See more : CVR Partners, LP (UAN) Income Statement Analysis – Financial Results
Complete financial analysis of BAUER Aktiengesellschaft (BRAGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BAUER Aktiengesellschaft, a leading company in the Engineering & Construction industry within the Industrials sector.
- Suncrest Bank (SBKK) Income Statement Analysis – Financial Results
- Findi Limited (FND.AX) Income Statement Analysis – Financial Results
- MKDWELL Tech Inc. (MKDW) Income Statement Analysis – Financial Results
- Metro Global Media, Inc. (MGMA) Income Statement Analysis – Financial Results
- CDK Global, Inc. (CDK) Income Statement Analysis – Financial Results
BAUER Aktiengesellschaft (BRAGF)
About BAUER Aktiengesellschaft
BAUER Aktiengesellschaft, together with its subsidiaries, provides services, equipment, and products related to ground and groundwater in Germany and internationally. It operates through three segments: Construction, Equipment, and Resources. The Construction segment engages in the foundation engineering activities. This segment also offers services for excavation pits, as well as foundations for infrastructure projects and buildings, cut-off walls, and ground improvement. The Equipment segment provides equipment for exploration, mining, and exploitation of natural resources. This segment also designs and builds heavy-duty drilling rigs, trench cutters, grab systems, vibrators, and deep drilling rigs, as well as related tools. The Resources segment provides products and services for drilling services and water wells, environmental services, constructed wetlands, and mining and remediation. BAUER Aktiengesellschaft was founded in 1790 and is headquartered in Schrobenhausen, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.70B | 1.63B | 1.43B | 1.34B | 1.47B | 1.59B | 1.67B | 1.40B | 1.38B | 1.38B | 1.40B | 1.34B | 1.22B | 1.13B | 1.23B | 1.46B | 1.03B | 835.35M | 0.00 |
| Cost of Revenue | 871.15M | 851.51M | 709.18M | 634.85M | 741.23M | 811.12M | 921.90M | 689.16M | 700.79M | 707.93M | 741.13M | 684.94M | 610.33M | 596.60M | 642.01M | 815.62M | 601.42M | 498.26M | -437.84M |
| Gross Profit | 827.04M | 778.62M | 723.90M | 708.39M | 729.70M | 777.97M | 745.96M | 707.72M | 678.20M | 667.75M | 663.04M | 659.48M | 609.26M | 535.07M | 586.59M | 639.69M | 431.55M | 337.09M | 437.84M |
| Gross Profit Ratio | 48.70% | 47.76% | 50.51% | 52.74% | 49.61% | 48.96% | 44.73% | 50.66% | 49.18% | 48.54% | 47.22% | 49.05% | 49.96% | 47.28% | 47.74% | 43.96% | 41.78% | 40.35% | 0.00% |
| Research & Development | 30.88M | 28.84M | 37.50M | 25.40M | 26.10M | 25.60M | 23.71M | 22.30M | 26.00M | 27.90M | 32.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 72.18M | 65.61M | 56.41M | 49.43M | 52.89M | 50.10M | 47.32M | 52.49M | 51.03M | 51.61M | 50.65M | 41.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 49.26M | 54.13M | 33.70M | 30.15M | 45.95M | 41.31M | 42.41M | 33.00M | 35.84M | 33.30M | 37.22M | 42.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -17.83M |
| SG&A | 483.63M | 119.74M | 90.11M | 79.58M | 98.84M | 91.41M | 89.73M | 85.49M | 86.87M | 84.91M | 87.87M | 83.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -17.83M |
| Other Expenses | 0.00 | 1.25M | 9.56M | 229.00K | 85.00K | 651.00K | 44.00K | 10.36M | 263.00K | 272.00K | 373.00K | 601.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 514.51M | 769.31M | 691.91M | 641.74M | 678.85M | 651.17M | 639.24M | 612.82M | 657.28M | 585.60M | 610.83M | 572.38M | 511.05M | 434.47M | 502.22M | 151.12M | 299.74M | 264.11M | -17.83M |
