See more : Ribo Fashion Group Co., Ltd. (603196.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Braskem S.A. (BRKM3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Braskem S.A., a leading company in the Chemicals industry within the Basic Materials sector.
- BeWhere Holdings Inc. (BEWFF) Income Statement Analysis – Financial Results
- Victory Metals Limited (VTM.AX) Income Statement Analysis – Financial Results
- Kotak Mahindra Bank Limited (KOTAKBANK.BO) Income Statement Analysis – Financial Results
- Morgan Advanced Materials PLC (BA05.L) Income Statement Analysis – Financial Results
- National Electronics Holdings Limited (0213.HK) Income Statement Analysis – Financial Results
Braskem S.A. (BRKM3.SA)
About Braskem S.A.
Braskem S.A., together with its subsidiaries, produces and sells thermoplastic resins. The company operates through three segments: Brazil, United States and Europe, and Mexico. The Brazil segment produces and sells chemicals, including ethylene, polymer and chemical grade propylene, butadiene, butene-1, benzene, toluene, and xylenes products; fuels, such as automotive gasoline, liquefied petroleum gas, ethyl tertiary-butyl ether, and methyl tertiary-butyl ether; intermediates, such as cumene; aliphatics, aromatics, and hydrogenated solvents; and specialties comprising isoprene, dicyclopentadiene, piperylene, nonene, tetramer, polyisobutylene, and hydrocarbon resins. This segment also produces and sells polyethylene (PE) and polypropylene (PP); supplies electricity and other inputs to second-generation producers; produces and sells of PE, including the production of green PE from renewable resources; and produces and sells polyvinyl chloride and caustic soda. The United States and Europe segment produces and sells PP in the United States and Germany. The Mexico segment produces and sells ethylene, high-density PE, and low-density PE in Mexico. It also manufactures, sells, imports, and exports chemicals, petrochemicals, and fules; produces, supplies, and sells utilities, such as steam, water, compressed air, and industrial gases; and provides industrial services. The company was formerly known as Copene Petroquímica do Nordeste S.A. and changed its name to Braskem S.A. in 2002. Braskem S.A. was founded in 1972 and is headquartered in Camaçari, Brazil.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.57B | 96.52B | 105.63B | 58.54B | 52.32B | 58.00B | 49.26B | 47.66B | 47.28B | 46.03B | 40.97B | 35.51B | 33.18B | 25.49B | 15.25B | 17.96B | 17.68B | 12.96B | 13.07B | 12.20B | 10.09B | 8.46B | 4.11B | 3.03B | 1.82B | 1.26B |
| Cost of Revenue | 67.55B | 85.16B | 73.57B | 47.33B | 45.88B | 46.41B | 36.40B | 34.94B | 36.90B | 40.06B | 35.82B | 32.21B | 29.32B | 21.41B | 12.66B | 15.14B | 14.44B | 10.77B | 10.36B | 9.08B | 8.06B | 6.73B | 2.76B | 2.35B | 1.19B | 863.50M |
| Gross Profit | 3.02B | 11.36B | 32.06B | 11.21B | 6.44B | 11.59B | 12.86B | 12.72B | 10.38B | 5.97B | 5.15B | 3.30B | 3.86B | 4.08B | 2.58B | 2.82B | 3.24B | 2.20B | 2.71B | 3.11B | 2.04B | 1.73B | 1.36B | 679.19M | 631.18M | 391.82M |
