See more : SAN Holdings, Inc. (9628.T) Income Statement Analysis – Financial Results
Complete financial analysis of Banpu Power Public Company Limited (BPP-R.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Banpu Power Public Company Limited, a leading company in the Independent Power Producers industry within the Utilities sector.
- Tropical Canning (Thailand) Public Company Limited (TC.BK) Income Statement Analysis – Financial Results
- Hostmore plc (MORE.L) Income Statement Analysis – Financial Results
- DTS Corporation (DTSOF) Income Statement Analysis – Financial Results
- Delek Group Ltd. (DLKGF) Income Statement Analysis – Financial Results
- Grupo Mexicano de Desarrollo, S.A.B. (GMXDF) Income Statement Analysis – Financial Results
Banpu Power Public Company Limited (BPP-R.BK)
About Banpu Power Public Company Limited
Banpu Power Public Company Limited engages in the power generation and distribution business in Thailand, People's Republic of China, Lao People's Democratic Republic, Vietnam, Japan, and internationally. It invests in power and renewable energy projects, as well as other industrial areas; and produces and sells solar, wind, coal-fired, and natural gas-fired power. The company is also involved in the production and sale of steam. As of December 31, 2021, it owned and operated 38 power plants and projects. The company was founded in 1996 and is headquartered in Bangkok, Thailand. Banpu Power Public Company Limited is a subsidiary of Banpu Public Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.44B | 24.50B | 6.78B | 5.51B | 5.69B | 6.32B | 6.42B | 5.54B | 5.65B | 5.20B | 5.69B | 36.67M |
| Cost of Revenue | 19.89B | 22.09B | 6.82B | 4.39B | 4.61B | 5.05B | 4.88B | 3.60B | 3.59B | 3.69B | 4.29B | 0.00 |
| Gross Profit | 10.56B | 2.41B | -39.77M | 1.11B | 1.08B | 1.27B | 1.54B | 1.94B | 2.07B | 1.51B | 1.40B | 36.67M |
| Gross Profit Ratio | 34.68% | 9.84% | -0.59% | 20.25% | 18.96% | 20.10% | 23.99% | 34.95% | 36.56% | 29.10% | 24.53% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.16B | 1.88B | 1.10B | 945.71M | 1.75B | 1.23B | 1.17B | 1.10B | 826.14M | 855.95M | 731.45M | 112.75M |
| Selling & Marketing | 96.08M | 6.86M | 833.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.25B | 1.89B | 1.10B | 945.71M | 1.75B | 1.23B | 1.17B | 1.10B | 826.14M | 855.95M | 731.45M | 112.75M |
| Other Expenses | 0.00 | 548.17M | 652.38M | 646.64M | 555.91M | -529.16M | 672.15M | 648.77M | 504.20M | 596.48M | 512.03M | 0.00 |
| Operating Expenses | 2.25B | 1.89B | 1.10B | 945.71M | 1.75B | 1.23B | 1.17B | 1.10B | 826.14M | 855.95M | 731.45M | 112.71M |
| Cost & Expenses | 22.14B | 23.98B | 7.93B | 5.34B | 6.36B | 6.28B | 6.05B | 4.71B | 4.41B | 4.54B | 5.03B | 112.71M |
| Interest Income | 246.16M | 357.27M | 381.46M | 374.44M | 139.64M | 55.28M | 48.56M | 94.35M | 55.50M | 27.85M | 22.22M | 1.55B |
| Interest Expense | 2.05B | 890.75M | 245.71M | 236.09M | 275.53M | 220.96M | 101.70M | 419.93M | 221.09M | 26.30M | 41.64M | 0.00 |
| Depreciation & Amortization | 1.58B | 1.25B | 580.60M | 402.46M | 612.65M | 625.20M | 509.93M | 428.22M | 546.24M | 545.80M | 447.74M | 76.08M |
| EBITDA | 10.47B | 1.99B | 1.09B | 1.16B | 497.40M | 1.04B | 1.54B | 1.91B | 2.29B | 1.80B | 3.50B | 1.55B |
| EBITDA Ratio | 34.39% | 36.81% | 50.74% | 93.56% | 75.57% | 78.33% | 82.25% | 99.62% | 75.04% | 76.65% | 60.91% | 4,229.17% |
| Operating Income | 8.30B | 7.77B | 2.86B | 4.75B | 3.68B | 4.33B | 4.77B | 5.09B | 3.70B | 3.44B | 3.02B | -76.08M |
| Operating Income Ratio | 27.27% | 31.73% | 42.18% | 86.25% | 64.79% | 68.44% | 74.31% | 91.90% | 65.37% | 66.16% | 53.04% | -207.48% |
| Total Other Income/Expenses | -1.46B | -777.18M | -898.09M | -882.73M | 3.88B | -663.87M | 4.23B | -425.30M | -217.51M | -32.06M | -4.75M | 1.55B |
| Income Before Tax | 6.84B | 6.19B | 3.23B | 4.08B | 3.21B | 4.14B | 4.60B | 4.67B | 3.48B | 3.41B | 3.01B | 1.47B |
| Income Before Tax Ratio | 22.47% | 25.28% | 47.63% | 74.17% | 56.39% | 65.56% | 71.72% | 84.22% | 61.52% | 65.54% | 52.96% | 4,021.68% |
| Income Tax Expense | 402.46M | 44.89M | 57.20M | 300.49M | 204.08M | 292.73M | 361.82M | 394.51M | 554.63M | 410.49M | 385.21M | 1.55B |
| Net Income | 5.32B | 5.74B | 3.13B | 3.70B | 2.97B | 3.81B | 4.15B | 4.14B | 2.07B | 2.09B | 1.79B | 1.47B |
| Net Income Ratio | 17.47% | 23.42% | 46.09% | 67.25% | 52.21% | 60.31% | 64.72% | 74.67% | 36.70% | 40.23% | 31.41% | 4,021.68% |
| EPS | 1.75 | 1.88 | 1.03 | 1.21 | 0.97 | 1.25 | 1.36 | 1.74 | 2.46 | 0.69 | 0.59 | 2.40 |
| EPS Diluted | 1.75 | 1.88 | 1.03 | 1.21 | 0.97 | 1.25 | 1.36 | 1.74 | 2.46 | 0.69 | 0.59 | 2.40 |
| Weighted Avg Shares Out | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | 2.37B | 841.97M | 3.05B | 3.05B | 614.47M |
| Weighted Avg Shares Out (Dil) | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | 2.37B | 841.97M | 3.05B | 3.05B | 614.47M |
Source: https://incomestatements.info
Category: Stock Reports