23B | 119.52B | 107.11B |
| Net Income | 677.55B | 2,060.86B | 2,451.14B | 1,801.03B | 2,317.44B | 826.63B | 493.84B | 203.90B | 52.18B | 704.98B | 620.40B | 1,299.09B | 779.36B | 850.51B | 331.46B | 344.88B | 1,586.85B | 471.64B | 64.51B |
| Net Income Ratio | 6.67% | 16.85% | 17.54% | 14.93% | 17.91% | 7.07% | 4.56% | 1.95% | 0.49% | 6.62% | 6.19% | 14.55% | 10.88% | 13.44% | 6.58% | 6.40% | 34.62% | 15.39% | 2.83% |
| EPS | 41.43 | 126.03 | 149.89 | 117.06 | 156.17 | 59.71 | 35.70 | 14.70 | 5.00 | 51.20 | 45.00 | 97.40 | 57.00 | 42.00 | 11.00 | 31.00 | 108.00 | 34.00 | 10.40 |
| EPS Diluted | 41.43 | 126.03 | 149.89 | 117.06 | 156.17 | 59.71 | 35.70 | 14.70 | 5.00 | 51.18 | 44.70 | 97.10 | 57.00 | 42.00 | 11.00 | 31.00 | 108.00 | 34.00 | 10.40 |
| Weighted Avg Shares Out | 16.35B | 16.35B | 16.35B | 15.39B | 14.84B | 13.85B | 13.85B | 13.88B | 14.04B | 13.73B | 13.79B | 13.34B | 13.40B | 13.64B | 13.76B | 13.75B | 13.53B | 12.99B | 12.97B |
| Weighted Avg Shares Out (Dil) | 16.35B | 16.35B | 16.35B | 15.39B | 14.84B | 13.85B | 13.85B | 13.88B | 14.04B | 13.73B | 13.87B | 13.38B | 13.57B | 13.65B | 13.77B | 13.77B | 13.56B | 13.02B | 13.01B |
Source: https://incomestatements.info
Category: Stock Reports