| Gross Profit Ratio | 4.28% | 11.77% | 30.35% | 19.15% | 12.32% | 19.99% | 26.11% | 26.69% | 21.95% | 12.98% | 12.57% | 9.30% | 11.63% | 16.02% | 16.94% | 15.69% | 18.32% | 16.94% | 20.75% | 25.54% | 20.19% | 20.50% | 32.95% | 22.40% | 34.69% | 31.21% |
| Research & Development | 383.00M | 374.00M | 297.00M | 250.65M | 247.73M | 199.82M | 167.00M | 162.01M | 176.43M | 138.44M | 115.81M | 106.20M | 99.08M | 78.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.47B | 2.76B | 2.52B | 1.92B | 2.22B | 2.01B | 1.43B | 1.48B | 1.33B | 1.21B | 1.08B | 998.26M | 1.51B | 1.31B | 638.27M | 674.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.92B | 2.11B | 2.06B | 1.85B | 1.78B | 1.55B | 1.46B | 1.41B | 1.12B | 1.16B | 1.00B | 968.34M | 343.66M | 383.45M | 535.60M | 492.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.47B | 4.87B | 4.58B | 3.77B | 4.01B | 3.55B | 2.89B | 2.89B | 2.45B | 2.37B | 2.08B | 1.97B | 1.85B | 1.69B | 1.17B | 1.17B | 1.24B | 949.20M | 786.61M | 650.17M | 469.99M | 893.72M | 132.04M | 138.48M | 96.41M | 74.79M |
| Other Expenses | 0.00 | 1.88B | 714.00M | 6.69B | 1.91B | 106.50M | -479.00M | 3.50B | -707.15M | 95.60M | -211.09M | 333.77M | 0.00 | 0.00 | -10.50M | 457.60M | 347.57M | 198.42M | 1.15B | 1.64B | 1.00B | -1.01B | 915.44M | 100.61M | 110.93M | 106.44M |
| Operating Expenses | 4.85B | 7.12B | 5.59B | 10.71B | 6.17B | 3.73B | 3.06B | 6.55B | 2.62B | 2.50B | 2.19B | 2.07B | 1.93B | 868.08M | 2.35B | 1.62B | 1.59B | 1.15B | 1.94B | 2.29B | 1.47B | -113.39M | 1.05B | 239.08M | 207.34M | 181.23M |
| Cost & Expenses | 72.40B | 92.28B | 79.16B | 58.04B | 52.05B | 50.14B | 39.46B | 41.49B | 39.53B | 42.56B | 38.02B | 34.28B | 31.25B | 22.28B | 15.02B | 16.77B | 16.03B | 11.91B | 12.29B | 11.37B | 9.53B | 6.62B | 3.81B | 2.59B | 1.40B | 1.04B |
| Interest Income | 873.00M | 1.67B | 1.83B | 481.06M | 708.54M | 530.01M | 512.05M | 504.50M | 394.55M | 282.84M | 281.67M | 220.02M | 769.34M | 369.43M | 182.33M | 139.70M | 134.70M | 139.66M | 140.01M | 0.00 | 8.96M | 0.00 | 0.00 | 184.98M | 0.00 | 0.00 |
| Interest Expense | 4.78B | 4.90B | 5.91B | 3.17B | 2.33B | 2.23B | 2.36B | 2.15B | 1.84B | 1.38B | 1.21B | 1.03B | 3.57B | 1.70B | 637.36M | 560.10M | 470.30M | 287.10M | 616.61M | 0.00 | 709.72M | 0.00 | 0.00 | 261.29M | 0.00 | 0.00 |
| Depreciation & Amortization | 5.21B | 4.73B | 4.77B | 4.35B | 3.77B | 3.08B | 3.03B | 2.86B | 2.11B | 2.06B | 2.06B | 1.92B | 1.72B | 1.61B | 1.06B | 1.26B | 1.31B | 1.02B | 993.38M | 947.85M | 824.65M | 311.61M | 121.32M | 119.97M | 110.93M | 106.44M |
| EBITDA | 3.86B | 8.84B | 27.28B | -1.65B | 2.18B | 9.27B | 11.54B | 5.40B | 9.70B | 5.34B | 4.80B | 1.10B | 4.42B | 4.39B | 3.44B | -906.93M | 2.93B | 2.07B | 1.77B | 1.78B | 1.39B | 2.16B | 429.43M | 560.08M | 536.03M | 317.08M |
| EBITDA Ratio | 5.47% | 10.53% | 30.73% | 6.52% | 5.54% | 18.60% | 19.89% | 17.10% | 17.86% | 10.22% | 9.71% | 7.88% | 13.32% | 20.36% | 24.12% | 14.41% | 16.52% | 20.92% | 15.29% | 14.52% | 13.12% | 27.91% | 10.77% | 18.19% | 30.28% | 25.44% |