| Cost & Expenses | 1.39B | 1.62B | 1.40B | 1.28B | 1.42B | 1.46B | 1.56B | 1.30B | 1.36B | 1.29B | 1.35B | 1.26B | 1.12B | 1.03B | 1.14B | 966.74M | 901.15M | 762.37M | -455.67M |
| Interest Income | 7.89M | 8.41M | 4.25M | 4.14M | 9.50M | 6.91M | 4.24M | 3.47M | 3.80M | 5.29M | 5.42M | 5.48M | 6.62M | 4.07M | 2.33M | 3.48M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 45.69M | 33.61M | 29.32M | 29.23M | 38.52M | 35.25M | 35.17M | 38.82M | 39.08M | 44.35M | 44.89M | 43.19M | 40.70M | 36.40M | 30.73M | 27.36M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 101.05M | 116.03M | 100.51M | 91.31M | 84.01M | 79.34M | 77.30M | 73.44M | 81.14M | 78.78M | 79.70M | 76.40M | 66.29M | 64.91M | 75.56M | 60.91M | 53.60M | 50.21M | 47.35M |
| EBITDA | 179.57M | 100.33M | 156.90M | 138.74M | 111.96M | 182.09M | 148.82M | 137.37M | 176.44M | 160.94M | 118.62M | 170.36M | 152.79M | 158.78M | 148.81M | 234.97M | 185.41M | 123.19M | 503.02M |
| EBITDA Ratio | 10.57% | 8.99% | 11.58% | 12.29% | 10.35% | 13.51% | 9.99% | 10.32% | 7.44% | 12.71% | 8.86% | 12.67% | 13.97% | 15.11% | 13.49% | 37.76% | 17.95% | 14.75% | 0.00% |
| Operating Income | 324.61M | 30.56M | 59.71M | 71.91M | 67.49M | 133.68M | 88.24M | 69.70M | 21.39M | 96.02M | 44.71M | 93.96M | 82.30M | 88.36M | 84.36M | 488.56M | 131.81M | 72.99M | 47.48M |
| Operating Income Ratio | 19.11% | 1.87% | 4.17% | 5.35% | 4.59% | 8.41% | 5.29% | 4.99% | 1.55% | 6.98% | 3.18% | 6.99% | 6.75% | 7.81% | 6.87% | 33.57% | 12.76% | 8.74% | 0.00% |
| Total Other Income/Expenses | -291.77M | -79.87M | -14.74M | 16.33M | -62.17M | -58.64M | -71.41M | -65.33M | -41.35M | -58.22M | -50.67M | -48.59M | -34.77M | -30.89M | -24.86M | -20.76M | -15.73M | -13.62M | 0.00 |
| Income Before Tax | 32.84M | -49.31M | 21.28M | 16.33M | -11.32M | 65.87M | 35.31M | 24.04M | 56.39M | 37.80M | -5.96M | 38.26M | 47.53M | 57.46M | 59.50M | 146.71M | 116.08M | 59.37M | 0.00 |
| Income Before Tax Ratio | 1.93% | -3.02% | 1.49% | 1.22% | -0.77% | 4.14% | 2.12% | 1.72% | 4.09% | 2.75% | -0.42% | 2.85% | 3.90% | 5.08% | 4.84% | 10.08% | 11.24% | 7.11% | 0.00% |
| Income Tax Expense | 25.36M | 44.71M | 17.29M | 24.55M | 25.23M | 41.78M | 31.64M | 9.63M | 27.39M | 22.08M | 13.47M | 12.92M | 13.42M | 17.67M | 17.48M | 39.18M | 41.70M | 24.16M | 0.00 |
| Net Income | 5.47M | -95.52M | -563.00K | -8.40M | -37.15M | 22.58M | 2.74M | 11.30M | 29.72M | 14.48M | -16.93M | 24.31M | 34.12M | 39.79M | 42.03M | 107.53M | 72.47M | 34.12M | 0.00 |
| Net Income Ratio | 0.32% | -5.86% | -0.04% | -0.63% | -2.53% | 1.42% | 0.16% | 0.81% | 2.15% | 1.05% | -1.21% | 1.81% | 2.80% | 3.52% | 3.42% | 7.39% | 7.02% | 4.08% | 0.00% |
| EPS | 0.14 | -3.64 | -0.02 | -0.46 | -2.04 | 1.25 | 0.15 | 0.62 | 1.64 | 0.80 | -0.93 | 1.34 | 1.88 | 2.19 | 2.32 | 5.93 | 4.00 | 2.05 | 0.00 |
| EPS Diluted | 0.14 | -3.64 | -0.02 | -0.46 | -2.04 | 1.25 | 0.15 | 0.62 | 1.64 | 0.80 | -0.93 | 1.34 | 1.88 | 2.19 | 2.32 | 5.93 | 4.00 | 2.05 | 0.00 |
| Weighted Avg Shares Out | 39.30M | 26.26M | 23.24M | 18.37M | 18.22M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 16.64M | 14.34M |
| Weighted Avg Shares Out (Dil) | 39.30M | 26.26M | 23.24M | 18.37M | 18.22M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 18.13M | 16.64M | 14.34M |
Source: https://incomestatements.info
Category: Stock Reports