See more : Xinyi Energy Holdings Limited (3868.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Boom Logistics Limited (BOL.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Boom Logistics Limited, a leading company in the Industrial – Distribution industry within the Industrials sector.
- Assisted 4 Living, Inc. (ASSF) Income Statement Analysis – Financial Results
- Genie Networks Limited (8298.TWO) Income Statement Analysis – Financial Results
- Kaluga Power Sale Company Public Joint-Stock Company (KLSB.ME) Income Statement Analysis – Financial Results
- Harson Trading (China) Co.,Ltd. (603958.SS) Income Statement Analysis – Financial Results
- Man Zai Industrial Co., Ltd. (4543.TWO) Income Statement Analysis – Financial Results
Boom Logistics Limited (BOL.AX)
About Boom Logistics Limited
Boom Logistics Limited provides lifting solutions and labour services to mining and resources, infrastructure and construction, wind, energy, and utilities, industrial maintenance, and telecommunications sectors in Australia. The company operates in two segments, Lifting Solutions and Labour Hire. It offers mobile and crawler cranes for wet and dry hire with short or long term hire facilities; travel towers and access equipment, and associated services. The company also provides special hydraulic mobile cranes and low profile prime movers; access equipment, including boom lifts, knuckle booms, elevated work platforms, and travel towers. In addition, it offers low loaders to transport heavy and large equipment, as well as engineering and project management services. Further, the company provides skilled labors for various trades, such as electricians, boiler makers, mechanics, traditional crane and travel tower operators, riggers, and truck drivers. Its fleet comprises approximately 260 cranes and 120 travel towers. The company was formerly known as The Australian Crane Company and changed its name to Boom Logistics Limited in October 2003. Boom Logistics Limited was incorporated in 2000 and is based in Southbank, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259.23M | 205.87M | 215.84M | 173.26M | 185.54M | 182.72M | 183.05M | 150.07M | 152.35M | 206.63M | 273.32M | 338.39M | 347.83M | 337.46M | 325.56M | 397.00M | 409.74M | 349.12M | 251.97M | 132.18M | 83.13M | 28.69M |
| Cost of Revenue | 233.26M | 189.23M | 197.33M | 159.35M | 179.06M | 56.42M | 55.47M | 49.45M | 47.89M | 69.34M | 84.82M | 100.02M | 92.99M | 93.25M | 19.76M | 0.00 | 53.48M | 66.17M | 60.71M | 37.46M | 25.95M | 17.29M |
| Gross Profit | 25.97M | 16.64M | 18.52M | 13.90M | 6.47M | 126.30M | 127.58M | 100.62M | 104.46M | 137.29M | 188.50M | 238.37M | 254.84M | 244.21M | 305.79M | 397.00M | 356.27M | 282.95M | 191.26M | 94.71M | 57.18M | 11.40M |
| Gross Profit Ratio | 10.02% | 8.08% | 8.58% | 8.02% | 3.49% | 69.12% | 69.70% | 67.05% | 68.57% | 66.44% | 68.97% | 70.44% | 73.27% | 72.37% | 93.93% | 100.00% | 86.95% | 81.05% | 75.90% | 71.66% | 68.78% | 39.73% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.18M | 1.12M | 1.18M | 1.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 129.66M | 108.52M | 100.76M | 91.10M | 102.96M | 113.27M | 106.38M | 84.37M | 88.79M | 123.91M | 140.59M | 174.12M | 167.34M | 163.03M | 155.07M | 164.12M | 154.41M | 129.64M | 103.65M | 52.98M | 32.10M | 3.14M |
| Selling & Marketing | 0.00 | -97.43M | -89.10M | -81.00M | -90.53M | -15.37M | -10.21M | -5.29M | -8.05M | -18.49M | -11.53M | -12.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 125.57K |
| SG&A | 129.66M | 11.09M | 11.66M | 10.10M | 12.43M | 97.90M | 96.17M | 79.09M | 80.74M | 105.42M | 129.06M | 161.88M | 167.34M | 163.03M | 155.07M | 164.12M | 154.41M | 129.64M | 103.65M | 52.98M | 32.10M | 3.27M |
| Other Expenses | 0.00 | -1.61M | 0.00 | 0.00 | 0.00 | 4.23M | 0.00 | 2.70M | 0.00 | 0.00 | 0.00 | 0.00 | 53.45M | 58.05M | 985.00K | -41.72M | -53.48M | -36.81M | 538.00K | 678.00K | 550.00K | -1.23M |
| Operating Expenses | 13.75M | 11.09M | 11.66M | 10.10M | 12.43M | 128.75M | 125.95M | 115.81M | 133.79M | 170.88M | 264.60M | 231.24M | 220.79M | 221.07M | 295.34M | 322.76M | 306.94M | 180.85M | 136.96M | 70.95M | 42.23M | 5.12M |
