See more : PT Toba Surimi Industries Tbk (CRAB.JK) Income Statement Analysis – Financial Results
Complete financial analysis of PT Bank Maybank Indonesia Tbk (BNII.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Bank Maybank Indonesia Tbk, a leading company in the Banks – Regional industry within the Financial Services sector.
- Enzon Pharmaceuticals, Inc. (ENZN) Income Statement Analysis – Financial Results
- Golden Path Acquisition Corporation (GPCOU) Income Statement Analysis – Financial Results
- Macquarie Infrastructure Holdings, LLC (0JXB.L) Income Statement Analysis – Financial Results
- Uni-Pixel, Inc. (UNXLQ) Income Statement Analysis – Financial Results
- European Biotech Acquisition Corp. (EBAC) Income Statement Analysis – Financial Results
PT Bank Maybank Indonesia Tbk (BNII.JK)
About PT Bank Maybank Indonesia Tbk
PT Bank Maybank Indonesia Tbk provides general banking services in Indonesia and internationally. The company operates through Global Banking, Business Banking, and Retail segments. It provides savings and current accounts, and demand and time deposits; credit cards; digital banking services; personal, multifunctional, car, and motorcycle loans; mortgages; investment products, such as government bonds and mutual funds; and various life, disaster, and health insurance products, as well as traditional insurance products. The company also offers working capital solutions, including supply chain financing; loans for SME; commercial vehicle financing, heavy equipment loans, commercial property credit, credit franchise, and property agent referral programs; letters of credit, trust receipts financing, and inward documentary collection services; pre and post shipment financing services; guarantees; and invoice financing services. In addition, it provides transaction banking services, including liquidity management, and payment and collection services, as well as Shariah banking services. Further, the company offers foreign exchange and hedging products, and structured investment products. As of December 31, 2021, it had 81 branches, 255 sub-branches, 1 micro sub-branch, 17 Sharia branches, and 2 sub-branches Sharia. The company was formerly known as PT Bank Internasional Indonesia Tbk and changed its name to PT Bank Maybank Indonesia Tbk. The company was founded in 1959 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,216.49B | 9,183.55B | 9,467.59B | 9,853.02B | 10,990.04B | 10,607.10B | 10,663.36B | 8,948.40B | 9,248.32B | 7,960.61B | 8,352.40B | 7,521.84B | 6,250.13B | 5,570.49B | 4,753.60B | 4,030.08B | 3,704.91B | 3,647.33B | 3,284.45B |
| Cost of Revenue | -5,368.91B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 13,585.40B | 9,183.55B | 9,467.59B | 9,853.02B | 10,990.04B | 10,607.10B | 10,663.36B | 8,948.40B | 9,248.32B | 7,960.61B | 8,352.40B | 7,521.84B | 6,250.13B | 5,570.49B | 4,753.60B | 4,030.08B | 3,704.91B | 3,647.33B | 3,284.45B |
| Gross Profit Ratio | 165.34% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1,540.74B | 1,804.04B | 1,886.54B | 2,137.30B | 2,654.62B | 2,339.34B | 1,989.94B | 1,397.25B | 1,795.07B | 1,705.97B | 1,613.43B | 1,556.52B | 2,186.93B | 1,984.82B | 1,731.30B | 1,454.75B | 1,288.97B | 1,463.36B | 1,316.24B |
| Selling & Marketing | 179.90B | 166.74B | 96.49B | 71.91B | 102.00B | 150.25B | 109.44B | 106.10B | 162.17B | 165.47B | 205.02B | 137.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5,455.63B | 1,970.79B | 1,983.03B | 2,209.21B | 2,756.62B | 2,489.59B | 2,099.37B | 1,503.35B | 1,957.24B | 1,871.44B | 1,818.44B | 1,693.54B | 2,186.93B | 1,984.82B | 1,731.30B | 1,454.75B | 1,288.97B | 1,463.36B | 1,316.24B |
| Other Expenses | 0.00 | 3,928.41B | 3,779.27B | 3,771.66B | 3,913.20B | 5.55B | 16.11B | 25.44B | 14.46B | -3.88B | -98.55B | 28.43B | 22.71B | 22.64B | 2.21B | 241.79B | 57.15B | 23.20B | 20.01B |
| Operating Expenses | 5,455.63B | 5,899.19B | 5,762.30B | 5,980.87B | 6,669.82B | 6,282.32B | 5,806.36B | 4,778.96B | 5,577.83B | 5,212.73B | 5,194.22B | 4,736.52B | 5,287.54B | 3,565.49B | 4,699.40B | 3,618.55B | 3,385.02B | 2,927.04B | 2,388.21B |
| Cost & Expenses | 5,455.63B | 5,899.19B | 5,762.30B | 5,980.87B | 6,669.82B | 6,282.32B | 5,806.36B | 4,778.96B | 5,577.83B | 5,212.73B | 5,194.22B | 4,736.52B | 5,287.54B | 3,565.49B | 4,699.40B | 3,618.55B | 3,385.02B | 2,927.04B | 2,388.21B |
| Interest Income | 9,401.32B | 8,310.36B | 9,014.46B | 11,243.40B | 13,066.26B | 12,726.63B | 13,244.49B | 12,454.62B | 13,095.01B | 12,866.38B | 10,851.28B | 9,381.07B | 8,135.52B | 6,549.90B | 6,231.91B | 5,942.65B | 5,547.37B | 6,202.69B | 4,646.46B |
| Interest Expense | 3,240.20B | 2,474.38B | 2,813.66B | 4,687.87B | 6,289.52B | 5,900.93B | 6,383.41B | 6,381.25B | 6,999.36B | 7,090.34B | 5,128.75B | 3,993.03B | 3,919.97B | 2,924.81B | 3,135.79B | 3,186.67B | 3,021.16B | 3,574.85B | 2,302.42B |
| Depreciation & Amortization | 573.24B | 497.81B | 501.06B | 495.26B | 287.77B | 298.51B | 306.39B | 302.95B | 431.29B | 380.52B | 319.38B | 248.23B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 0.00 | 2,538.04B | 2,703.72B | 2,313.90B | 2,886.87B | 3,334.09B | 4,522.07B | 4,524.93B | 3,453.28B | 0.00 | 3,667.07B | 2,894.00B | 0.00 | 0.00 | 792.51B | 1,697.54B | 1,444.09B | 1,313.73B | 1,231.15B |
| EBITDA Ratio | 0.00% | 53.90% | 27.90% | 23.30% | 25.52% | 86.43% | 85.83% | 103.81% | 97.00% | 105.73% | 91.08% | 78.89% | 78.48% | 66.68% | 66.79% | 95.28% | 94.97% | 117.01% | 94.20% |
| Operating Income | 2,760.86B | 4,452.46B | 2,140.73B | 1,800.60B | 2,517.43B | 8,868.84B | 8,846.29B | 9,006.02B | 8,539.89B | 8,036.36B | 7,287.76B | 5,686.00B | 4,905.28B | 3,714.55B | 3,175.03B | 3,839.99B | 3,518.54B | 4,267.76B | 3,093.85B |
| Operating Income Ratio | 33.60% | 48.48% | 22.61% | 18.27% | 22.91% | 83.61% | 82.96% | 100.64% | 92.34% | 100.95% | 87.25% | 75.59% | 78.48% | 66.68% | 66.79% | 95.28% | 94.97% | 117.01% | 94.20% |
| Total Other Income/Expenses | -406.19B | -325.62B | -335.43B | -386.22B | -280.77B | -279.37B | -500.79B | -239.59B | -63.28B | -171.14B | 78.15B | 288.18B | -72.01B | -751.00M | 2,611.58B | -3,186.67B | -3,213.66B | 23.55B | 14.90B |
| Income Before Tax | 2,354.67B | 2,040.23B | 2,175.52B | 1,818.65B | 2,599.09B | 3,035.58B | 2,519.69B | 2,610.64B | 1,545.02B | 959.83B | 2,184.22B | 1,695.87B | 985.31B | 789.74B | 39.24B | 653.32B | 377.04B | 743.49B | 916.25B |
| Income Before Tax Ratio | 28.66% | 22.22% | 22.98% | 18.46% | 23.65% | 28.62% | 23.63% | 29.17% | 16.71% | 12.06% | 26.15% | 22.55% | 15.76% | 14.18% | 0.83% | 16.21% | 10.18% | 20.38% | 27.90% |
| Income Tax Expense | 536.92B | 507.02B | 495.76B | 534.25B | 674.91B | 773.33B | 658.85B | 676.45B | 401.46B | 247.51B | 613.91B | 484.75B | 314.21B | 258.61B | 49.89B | 162.50B | 92.62B | 59.20B | 66.31B |
| Net Income | 1,743.41B | 1,471.07B | 1,666.32B | 1,266.35B | 1,842.52B | 2,194.58B | 1,804.03B | 1,948.31B | 1,139.07B | 698.52B | 1,545.10B | 1,208.22B | 671.10B | 531.13B | -10.65B | 490.82B | 404.76B | 633.71B | 725.12B |
| Net Income Ratio | 21.22% | 16.02% | 17.60% | 12.85% | 16.77% | 20.69% | 16.92% | 21.77% | 12.32% | 8.77% | 18.50% | 16.06% | 10.74% | 9.53% | -0.22% | 12.18% | 10.92% | 17.37% | 22.08% |
| EPS | 22.87 | 19.30 | 21.86 | 16.62 | 24.18 | 30.44 | 27.00 | 28.84 | 16.91 | 11.53 | 25.57 | 20.65 | 11.71 | 7.81 | -0.21 | 9.46 | 6.90 | 12.47 | 14.19 |
| EPS Diluted | 22.87 | 19.30 | 21.86 | 16.62 | 24.18 | 30.44 | 27.00 | 28.84 | 16.91 | 11.53 | 25.57 | 20.65 | 11.71 | 7.81 | -0.21 | 9.04 | 6.85 | 12.41 | 14.19 |
| Weighted Avg Shares Out | 76.22B | 76.22B | 76.22B | 76.22B | 76.22B | 72.09B | 67.75B | 67.75B | 67.75B | 61.10B | 58.70B | 56.28B | 57.67B | 55.72B | 51.26B | 51.87B | 51.15B | 50.80B | 50.54B |
| Weighted Avg Shares Out (Dil) | 76.22B | 76.22B | 76.22B | 76.22B | 76.22B | 72.09B | 67.75B | 68.11B | 68.11B | 61.43B | 59.69B | 57.23B | 57.67B | 55.72B | 51.26B | 51.87B | 51.48B | 51.09B | 50.76B |
Source: https://incomestatements.info
Category: Stock Reports