See more : Sopheon plc (SPE.L) Income Statement Analysis – Financial Results
Complete financial analysis of Bayerische Motoren Werke Aktiengesellschaft (BMW3.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bayerische Motoren Werke Aktiengesellschaft, a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
- Gujarat State Petronet Limited (GSPL.NS) Income Statement Analysis – Financial Results
- Cadence Design Systems, Inc. (0HS2.L) Income Statement Analysis – Financial Results
- Customers Bancorp, Inc. (CUBI-PF) Income Statement Analysis – Financial Results
- Roland DG Corporation (6789.T) Income Statement Analysis – Financial Results
- The Saudi Investment Bank (1030.SR) Income Statement Analysis – Financial Results
Bayerische Motoren Werke Aktiengesellschaft (BMW3.DE)
About Bayerische Motoren Werke Aktiengesellschaft
Bayerische Motoren Werke Aktiengesellschaft, together with its subsidiaries, develops, manufactures, and sells automobiles and motorcycles, and spare parts and accessories worldwide. It operates through Automotive, Motorcycles, and Financial Services segments. The Automotive segment is involved in the development, manufacture, assembling, and sale of automobiles, spare parts, accessories, and mobility services under the BMW, MINI, and Rolls-Royce brands. This segment sells its products through independent and authorized dealerships. The Motorcycles segment develops, manufactures, assembles, and sells motorcycles and scooters under the BMW Motorrad brand name, as well as spare parts and accessories. The Financial Services segment engages in automobile leasing, retail and dealership financing, multi-brand fleet, customer deposit, and insurance activities; and the provision of fleet management services under the Alphabet brand. The company was founded in 1916 and is based in Munich, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155.50B | 142.61B | 111.24B | 98.99B | 104.21B | 97.48B | 98.68B | 94.16B | 92.18B | 80.40B | 76.06B | 76.85B | 68.82B | 60.48B | 50.68B | 53.20B | 56.02B | 49.00B | 46.66B | 44.34B | 41.53B | 42.41B |
| Cost of Revenue | 118.27B | 118.04B | 89.25B | 85.41B | 86.15B | 78.92B | 78.74B | 75.44B | 74.04B | 63.40B | 60.78B | 61.35B | 54.28B | 49.56B | 45.36B | 44.32B | 43.83B | 37.66B | 35.99B | 34.06B | 32.09B | 32.75B |
| Gross Profit | 37.23B | 24.57B | 21.99B | 13.58B | 18.06B | 18.56B | 19.93B | 18.72B | 18.13B | 17.01B | 15.27B | 15.49B | 14.55B | 10.92B | 5.33B | 8.87B | 12.19B | 11.34B | 10.66B | 10.27B | 9.44B | 9.66B |
| Gross Profit Ratio | 23.94% | 17.23% | 19.76% | 13.72% | 17.33% | 19.04% | 20.20% | 19.88% | 19.67% | 21.15% | 20.08% | 20.16% | 21.13% | 18.05% | 10.51% | 16.68% | 21.75% | 23.14% | 22.86% | 23.17% | 22.72% | 22.77% |
| Research & Development | 7.54B | 6.62B | 6.30B | 6.28B | 6.42B | 6.89B | 6.11B | 5.16B | 5.17B | 4.14B | 4.12B | 3.99B | 0.00 | 0.00 | 0.00 | 2.83B | 2.92B | 2.54B | 2.46B | 2.33B | 2.15B | 2.13B |
| General & Administrative | 4.93B | 4.43B | 3.91B | 3.50B | 9.37B | 9.56B | 9.56B | 9.16B | 8.63B | 7.89B | 7.26B | 7.01B | 6.18B | 5.53B | 5.04B | 5.37B | 5.25B | 4.97B | 4.76B | 4.65B | 4.45B | 4.39B |
| Selling & Marketing | 6.09B | 6.19B | 5.32B | 5.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 11.03B | 10.62B | 9.23B | 8.80B | 9.37B | 9.56B | 9.56B | 9.16B | 8.63B | 7.89B | 7.26B | 7.01B | 6.18B | 5.53B | 5.04B | 5.37B | 5.25B | 4.97B | 4.76B | 4.65B | 4.45B | 4.39B |
| Other Expenses | 0.00 | -257.00M | -701.00M | 27.00M | 1.13B | -122.00M | -442.00M | -188.00M | -238.00M | 0.00 | -2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 18.74B | 10.36B | 8.53B | 8.82B | 10.50B | 9.55B | 10.15B | 9.42B | 8.65B | 7.88B | 7.31B | 7.18B | 6.53B | 5.82B | 5.04B | 7.95B | 7.97B | 7.29B | 6.87B | 6.53B | 6.08B | 6.15B |
