See more : SMART Global Holdings, Inc. (SGH) Income Statement Analysis – Financial Results
Complete financial analysis of Brimag Digital Age Ltd. (BRMG.TA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brimag Digital Age Ltd., a leading company in the Technology Distributors industry within the Technology sector.
- Choksi Imaging Limited (CHOKSI.BO) Income Statement Analysis – Financial Results
- Innocean Worldwide Inc. (214320.KS) Income Statement Analysis – Financial Results
- eDreams ODIGEO S.A. (0QS9.L) Income Statement Analysis – Financial Results
- Helix Exploration PLC (HEX.L) Income Statement Analysis – Financial Results
- Netweek S.p.A. (NTW.MI) Income Statement Analysis – Financial Results
Brimag Digital Age Ltd. (BRMG.TA)
About Brimag Digital Age Ltd.
Brimag Digital Age Ltd. imports, markets, and distributes home appliances and commercial air conditioning systems in Israel. The company household refrigerators, freezers, washing machines, dryers, dishwashers, ovens, hoods, and stoves; home electronics products, including televisions, video cameras, game consoles, and audio systems; and small electrical products, such as espresso machines, mixers, hand mixers, toasters, bread makers, microwave devices, food processors, meat grinders, irons, juicers, kettles, blenders, frying pans, vacuum cleaners, and hair dryers. It also provides warranty and repair services. Brimag Digital Age Ltd. was incorporated in 1993 and is based in Azor, Israel.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462.95M | 516.59M | 516.65M | 506.19M | 474.68M | 473.82M | 450.54M | 463.91M | 459.76M | 504.33M | 636.85M | 671.24M |
| Cost of Revenue | 367.80M | 394.63M | 357.63M | 367.02M | 360.74M | 358.59M | 335.78M | 344.98M | 362.32M | 392.33M | 477.37M | 489.57M |
| Gross Profit | 95.15M | 121.96M | 159.02M | 139.16M | 113.94M | 115.24M | 114.76M | 118.94M | 97.44M | 112.01M | 159.48M | 181.67M |
| Gross Profit Ratio | 20.55% | 23.61% | 30.78% | 27.49% | 24.00% | 24.32% | 25.47% | 25.64% | 21.19% | 22.21% | 25.04% | 27.07% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 11.79M | 10.88M | 10.72M | 10.60M | 11.06M | 10.60M | 9.98M | 10.50M | 10.57M | 15.74M | 31.85M | 34.53M |
| Selling & Marketing | 30.13M | 35.23M | 30.19M | 29.90M | 29.97M | 28.61M | 29.25M | 25.51M | 32.49M | 34.33M | 95.03M | 105.84M |
| SG&A | 41.91M | 46.12M | 40.91M | 40.50M | 41.03M | 39.21M | 39.23M | 36.01M | 43.05M | 50.08M | 126.92M | 140.33M |
| Other Expenses | 39.46M | 52.59M | 51.62M | 46.59M | 48.58M | 46.45M | 45.55M | 46.66M | 50.28M | 56.99M | 0.00 | 0.00 |
| Operating Expenses | 81.37M | 98.71M | 92.53M | 87.09M | 89.61M | 85.65M | 84.78M | 82.68M | 93.33M | 107.07M | 119.57M | 134.96M |
| Cost & Expenses | 449.17M | 493.34M | 450.16M | 454.11M | 450.35M | 444.24M | 420.56M | 427.65M | 455.65M | 499.40M | 596.95M | 624.52M |
| Interest Income | 3.27M | 485.00K | 363.00K | 178.00K | 318.00K | 286.00K | 45.00K | 273.00K | 110.00K | 534.00K | 21.78M | 25.26M |
| Interest Expense | 20.45M | 12.92M | 7.28M | 8.03M | 8.91M | 10.65M | 12.15M | 13.80M | 14.79M | 18.64M | 0.00 | 0.00 |
| