See more : Trilogy International Partners Inc. (TRL.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Brembo S.p.A. (BRE.MI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brembo S.p.A., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- CopperCorp Resources Inc. (CPER.V) Income Statement Analysis – Financial Results
- Investeringsselskabet Luxor A/S (LUXOR-B.CO) Income Statement Analysis – Financial Results
- Katsuragawa Electric Co., Ltd. (6416.T) Income Statement Analysis – Financial Results
- Reckitt Benckiser Group plc (RKT.L) Income Statement Analysis – Financial Results
- Clemondo Group AB (publ) (CLEM.ST) Income Statement Analysis – Financial Results
Brembo S.p.A. (BRE.MI)
About Brembo S.p.A.
Brembo S.p.A., together with its subsidiaries, designs, develops, produces, and sells braking systems and components for cars, motorbikes, and industrial vehicles and machinery. The company operates through Discs Systems Motorbikes; and After market Performance Group segments. The company offers brake discs, calipers, wheel-side modules, and braking systems, as well as integrated engineering services for light commercial and heavy industrial vehicles, motorbikes, and racing competitions. It also provides brake master cylinders, light-alloy wheels, brake hoses, braking systems pads, drums, brake shoes, drum-brake kits, and hydraulic components. In addition, the company offers braking systems for race cars and motorbikes under the Brembo Racing brand; braking systems and clutches for race cars under the AP Racing brand name; and magnesium and aluminum wheels for racing motorbikes under the Marchesini brand. It operates in 15 countries. The company was founded in 1961 and is headquartered in Stezzano, Italy. Brembo S.p.A. is a subsidiary of Nuova FourB S.r.l.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.88B | 3.64B | 2.79B | 2.22B | 2.60B | 2.64B | 2.46B | 2.28B | 2.08B | 1.81B | 1.57B | 1.39B | 1.25B | 1.08B | 825.90M | 1.06B | 911.89M | 805.99M | 711.62M | 686.47M | 638.61M |
| Cost of Revenue | 2.10B | 1.74B | 1.29B | 1.00B | 1.19B | 1.24B | 1.15B | 1.11B | 1.04B | 918.00M | 791.67M | 703.89M | 628.45M | 531.33M | 401.81M | 518.33M | 437.36M | 385.49M | 326.50M | 449.62M | 402.23M |
| Gross Profit | 1.79B | 1.91B | 1.50B | 1.21B | 1.41B | 1.40B | 1.31B | 1.17B | 1.04B | 889.20M | 779.78M | 689.51M | 626.06M | 543.93M | 424.09M | 542.44M | 474.53M | 420.50M | 385.12M | 236.85M | 236.38M |
| Gross Profit Ratio | 45.99% | 52.34% | 53.80% | 54.75% | 54.28% | 53.12% | 53.20% | 51.43% | 49.85% | 49.20% | 49.62% | 49.48% | 49.90% | 50.59% | 51.35% | 51.14% | 52.04% | 52.17% | 54.12% | 34.50% | 37.01% |
| Research & Development | 0.00 | 23.08M | 19.62M | 16.44M | 12.84M | 13.65M | 11.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.64M | 7.73M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 720.00M | 567.79M | 417.44M | 349.38M | 386.26M | 398.90M | 166.44M | 147.18M | 127.55M | 355.80M | 330.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.64M | 7.73M |
| Other Expenses | 651.42M | 1.56B | 1.24B | 1.06B | 1.13B | 1.08B | 984.86M | 862.55M | 797.14M | 719.98M | 664.78M | 606.52M | 552.72M | 487.53M | 401.45M | 467.66M | 385.84M | 340.96M | 311.74M | 169.30M | 173.54M |
| Operating Expenses | 1.37B | 1.56B | 1.24B | 1.06B | 1.13B | 1.08B | 984.86M | 862.55M | 797.14M | 719.98M | 664.78M | 606.52M | 552.72M | 487.53M | 401.45M | 467.66M | 385.84M | 340.96M | 311.74M | 177.95M | 181.27M |
| Cost & Expenses | 3.47B | 3.29B | 2.53B | 2.06B | 2.32B | 2.32B | 2.14B | 1.97B | 1.84B | 1.64B | 1.46B | 1.31B | 1.18B | 1.02B | 803.25M | 985.98M | 823.20M | 726.44M | 638.24M | 627.57M | 583.50M |