| Cost & Expenses | 137.01B | 128.40B | 97.79B | 94.23B | 96.64B | 88.47B | 88.89B | 84.86B | 82.70B | 71.28B | 68.10B | 68.53B | 60.80B | 55.38B | 50.39B | 52.28B | 51.81B | 44.95B | 42.86B | 40.59B | 38.17B | 38.91B |
| Interest Income | 691.00M | 903.00M | 206.00M | 116.00M | 179.00M | 397.00M | 201.00M | 196.00M | 185.00M | 200.00M | 184.00M | 214.00M | 232.00M | 209.00M | 477.00M | 325.00M | 287.00M | 259.00M | 76.00M | 55.00M | 0.00 | 0.00 |
| Interest Expense | 656.00M | 230.00M | 236.00M | 458.00M | 499.00M | 386.00M | 412.00M | 489.00M | 618.00M | 519.00M | 437.00M | 211.00M | 235.00M | 251.00M | 364.00M | 161.00M | 225.00M | 319.00M | 318.00M | 246.00M | 0.00 | 0.00 |
| Depreciation & Amortization | 8.97B | 8.57B | 6.50B | 6.14B | 10.75B | 8.60B | 8.46B | 8.11B | 4.69B | 4.32B | 3.83B | 3.72B | 3.65B | 9.24B | 9.08B | 10.44B | 8.39B | 7.15B | 6.47B | 5.54B | 4.90B | 4.32B |
| EBITDA | 26.41B | 32.39B | 21.25B | 10.67B | 17.96B | 17.83B | 18.66B | 17.66B | 14.53B | 13.55B | 12.19B | 11.82B | 11.27B | 14.33B | 9.86B | 10.95B | 12.49B | 11.59B | 10.07B | 9.32B | 8.25B | 7.82B |
| EBITDA Ratio | 16.98% | 22.81% | 20.56% | 11.91% | 13.20% | 15.65% | 16.04% | 16.22% | 15.68% | 17.02% | 16.14% | 14.82% | 16.38% | 23.69% | 19.45% | 20.59% | 22.46% | 22.88% | 21.99% | 20.95% | 19.88% | 18.44% |
| Operating Income | 18.49B | 23.96B | 16.38B | 5.65B | 7.74B | 9.01B | 9.79B | 10.28B | 9.77B | 9.36B | 8.45B | 7.68B | 7.62B | 5.09B | 289.00M | 921.00M | 4.21B | 4.05B | 3.79B | 3.75B | 3.35B | 3.51B |
| Operating Income Ratio | 11.89% | 16.80% | 14.72% | 5.71% | 7.43% | 9.24% | 9.92% | 10.91% | 10.60% | 11.64% | 11.10% | 9.99% | 11.07% | 8.42% | 0.57% | 1.73% | 7.52% | 8.27% | 8.13% | 8.45% | 8.07% | 8.26% |
| Total Other Income/Expenses | -1.40B | -454.00M | 2.61B | 462.00M | -470.00M | 175.00M | 151.00M | 361.00M | -233.00M | -414.00M | -61.00M | -759.00M | -824.00M | -241.00M | 88.00M | -596.00M | -350.00M | 99.00M | -506.00M | -162.00M | -148.00M | -208.00M |
| Income Before Tax | 17.10B | 23.51B | 16.06B | 5.22B | 7.12B | 9.82B | 10.66B | 9.67B | 9.22B | 8.71B | 7.91B | 7.82B | 7.38B | 4.84B | 413.00M | 351.00M | 3.87B | 4.12B | 3.29B | 3.55B | 3.21B | 3.30B |
| Income Before Tax Ratio | 10.99% | 16.48% | 14.44% | 5.28% | 6.83% | 10.07% | 10.80% | 10.26% | 10.01% | 10.83% | 10.40% | 10.17% | 10.73% | 8.00% | 0.81% | 0.66% | 6.91% | 8.42% | 7.05% | 8.02% | 7.72% | 7.77% |
| Income Tax Expense | 4.93B | 4.93B | 3.60B | 1.37B | 2.14B | 2.58B | 1.95B | 2.76B | 2.83B | 2.89B | 2.57B | 2.70B | 2.48B | 1.60B | 203.00M | 21.00M | 739.00M | 1.25B | 1.05B | 1.33B | 1.26B | 1.28B |
| Net Income | 11.29B | 17.94B | 12.38B | 3.78B | 4.92B | 7.12B | 8.62B | 6.86B | 6.37B | 5.80B | 5.31B | 5.10B | 4.91B | 3.23B | 210.00M | 330.00M | 3.13B | 2.87B | 2.24B | 2.22B | 1.95B | 2.02B |
| Net Income Ratio | 7.26% | 12.58% | 11.13% | 3.81% | 4.72% | 7.30% | 8.74% | 7.29% | 6.91% | 7.21% | 6.99% | 6.63% | 7.13% | 5.35% | 0.41% | 0.62% | 5.58% | 5.85% | 4.80% | 5.01% | 4.69% | 4.76% |
| EPS | 17.67 | 27.30 | 18.76 | 5.72 | 7.47 | 10.82 | 13.07 | 10.45 | 9.70 | 8.83 | 8.08 | 7.75 | 7.45 | 4.93 | 0.31 | 0.49 | 4.78 | 4.38 | 3.33 | 3.33 | 2.89 | 3.00 |
| EPS Diluted | 17.67 | 27.30 | 18.76 | 5.72 | 7.47 | 10.82 | 13.07 | 10.45 | 9.70 | 8.83 | 8.08 | 7.75 | 7.45 | 4.93 | 0.31 | 0.49 | 4.78 | 4.38 | 3.33 | 3.33 | 2.89 | 3.00 |
| Weighted Avg Shares Out | 638.91M | 657.10M | 659.88M | 659.46M | 658.12M | 657.60M | 657.11M | 656.80M | 656.49M | 656.25M | 655.99M | 655.57M | 655.16M | 654.66M | 653.83M | 653.29M | 653.53M | 653.97M | 671.30M | 673.53M | 673.50M | 672.87M |
| Weighted Avg Shares Out (Dil) | 638.91M | 657.10M | 659.88M | 659.46M | 658.12M | 657.60M | 657.11M | 656.80M | 656.49M | 656.25M | 655.99M | 655.57M | 655.16M | 654.66M | 653.83M | 653.29M | 653.53M | 653.97M | 671.30M | 673.53M | 673.50M | 672.87M |
Source: https://incomestatements.info
Category: Stock Reports