Complete financial analysis of Brickworks Limited (BRKWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brickworks Limited, a leading company in the Construction Materials industry within the Basic Materials sector.
- FutureTech II Acquisition Corp. (FTIIU) Income Statement Analysis – Financial Results
- Compagnie Générale des Établissements Michelin Société en commandite par actions (ML.PA) Income Statement Analysis – Financial Results
- Cue Energy Resources Limited (CUE.AX) Income Statement Analysis – Financial Results
- Textainer Group Holdings Limited (TGH-PB) Income Statement Analysis – Financial Results
- Acrinova AB (publ) (ACRI-B.ST) Income Statement Analysis – Financial Results
Brickworks Limited (BRKWF)
About Brickworks Limited
Brickworks Limited manufactures, sells, and distributes building products for the residential and commercial markets in Australia and North America. It operates through Building Products Australia, Building Products North America, Property, and Investments segments. The company's building products comprise clay bricks and pavers, cement, masonry blocks, retaining wall systems, concrete and terracotta roof tiles, timber battens, and terracotta façades systems. In addition, the company offers precast products consisting of walling, flooring, stairs, columns, beams, decking, noise barriers, retaining walls, and balcony related products. Further, the company specializes in selling properties, as well as invests in companies. Brickworks Limited was founded in 1930 and is headquartered in Horsley Park, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.08B | 1.18B | 1.09B | 849.22M | 948.64M | 918.70M | 785.24M | 841.82M | 750.99M | 723.61M | 670.27M | 606.51M | 550.33M | 627.75M | 650.70M | 589.68M | 544.40M | 555.40M | 529.93M | 486.32M | 180.92M | 148.44M | 119.32M | 0.00 | 0.00 | 0.00 | 114.65M | 92.46M | 112.06M | 105.43M | 104.03M | 98.55M | 90.68M | 0.00 | 0.00 |
Cost of Revenue | 758.01M | 833.22M | 748.76M | 594.56M | 668.35M | 623.57M | 530.54M | 558.07M | 518.58M | 513.91M | 464.79M | 418.48M | 405.33M | 451.72M | 464.23M | 429.43M | 366.53M | 345.22M | 323.26M | 298.14M | 107.45M | 88.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 325.11M | 345.29M | 343.51M | 254.67M | 280.30M | 295.12M | 254.70M | 283.75M | 232.41M | 209.70M | 205.48M | 188.03M | 144.99M | 176.03M | 186.47M | 160.24M | 177.87M | 210.17M | 206.67M | 188.18M | 73.48M | 59.70M | 119.32M | 0.00 | 0.00 | 0.00 | 114.65M | 92.46M | 112.06M | 105.43M | 104.03M | 98.55M | 90.68M | 0.00 | 0.00 |
Gross Profit Ratio | 30.02% | 29.30% | 31.45% | 29.99% | 29.55% | 32.12% | 32.44% | 33.71% | 30.95% | 28.98% | 30.66% | 31.00% | 26.35% | 28.04% | 28.66% | 27.17% | 32.67% | 37.84% | 39.00% | 38.69% | 40.61% | 40.22% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 3.31M | 2.41M | 2.70M | 1.78M | 1.50M | 903.00K | 2.27M | 1.81M | 5.04M | 1.35M | 386.00K | 544.00K | 2.42M | 1.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 59.15M | 61.97M | 57.90M | 51.18M | 47.71M | 37.55M | 31.47M | 28.95M | 27.88M | 26.62M | 22.26M | 21.08M | 20.58M | 21.31M | 18.63M | 18.48M | 19.65M | 18.76M | 17.31M | 19.81M | 10.27M | 7.83M | 7.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 227.24M | 242.74M | 225.95M | 159.12M | 167.23M | 161.80M | 151.40M | 143.50M | 133.84M | 125.53M | 118.10M | 110.47M | 106.28M | 116.02M | 110.49M | 98.80M | 99.82M | 94.24M | 87.75M | 79.72M | 32.78M | 28.43M | 7.