| Operating Income | -1.83B | 4.27B | 26.04B | -228.36M | -733.89M | 8.30B | 9.36B | 5.95B | 7.05B | 3.57B | 2.74B | 1.54B | 1.93B | 3.21B | 1.98B | 1.19B | 1.65B | 1.05B | 773.82M | 824.52M | 566.70M | 1.85B | 308.10M | 440.11M | 423.84M | 210.59M |
| Operating Income Ratio | -2.60% | 4.43% | 24.66% | -0.39% | -1.40% | 14.32% | 19.00% | 12.49% | 14.91% | 7.75% | 6.69% | 4.33% | 5.82% | 12.61% | 12.98% | 6.65% | 9.35% | 8.08% | 5.92% | 6.76% | 5.61% | 21.84% | 7.49% | 14.51% | 23.29% | 16.78% |
| Total Other Income/Expenses | -4.36B | -4.23B | -8.09B | -9.46B | -4.98B | -4.18B | -4.34B | -6.09B | -3.43B | -2.41B | -1.77B | -3.42B | -2.80B | -351.80M | 442.96M | -3.91B | -443.36M | -959.17M | -25.18M | -32.21M | -4.74M | -3.40B | -371.00M | -67.70M | -230.31M | -106.61M |
| Income Before Tax | -6.19B | 47.00M | 17.96B | -9.68B | -4.60B | 3.65B | 5.42B | -140.01M | 4.56B | 1.18B | 963.95M | -1.83B | -874.99M | 1.89B | 1.85B | -2.71B | 1.18B | 89.88M | 748.63M | 794.61M | 336.64M | -1.56B | -62.90M | 372.40M | 193.70M | 104.03M |
| Income Before Tax Ratio | -8.77% | 0.05% | 17.00% | -16.54% | -8.80% | 6.30% | 11.00% | -0.29% | 9.64% | 2.56% | 2.35% | -5.16% | -2.64% | 7.40% | 12.11% | -15.11% | 6.70% | 0.69% | 5.73% | 6.52% | 3.33% | -18.39% | -1.53% | 12.28% | 10.65% | 8.29% |
| Income Tax Expense | -1.30B | 867.00M | 4.00B | -2.67B | -1.96B | 745.29M | 1.29B | 616.05M | 1.66B | 452.26M | 456.91M | -793.38M | -358.16M | -2.05M | 930.04M | -278.20M | 376.97M | -12.77M | 177.29M | 78.92M | 122.40M | 72.29M | -33.06M | 5.73M | 7.87M | -17.88M |
| Net Income | -4.58B | -820.00M | 13.99B | -7.02B | -2.64B | 2.87B | 4.08B | -411.47M | 3.14B | 864.06M | 509.70M | -731.14M | -525.14M | 1.90B | 917.23M | -2.49B | 547.55M | 101.05M | 625.41M | 691.08M | 214.23M | -1.63B | -25.73M | 366.68M | 212.65M | 121.91M |
| Net Income Ratio | -6.49% | -0.85% | 13.24% | -11.98% | -5.05% | 4.94% | 8.29% | -0.86% | 6.64% | 1.88% | 1.24% | -2.06% | -1.58% | 7.43% | 6.02% | -13.88% | 3.10% | 0.78% | 4.79% | 5.67% | 2.12% | -19.24% | -0.63% | 12.09% | 11.69% | 9.71% |
| EPS | -5.75 | -1.03 | 17.56 | -8.81 | -3.32 | 3.60 | 4.85 | -0.52 | 3.77 | 0.90 | 0.52 | -0.92 | -0.66 | 2.68 | 0.76 | -4.91 | 1.44 | 0.28 | 1.73 | 1.90 | 0.78 | -16.98 | -46.58 | 646.51 | 374.23 | 12.08 |
| EPS Diluted | -5.75 | -1.03 | 17.54 | -8.81 | -3.32 | 3.60 | 4.85 | -0.52 | 3.77 | 0.90 | 0.52 | -0.92 | -0.66 | 2.68 | 0.76 | -4.91 | 1.44 | 0.28 | 1.73 | 1.90 | 0.78 | -16.98 | -46.58 | 646.51 | 374.23 | 12.08 |
| Weighted Avg Shares Out | 796.70M | 796.48M | 796.22M | 795.99M | 795.99M | 795.73M | 795.73M | 795.44M | 795.75M | 795.81M | 795.81M | 796.27M | 798.12M | 715.17M | 514.74M | 507.54M | 432.84M | 355.62M | 361.90M | 362.16M | 273.73M | 95.91M | 552.43K | 206.94K | 206.94K | 10.09M |
| Weighted Avg Shares Out (Dil) | 796.70M | 797.21M | 797.22M | 795.99M | 795.99M | 795.99M | 796.02M | 795.44M | 796.05M | 796.11M | 796.11M | 796.27M | 798.12M | 715.47M | 515.03M | 507.54M | 432.84M | 370.40M | 362.52M | 362.16M | 273.73M | 95.91M | 552.43K | 206.94K | 206.94K | 10.09M |
Source: https://incomestatements.info
Category: Stock Reports