See more : WONIK Materials Co.,Ltd. (104830.KQ) Income Statement Analysis – Financial Results
Complete financial analysis of Brooks Macdonald Group plc (BRK.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brooks Macdonald Group plc, a leading company in the Asset Management industry within the Financial Services sector.
- National Express Group PLC (NEX.L) Income Statement Analysis – Financial Results
- ITmedia Inc. (2148.T) Income Statement Analysis – Financial Results
- Signature Bank (SBNY) Income Statement Analysis – Financial Results
- Zicom Group Limited (ZGL.AX) Income Statement Analysis – Financial Results
- M&A Research Institute Holdings Inc. (9552.T) Income Statement Analysis – Financial Results
Brooks Macdonald Group plc (BRK.L)
About Brooks Macdonald Group plc
Brooks Macdonald Group plc, through its subsidiaries, provides a range of investment and wealth management services to private clients, pension funds, professional intermediaries, and trustees in the United Kingdom and the Channel Islands. It operates through two segments, UK Investment Management and International. The company offers financial planning advisory services to high-net-worth individuals, families, and businesses; and multi-asset and specialist fund products to the retail sector. Brooks Macdonald Group plc was founded in 1991 and is headquartered in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 128.26M | 123.78M | 122.21M | 118.21M | 108.56M | 107.27M | 101.56M | 91.72M | 81.40M | 77.69M | 69.13M | 63.16M | 53.29M | 52.18M | 35.11M | 21.75M | 16.79M | 12.54M | 8.17M | 5.67M | 4.89M | 3.80M | 3.11M |
Cost of Revenue | 107.93M | 102.21M | 95.29M | 96.01M | 93.79M | 91.84M | 91.70M | 83.70M | 67.79M | 65.37M | 58.21M | 52.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 20.33M | 21.57M | 26.92M | 22.19M | 14.76M | 15.44M | 9.85M | 8.01M | 13.61M | 12.32M | 10.93M | 10.50M | 53.29M | 52.18M | 35.11M | 21.75M | 16.79M | 12.54M | 8.17M | 5.67M | 4.89M | 3.80M | 3.11M |
Gross Profit Ratio | 15.85% | 17.43% | 22.03% | 18.78% | 13.60% | 14.39% | 9.70% | 8.74% | 16.71% | 15.85% | 15.80% | 16.62% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.18 | 0.24 | 0.21 | 0.09 | 0.08 | 0.07 | 0.09 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 95.29M | 96.01M | 93.79M | 91.84M | 91.70M | 83.70M | 67.79M | 65.37M | 58.21M | 52.66M | 44.89M | 44.95M | 29.50M | 18.77M | 15.07M | 11.06M | 7.77M | 5.33M | 4.69M | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | -83.00K | 0.15 | 95.29M | 96.01M | 93.79M | 91.84M | 91.70M | 83.70M | 67.79M | 65.37M | 58.21M | 52.66M | 44.89M | 44.95M | 29.50M | 18.77M | 15.07M | 11.06M | 7.77M | 5.33M | 4.69M | 0.00 | 0.00 |
Other Expenses | 0.00 | -92.73M | 55.00K | 1.44M | 4.52M | 6.93M | 50.00K | 43.00K | -64.15M | 0.00 | 0.00 | 0.00 | 0.00 | 41.00K | 0.00 | 20.00K | 105.00K | 154.00K | -14.00K | 160.00K | -88.00K | 160.00K | 49.00K |
Operating Expenses | -83.00K | 162.00K | 95.34M | 97.45M | 98.31M | 98.76M | 91.70M | 83.70M | 67.79M | 65.37M | 58.21M | 52.66M | 44.89M | 44.95M | 29.50M | 18.77M | 15.07M | 11.06M | 7.61M | 5.17M | 4.53M | 4.52M | 3.33M |
Cost & Expenses | 107.85M | 102.37M | 95.34M | 97.45M | 98.31M | 98.76M | 91.70M | 83.70M | 67.79M | 65.37M | 58.21M | 52.66M | 44.89M | 44.95M | 29.50M | 18.77M | 15.07M | 11.06M | 7.61M | 5.17M | 4.53M | 4.52M | 3.33M |
Interest Income | 3.03M | 1.09M | 68.00K | 47.00K | 261.00K | 227.00K | 52.00K | 27.00K | 58.00K | 86.00K | 119.00K | 179.00K | 166.00K | 148.00K | 105.00K | 198.00K | 315.00K | 122.00K | 258.00K | 121.00K | 88.00K | 36.00K | 13.00K |
Interest Expense | 195.00K | 235.00K | 372.00K | 678.00K | 454.00K | 94.00K | 6.77M | 263.00K | 577.00K | 3.00K | 358.00K | 279.00K | 48.00K | 87.00K | 31.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 10.45M | 9.48M | 9.43M | 10.34M | 8.61M | 5.80M | 5.07M | 4.85M | 3.64M | 3.70M | 3.19M | 2.73M | 1.26M | 1.01M | 793.00K | 549.00K | 489.00K | 263.00K | 62.00K | 60.00K | 64.00K | 68.00K | 60.00K |
EBITDA | 33.86M | 30.89M | 36.30M | 34.85M | 23.38M | 20.87M | 21.38M | 19.46M | 17.32M | 16.50M | 14.12M | 13.23M | 9.67M | 8.39M | 6.51M | 3.49M | 1.99M | 1.44M | 307.00K | 241.00K | 101.00K | -649.00K | -159.00K |
EBITDA Ratio | 26.40% | 25.82% | 32.20% | 30.55% | 17.61% | 13.55% | 18.28% | 11.57% | 20.42% | 19.74% | 20.42% | 16.90% | 16.08% | 14.14% | 18.53% | 17.17% | 14.99% | 12.76% | 10.81% | 10.98% | 9.11% | -16.90% | -5.23% |
Operating Income | 20.41M | 21.41M | 26.87M | 20.76M | 10.25M | 8.51M | 6.21M | 8.28M | 16.48M | 12.10M | 10.93M | 10.50M | 8.57M | 7.33M | 5.71M | 2.95M | 1.50M | 1.17M | 246.00K | 181.00K | 37.00K | -710.00K | -223.00K |
Operating Income Ratio | 15.91% | 17.30% | 21.98% | 17.56% | 9.44% | 7.93% | 6.11% | 9.03% | 20.25% | 15.58% | 15.80% | 16.62% | 16.08% | 14.05% | 16.27% | 13.54% | 8.95% | 9.35% | 3.01% | 3.19% | 0.76% | -18.69% | -7.16% |
Total Other Income/Expenses | -8.79M | 831.00K | 2.68M | 4.34M | -193.00K | -6.76M | -9.37M | -6.67M | 2.18M | -1.39M | -654.00K | -1.15M | -48.00K | 61.00K | -31.00K | 240.00K | 525.00K | 428.00K | 575.00K | 441.00K | 407.00K | 342.00K | 119.00K |
Income Before Tax | 11.62M | 22.24M | 29.55M | 25.09M | 10.05M | 8.64M | 6.19M | 8.04M | 15.86M | 11.42M | 10.57M | 10.40M | 8.52M | 7.29M | 5.68M | 3.19M | 2.03M | 1.60M | 821.00K | 622.00K | 445.00K | -375.00K | -100.00K |
Income Before Tax Ratio | 9.06% | 17.97% | 24.18% | 21.23% | 9.26% | 8.05% | 6.09% | 8.77% | 19.48% | 14.70% | 15.29% | 16.46% | 15.99% | 13.97% | 16.18% | 14.64% | 12.08% | 12.76% | 10.05% | 10.98% | 9.11% | -9.87% | -3.21% |
Income Tax Expense | 5.16M | 4.09M | 6.14M | 5.45M | 3.63M | 2.52M | 1.33M | 2.23M | 3.12M | 2.27M | 1.51M | 2.37M | 2.26M | 1.85M | 1.83M | 930.00K | 808.00K | 478.00K | 238.00K | 161.00K | 99.00K | -37.00K | 15.00K |
Net Income | 6.46M | 18.15M | 23.41M | 19.64M | 6.43M | 5.73M | 5.39M | 5.81M | 12.74M | 9.15M | 9.06M | 8.03M | 6.26M | 5.44M | 3.86M | 2.26M | 1.22M | 1.12M | 583.00K | 461.00K | 346.00K | -338.00K | -115.00K |
Net Income Ratio | 5.03% | 14.66% | 19.16% | 16.62% | 5.92% | 5.34% | 5.31% | 6.34% | 15.65% | 11.78% | 13.10% | 12.71% | 11.74% | 10.43% | 10.99% | 10.37% | 7.26% | 8.95% | 7.14% | 8.13% | 7.08% | -8.90% | -3.69% |
EPS | 0.40 | 1.15 | 1.49 | 1.25 | 0.43 | 0.42 | 0.39 | 0.43 | 0.94 | 0.68 | 0.69 | 0.66 | 0.58 | 0.52 | 0.38 | 0.23 | 0.12 | 0.11 | 0.06 | 0.05 | 0.04 | -0.03 | -0.01 |
EPS Diluted | 0.39 | 1.13 | 1.44 | 1.25 | 0.43 | 0.42 | 0.39 | 0.43 | 0.94 | 0.68 | 0.69 | 0.65 | 0.57 | 0.51 | 0.36 | 0.22 | 0.12 | 0.11 | 0.06 | 0.05 | 0.04 | -0.03 | -0.01 |
Weighted Avg Shares Out | 16.10M | 15.83M | 15.71M | 15.67M | 14.87M | 13.73M | 13.68M | 13.54M | 13.49M | 13.40M | 13.12M | 12.21M | 10.80M | 10.78M | 10.25M | 9.98M | 9.82M | 9.81M | 10.42M | 9.81M | 9.81M | 9.81M | 9.81M |
Weighted Avg Shares Out (Dil) | 16.37M | 16.12M | 16.21M | 15.72M | 14.92M | 13.74M | 13.71M | 13.60M | 13.54M | 13.43M | 13.19M | 12.32M | 10.96M | 10.78M | 10.62M | 10.25M | 10.09M | 10.06M | 10.42M | 9.81M | 9.81M | 9.81M | 9.81M |
Source: https://incomestatements.info
Category: Stock Reports