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 286.39M | 304.71M | 283.85M | 210.30M | 212.53M | 199.35M | 182.87M | 172.45M | 161.72M | 152.15M | 140.36M | 131.55M | 126.87M | 137.33M | 129.12M | 117.28M | 119.48M | 112.99M | 105.06M | 99.54M | 43.06M | 36.26M | 15.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 38.72M | -8.96M | 735.79M | 3.31M | -7.67M | 96.54M | 3.92M | 80.14M | 4.48M | 13.01M | 13.04M | 10.84M | 5.50M | 6.16M | 4.40M | 1.73M | 5.55M | 3.19M | 2.47M | 179.31M | 29.19M | 9.27M | -85.19M | 96.29M | 85.72M | 42.30M | -114.65M | -83.43M | -103.32M | -97.27M | -96.42M | -92.64M | -85.36M | 20.50M | 22.77M |
Operating Expenses | 325.11M | 304.71M | 283.85M | 210.30M | 214.94M | 19.35M | 5.63M | 27.17M | 110.65M | 93.35M | 63.67M | 86.55M | 210.86M | 189.77M | 171.83M | 211.68M | 158.52M | 147.95M | 139.22M | 226.97M | 70.59M | 46.15M | 9.47M | 96.29M | 85.72M | 42.30M | 9.47M | 9.03M | 8.74M | 8.16M | 7.61M | 5.91M | 5.32M | 20.50M | 22.77M |
Cost & Expenses | 1.08B | 1.14B | 1.03B | 804.86M | 883.29M | 642.93M | 536.18M | 585.23M | 629.23M | 607.26M | 528.47M | 505.03M | 616.19M | 641.49M | 636.06M | 641.12M | 525.05M | 466.75M | 436.02M | 525.11M | 166.67M | 143.09M | 9.47M | 96.29M | 85.72M | 42.30M | 9.47M | 9.03M | 8.74M | 8.16M | 7.61M | 5.91M | 5.32M | 20.50M | 22.77M |
Interest Income | 0.00 | 635.00K | 236.00K | 299.00K | 404.00K | 23.88M | 14.46M | 12.44M | 14.08M | 19.48M | 18.07M | 18.80M | 1.08M | 1.72M | 2.44M | 2.24M | 3.77M | 646.00K | 0.00 | 1.27M | 1.59M | 681.00K | 2.08M | 0.00 | 0.00 | 0.00 | 2.32M | 2.73M | 2.24M | 1.92M | 2.56M | 3.85M | 5.48M | 8.25M | 0.00 |
Interest Expense | 76.61M | 59.25M | 31.36M | 21.48M | 25.32M | 17.34M | 15.58M | 14.71M | 13.65M | 19.48M | 18.07M | 18.80M | 25.22M | 21.16M | 24.49M | 36.35M | 37.29M | 27.31M | 25.40M | 25.45M | 5.01M | 3.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00K | 0.00 | 0.00 |
Depreciation & Amortization | 90.92M | 74.74M | 75.53M | 67.79M | 74.90M | 36.65M | 28.17M | 27.85M | 27.40M | 25.23M | 24.93M | 25.37M | 24.79M | 26.57M | 25.76M | 27.66M | 30.30M | 26.42M | 26.46M | 37.35M | 11.37M | 9.89M | 9.47M | 0.00 | 0.00 | 0.00 | 9.15M | 9.03M | 8.74M | 8.16M | 7.61M | 5.91M | 5.32M | 0.00 | 0.00 |
EBITDA | -98.61M | 246.23M | 552.53M | 66.68M | 140.25M | 116.60M | 273.86M | 125.29M | 14.02M | 73.22M | 77.96M | 62.95M | -14.16M | 49.72M | 76.97M | 377.54M | 123.60M | 176.01M | 140.54M | 253.15M | 91.66M | 74.22M | 0.00 | 96.29M | 85.72M | 42.30M | 17.52M | 17.22M | 28.50M | 23.20M | 27.51M | 38.33M | 45.48M | 20.50M | 22.77M |
EBITDA Ratio | -9.10% | 9.79% | 12.38% | 13.21% | 14.78% | 12.69% | 10.89% | 14.88% | 11.59% | 10.12% | 11.63% | 11.39% | 14.02% | 34.38% | 24.27% | 81.20% | 30.21% | 30.17% | 28.34% | 52.05% | 50.66% | 50.00% | 112.44% | 0.00% | 0.00% | 0.00% | 15.28% | 18.63% | 25.44% | 22.01% | 26.44% | 38.89% | 50.15% | 0.00% | 0.00% |
Operating Income | -223.40M | 40.58M | 59.66M | 44.37M | 65.35M | 79.96M | 57.36M | 97.44M | 59.62M | 47.99M | 53.03M | 43.74M | 52.37M | 189.22M | 132.18M | 451.16M | 134.17M | 114.73M | 97.26M | 215.80M | 68.93M | 64.33M | 124.69M | 96.29M | 85.72M | 42.30M | 114.65M | 83.43M | 103.32M | 97.27M | 96.42M | 92.64M | 85.36M | 20.50M | 22.77M |
Operating Income Ratio | -20.63% | 3.44% | 5.46% | 5.22% | 6.89% | 8.70% | 7.31% | 11.57% | 7.94% | 6.63% | 7.91% | 7.21% | 9.52% | 30.14% | 20.31% | 76.51% | 24.65% | 20.66% | 18.35% | 44.37% | 38.10% | 43.34% | 104.50% | 0.00% | 0.00% | 0.00% | 100.00% | 90.24% | 92.20% | 92.26% | 92.68% | 94.01% | 94.13% | 0.00% | 0.00% |