| Cost & Expenses | 247.01M | 200.32M | 208.99M | 169.45M | 191.49M | 185.17M | 181.42M | 165.26M | 181.68M | 240.23M | 349.42M | 331.26M | 313.77M | 314.32M | 315.11M | 322.76M | 360.42M | 247.02M | 197.67M | 108.41M | 68.18M | 22.41M |
| Interest Income | 197.00K | 63.00K | 17.00K | 67.00K | 117.00K | 2.88M | 3.18M | 3.25M | 4.22M | 7.57M | 7.01M | 10.56M | 449.00K | 482.00K | 1.38M | 1.67M | 473.00K | 679.00K | 1.30M | 297.00K | 77.00K | 25.57K |
| Interest Expense | 6.82M | 4.93M | 3.29M | 3.29M | 4.47M | 3.71M | 3.99M | 3.93M | 4.64M | 7.99M | 8.41M | 10.56M | 11.17M | 15.56M | 12.41M | 18.17M | 19.67M | 13.92M | 9.24M | 3.26M | 2.34M | 1.49M |
| Depreciation & Amortization | 33.55M | 33.69M | 34.47M | 31.86M | 31.91M | 17.34M | 18.20M | 18.21M | 19.62M | 23.09M | 27.04M | 29.09M | 28.64M | 32.20M | 30.84M | 36.35M | 40.21M | 30.88M | 20.25M | 7.63M | 4.41M | 1.63M |
| EBITDA | 42.74M | 33.45M | 41.33M | 35.66M | 23.86M | 15.72M | 20.85M | 3.70M | -9.30M | -8.97M | -46.48M | 37.27M | 65.84M | 5.05M | 42.01M | 28.60M | 87.74M | 97.05M | 76.38M | 32.37M | 19.99M | 6.70M |
| EBITDA Ratio | 16.49% | 19.06% | 19.15% | 20.58% | 13.99% | 9.07% | 11.39% | 9.75% | 6.20% | 8.06% | 14.86% | 15.95% | 18.15% | 16.54% | 13.41% | 17.77% | 21.97% | 27.74% | 30.31% | 24.49% | 24.04% | 23.36% |
| Operating Income | 12.23M | 5.55M | 6.86M | 3.81M | -5.96M | -764.00K | 2.64M | -3.06M | -9.01M | -6.44M | 13.58M | 24.90M | 34.05M | 23.14M | 10.45M | 74.24M | 49.32M | 102.10M | 54.30M | 23.77M | 14.95M | 6.28M |
| Operating Income Ratio | 4.72% | 2.70% | 3.18% | 2.20% | -3.21% | -0.42% | 1.44% | -2.04% | -5.91% | -3.12% | 4.97% | 7.36% | 9.79% | 6.86% | 3.21% | 18.70% | 12.04% | 29.25% | 21.55% | 17.98% | 17.98% | 21.88% |
| Total Other Income/Expenses | -5.62M | -10.71M | -50.57M | -44.91M | -6.56M | -4.57M | -4.39M | -15.37M | -25.19M | -34.72M | -91.55M | -26.10M | -8.03M | -65.85M | -11.69M | -100.15M | -21.47M | -49.85M | -7.40M | -2.29M | -1.71M | -2.69M |
| Income Before Tax | 6.61M | -5.16M | 3.79M | 1.23M | -12.51M | -5.33M | -1.55M | -18.43M | -33.56M | -41.17M | -83.11M | -3.43M | 26.03M | -42.71M | -1.24M | -25.92M | 27.85M | 52.25M | 46.89M | 21.48M | 13.24M | 3.58M |
| Income Before Tax Ratio | 2.55% | -2.51% | 1.76% | 0.71% | -6.74% | -2.92% | -0.85% | -12.28% | -22.03% | -19.92% | -30.41% | -1.01% | 7.48% | -12.66% | -0.38% | -6.53% | 6.80% | 14.97% | 18.61% | 16.25% | 15.92% | 12.49% |
| Income Tax Expense | 0.00 | 33.52M | 34.24M | 31.62M | 4.45M | 17.17M | 0.00 | 679.00K | 3.34M | 4.29M | 3.65M | 953.00K | 6.32M | -6.93M | -7.78M | 1.57M | 9.21M | 15.65M | 13.75M | 21.48M | 13.24M | 3.58M |
| Net Income | 6.61M | -5.16M | 3.79M | 1.23M | -16.96M | -5.33M | -1.55M | -19.11M | -30.22M | -36.87M | -79.46M | -2.48M | 19.71M | -37.75M | 6.54M | -27.49M | 18.64M | 36.61M | 33.14M | 15.44M | 9.41M | 2.58M |
| Net Income Ratio | 2.55% | -2.51% | 1.76% | 0.71% | -9.14% | -2.92% | -0.85% | -12.74% | -19.84% | -17.85% | -29.07% | -0.73% | 5.67% | -11.19% | 2.01% | -6.92% | 4.55% | 10.49% | 13.15% | 11.68% | 11.31% | 8.98% |
| EPS | 0.02 | -0.01 | 0.01 | 0.00 | -0.04 | -0.01 | 0.00 | -0.04 | -0.06 | -0.08 | -0.17 | -0.01 | 0.04 | -0.08 | 0.02 | -0.13 | 0.09 | 0.18 | 0.18 | 0.12 | 0.10 | 0.02 |
| EPS Diluted | 0.02 | -0.01 | 0.01 | 0.00 | -0.04 | -0.01 | 0.00 | -0.04 | -0.06 | -0.08 | -0.17 | -0.01 | 0.04 | -0.08 | 0.02 | -0.13 | 0.09 | 0.18 | 0.18 | 0.12 | 0.10 | 0.02 |
| Weighted Avg Shares Out | 425.68M | 427.77M | 427.77M | 427.77M | 431.56M | 462.89M | 474.87M | 474.87M | 472.17M | 472.74M | 472.95M | 469.53M | 467.07M | 461.28M | 316.63M | 208.95M | 208.49M | 208.10M | 185.79M | 128.96M | 96.15M | 112.74M |
| Weighted Avg Shares Out (Dil) | 425.68M | 427.77M | 429.99M | 427.77M | 431.56M | 462.89M | 474.87M | 474.87M | 474.87M | 474.87M | 473.44M | 469.53M | 467.07M | 461.28M | 316.63M | 208.95M | 208.49M | 208.10M | 185.79M | 128.96M | 97.31M | 112.74M |
Source: https://incomestatements.info
Category: Stock Reports