| Interest Income | 21.90M | 6.67M | 3.59M | 2.11M | 3.11M | 2.50M | 3.16M | 3.43M | 3.49M | 4.97M | 5.97M | 6.30M | 24.12M | 16.06M | 28.12M | 31.37M | 830.00K | 0.00 | 309.00K | 519.00K | 656.00K |
| Interest Expense | 41.49M | 19.82M | 13.25M | 19.21M | 17.46M | 16.24M | 12.48M | 13.31M | 15.89M | 17.65M | 17.15M | 17.87M | 41.28M | 25.01M | 40.09M | 19.89M | 12.99M | 9.13M | 6.63M | 6.76M | 6.23M |
| Depreciation & Amortization | 248.59M | 240.12M | 212.63M | 204.15M | 194.69M | 151.91M | 132.00M | 114.76M | 119.62M | 108.31M | 90.91M | 93.06M | 98.07M | 88.19M | 78.54M | 66.16M | 48.25M | 39.43M | 38.41M | 49.89M | 50.43M |
| EBITDA | 652.26M | 613.79M | 499.48M | 367.80M | 504.34M | 475.74M | 465.20M | 441.32M | 368.02M | 283.91M | 212.19M | 182.89M | 144.66M | 144.59M | 127.89M | 140.95M | 136.94M | 118.97M | 111.78M | 108.25M | 103.60M |
| EBITDA Ratio | 16.80% | 17.66% | 18.47% | 17.36% | 20.06% | 18.81% | 19.51% | 19.37% | 17.85% | 15.87% | 13.51% | 13.10% | 13.66% | 13.45% | 15.66% | 13.29% | 15.02% | 14.76% | 15.71% | 15.77% | 16.38% |
| Operating Income | 414.07M | 382.84M | 287.98M | 181.14M | 318.54M | 345.06M | 346.26M | 327.46M | 251.28M | 178.45M | 121.44M | 89.43M | 73.35M | 56.40M | 50.77M | 74.79M | 88.69M | 79.54M | 73.38M | 58.36M | 54.14M |
| Operating Income Ratio | 10.66% | 10.51% | 10.34% | 8.18% | 12.26% | 13.07% | 14.06% | 14.37% | 12.10% | 9.87% | 7.73% | 6.42% | 5.85% | 5.24% | 6.15% | 7.05% | 9.73% | 9.87% | 10.31% | 8.50% | 8.48% |
| Total Other Income/Expenses | -22.07M | -610.00K | -1.19M | -25.09M | -10.85M | -19.71M | -10.73M | -15.26M | -7.78M | -13.53M | -18.46M | -6.69M | -18.65M | -10.96M | -40.09M | -21.16M | -12.16M | -9.13M | -6.63M | -5.11M | -3.22M |
| Income Before Tax | 392.00M | 382.23M | 286.79M | 156.04M | 307.69M | 325.36M | 335.54M | 312.21M | 243.50M | 164.92M | 104.39M | 82.76M | 54.70M | 45.43M | 10.68M | 53.62M | 76.53M | 70.41M | 66.74M | 58.07M | 50.92M |
| Income Before Tax Ratio | 10.10% | 10.50% | 10.29% | 7.04% | 11.84% | 12.32% | 13.62% | 13.70% | 11.72% | 9.13% | 6.64% | 5.94% | 4.36% | 4.23% | 1.29% | 5.05% | 8.39% | 8.74% | 9.38% | 8.46% | 7.97% |
| Income Tax Expense | 84.84M | 88.19M | 70.75M | 17.80M | 68.21M | 83.88M | 67.64M | 69.21M | 57.69M | 36.23M | 15.28M | 5.07M | 11.35M | 13.62M | 1.16M | 17.38M | 14.85M | 26.21M | 24.85M | 22.66M | 20.72M |
| Net Income | 305.04M | 292.83M | 215.54M | 136.53M | 231.30M | 238.35M | 263.43M | 240.63M | 183.96M | 129.05M | 89.02M | 77.77M | 43.34M | 31.81M | 9.52M | 37.51M | 60.85M | 44.20M | 41.89M | 35.42M | 30.20M |
| Net Income Ratio | 7.86% | 8.04% | 7.74% | 6.16% | 8.90% | 9.03% | 10.69% | 10.56% | 8.86% | 7.14% | 5.66% | 5.58% | 3.45% | 2.96% | 1.15% | 3.54% | 6.67% | 5.48% | 5.89% | 5.16% | 4.73% |
| EPS | 0.94 | 0.90 | 0.67 | 0.42 | 0.71 | 0.73 | 0.81 | 0.74 | 0.57 | 0.40 | 0.27 | 0.24 | 0.13 | 0.10 | 0.03 | 0.11 | 0.18 | 0.13 | 0.12 | 0.12 | 0.05 |
| EPS Diluted | 0.94 | 0.90 | 0.67 | 0.42 | 0.71 | 0.73 | 0.81 | 0.74 | 0.57 | 0.40 | 0.27 | 0.24 | 0.13 | 0.10 | 0.03 | 0.11 | 0.18 | 0.13 | 0.12 | 0.12 | 0.05 |
| Weighted Avg Shares Out | 324.47M | 323.89M | 323.89M | 323.89M | 324.69M | 325.19M | 325.19M | 325.19M | 325.19M | 325.52M | 326.49M | 326.49M | 326.49M | 327.06M | 327.06M | 329.00M | 333.60M | 335.85M | 332.40M | 335.55M | 537.24M |
| Weighted Avg Shares Out (Dil) | 324.47M | 323.89M | 323.89M | 323.89M | 324.69M | 325.52M | 325.52M | 325.52M | 325.52M | 325.52M | 326.49M | 326.49M | 326.49M | 327.06M | 327.06M | 329.00M | 333.60M | 335.85M | 332.40M | 335.55M | 537.24M |
Source: https://incomestatements.info
Category: Stock Reports