Total Other Income/Expenses | -19.22M | 71.66M | 385.99M | 280.90M | 325.31M | 197.52M | 159.95M | 134.34M | 37.89M | 41.58M | 60.43M | 38.94M | 88.96M | 10.75M | -20.51M | 365.11M | 36.67M | 33.65M | -5.23M | 229.14M | 6.36M | -3.67M | -60.01M | 16.30M | 19.14M | -18.77M | -97.13M | -66.21M | -74.82M | -74.06M | -68.91M | -54.32M | -39.89M | 0.00 | 0.00 |
Income Before Tax | -242.63M | 112.24M | 445.65M | -22.59M | 231.19M | 290.59M | 234.61M | 244.15M | 107.68M | 96.87M | 123.73M | 82.68M | 27.10M | 170.51M | 111.67M | 416.49M | 131.21M | 135.97M | 116.02M | 190.35M | 75.29M | 60.65M | 64.69M | 53.28M | 47.01M | 23.53M | 17.52M | 17.22M | 28.50M | 23.20M | 27.51M | 38.33M | 45.48M | 20.50M | 22.77M |
Income Before Tax Ratio | -22.40% | 9.52% | 40.80% | -2.66% | 24.37% | 31.63% | 29.88% | 29.00% | 14.34% | 13.39% | 18.46% | 13.63% | 4.92% | 27.16% | 17.16% | 70.63% | 24.10% | 24.48% | 21.89% | 39.14% | 41.61% | 40.86% | 54.22% | 0.00% | 0.00% | 0.00% | 15.28% | 18.63% | 25.44% | 22.01% | 26.44% | 38.89% | 50.15% | 0.00% | 0.00% |
Income Tax Expense | -125.39M | 107.18M | 407.01M | 86.11M | 74.93M | 93.70M | 55.85M | 57.94M | 29.49M | 18.78M | 20.97M | 2.49M | -16.21M | 27.96M | -27.12M | 111.27M | 29.74M | 28.44M | 13.82M | 190.35M | 75.29M | 60.65M | 64.69M | 53.28M | 47.01M | 23.53M | 17.52M | 17.22M | 28.50M | 23.20M | 27.51M | 38.33M | 45.48M | 20.50M | 22.77M |
Net Income | -118.89M | 394.69M | 854.39M | 239.16M | 298.88M | 154.64M | 175.44M | 186.21M | 78.19M | 78.09M | 102.76M | 85.17M | 43.30M | 142.55M | 138.79M | 305.22M | 101.48M | 107.53M | 102.20M | -6.77M | 72.69M | 51.93M | 60.01M | 43.01M | 38.72M | 18.77M | 14.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.17M |
Net Income Ratio | -10.98% | 33.49% | 78.22% | 28.16% | 31.51% | 16.83% | 22.34% | 22.12% | 10.41% | 10.79% | 15.33% | 14.04% | 7.87% | 22.71% | 21.33% | 51.76% | 18.64% | 19.36% | 19.29% | -1.39% | 40.18% | 34.98% | 50.29% | 0.00% | 0.00% | 0.00% | 12.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.86 | 2.59 | 5.63 | 1.59 | 2.04 | 1.03 | 1.17 | 1.25 | 0.53 | 0.53 | 0.69 | 0.58 | 0.29 | 0.97 | 0.97 | 2.30 | 0.77 | 0.81 | 0.77 | -0.05 | 0.55 | 0.39 | 0.46 | 0.33 | 0.29 | 0.14 | 0.11 | 0.11 | 0.15 | 0.13 | 0.15 | 0.21 | 0.00 | 0.00 | 0.01 |
EPS Diluted | -0.87 | 2.58 | 5.61 | 1.59 | 2.03 | 1.03 | 1.17 | 1.25 | 0.53 | 0.53 | 0.69 | 0.58 | 0.29 | 0.97 | 0.97 | 2.25 | 0.77 | 0.81 | 0.77 | -0.05 | 0.55 | 0.39 | 0.46 | 0.33 | 0.29 | 0.14 | 0.11 | 0.11 | 0.15 | 0.13 | 0.15 | 0.21 | 0.00 | 0.00 | 0.01 |
Weighted Avg Shares Out | 136.65M | 152.17M | 151.74M | 151.10M | 149.90M | 149.67M | 149.35M | 149.04M | 148.67M | 148.33M | 148.00M | 147.77M | 147.57M | 147.48M | 143.57M | 132.83M | 132.69M | 132.69M | 132.69M | 131.72M | 131.72M | 131.72M | 131.72M | 131.72M | 131.72M | 131.27M | 131.72M | 131.73M | 131.76M | 131.77M | 131.72M | 131.72M | 149.67M | 149.67M | 149.67M |
Weighted Avg Shares Out (Dil) | 134.78M | 152.77M | 152.25M | 151.46M | 150.04M | 149.67M | 149.35M | 149.04M | 148.67M | 148.33M | 148.00M | 147.77M | 147.57M | 147.48M | 143.57M | 135.59M | 132.69M | 132.69M | 132.69M | 131.72M | 131.72M | 131.72M | 131.72M | 131.72M | 131.72M | 131.27M | 131.85M | 131.73M | 131.76M | 131.77M | 131.72M | 131.72M | 149.67M | 149.67M | 149.67M |
Source: https://incomestatements.info
Category: Stock Reports