See more : Cineline India Limited (CINELINE.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Bonava AB (publ) (BONAV-A.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bonava AB (publ), a leading company in the Residential Construction industry within the Consumer Cyclical sector.
- KDDI Corporation (KDDIF) Income Statement Analysis – Financial Results
- PetroChina Company Limited (PCCYF) Income Statement Analysis – Financial Results
- Sinyi Realty Inc. (9940.TW) Income Statement Analysis – Financial Results
- FOCI Fiber Optic Communications, Inc. (3363.TWO) Income Statement Analysis – Financial Results
- Saxon Capital Group, Inc. (SCGX) Income Statement Analysis – Financial Results
Bonava AB (publ) (BONAV-A.ST)
About Bonava AB (publ)
Bonava AB (publ) develops and sells residential units in Sweden, Germany, Finland, Denmark, Norway, Estonia, Lithuania, and Latvia. It offers multi-family and single-family houses; and develops homes for consumers and investors, such as pension funds, alongside municipalities, and other stakeholders. As of December 31, 2021, the company had 35,300 building rights. Bonava AB (publ) is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.27B | 15.71B | 15.49B | 17.00B | 15.47B | 14.01B | 14.48B | 13.49B | 13.07B | 10.23B | 9.20B |
| Cost of Revenue | 11.86B | 13.85B | 13.37B | 15.02B | 13.37B | 11.45B | 11.71B | 11.24B | 11.02B | 8.72B | 8.03B |
| Gross Profit | 1.41B | 1.86B | 2.12B | 1.98B | 2.11B | 2.56B | 2.77B | 2.26B | 2.05B | 1.51B | 1.16B |
| Gross Profit Ratio | 10.66% | 11.82% | 13.67% | 11.64% | 13.61% | 18.25% | 19.12% | 16.73% | 15.72% | 14.76% | 12.66% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 760.00M | 908.00M | 882.00M | 857.00M | 905.00M | 903.00M | 822.00M | 610.00M | 640.00M | 564.00M | 541.00M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 760.00M | 908.00M | 882.00M | 857.00M | 905.00M | 903.00M | 822.00M | 610.00M | 640.00M | 564.00M | 541.00M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.00M | 2.00M | 0.00 |
| Operating Expenses | 754.00M | 908.00M | 882.00M | 857.00M | 905.00M | 903.00M | 822.00M | 610.00M | 676.00M | 566.00M | 541.00M |
| Cost & Expenses | 12.61B | 14.76B | 14.26B | 15.88B | 14.27B | 12.36B | 12.53B | 11.85B | 11.69B | 9.28B | 8.57B |
| Interest Income | 19.00M | 17.00M | 25.00M | 16.00M | 16.00M | 9.00M | 11.00M | 13.00M | 11.00M | 18.00M | 22.00M |
| Interest Expense | 537.00M | 184.00M | 126.00M | 103.00M | 93.00M | 114.00M | 171.00M | 243.00M | 327.00M | 367.00M | 354.00M |
| Depreciation & Amortization | 132.00M | 161.00M | 218.00M | 228.00M | 230.00M | 134.00M | 63.00M | 44.00M | 42.00M | 22.00M | 16.00M |
| EBITDA | -468.00M | 970.00M | 1.22B | 1.37B | 1.42B | 1.80B | 2.02B | 1.53B | 1.48B | 965.00M | 639.00M |
| EBITDA Ratio | -3.53% | 7.07% | 9.35% | 7.82% | 9.15% | 12.53% | 13.47% | 12.24% | 10.73% | 9.21% | 6.93% |
| Operating Income | 660.00M | 935.00M | 1.23B | 1.10B | 1.19B | 1.65B | 1.95B | 1.56B | 1.38B | 942.00M | 623.00M |
| Operating Income Ratio | 4.97% | 5.95% | 7.91% | 6.48% | 7.66% | 11.81% | 13.44% | 11.58% | 10.54% | 9.21% | 6.77% |
| Total Other Income/Expenses | -1.80B | -193.00M | -142.00M | -122.00M | -368.00M | -141.00M | -225.00M | -279.00M | -344.00M | -389.00M | -356.00M |
| Income Before Tax | -1.14B | 695.00M | 1.02B | 999.00M | 834.00M | 1.51B | 1.72B | 1.28B | 1.03B | 553.00M | 267.00M |
| Income Before Tax Ratio | -8.57% | 4.43% | 6.58% | 5.88% | 5.39% | 10.80% | 11.89% | 9.51% | 7.90% | 5.41% | 2.90% |
| Income Tax Expense | 5.00M | 190.00M | 212.00M | 267.00M | 219.00M | 249.00M | 319.00M | 278.00M | 235.00M | 81.00M | 56.00M |
| Net Income | -1.34B | 505.00M | 808.00M | 733.00M | 615.00M | 1.27B | 1.40B | 1.00B | 767.00M | 450.00M | 194.00M |
| Net Income Ratio | -10.08% | 3.22% | 5.22% | 4.31% | 3.97% | 9.03% | 9.68% | 7.43% | 5.87% | 4.40% | 2.11% |
| EPS | -10.66 | 2.69 | 6.35 | 6.82 | 5.72 | 11.76 | 12.99 | 9.26 | 7.36 | 4.15 | 1.79 |
| EPS Diluted | -12.47 | 2.69 | 6.35 | 6.82 | 5.72 | 11.76 | 12.99 | 9.26 | 7.36 | 4.15 | 1.79 |
| Weighted Avg Shares Out | 125.39M | 188.04M | 107.20M | 107.40M | 107.60M | 107.60M | 107.90M | 108.10M | 108.33M | 108.44M | 108.44M |
| Weighted Avg Shares Out (Dil) | 107.20M | 188.04M | 107.20M | 107.40M | 107.60M | 107.60M | 107.90M | 108.10M | 108.40M | 108.44M | 108.44M |
Source: https://incomestatements.info
Category: Stock Reports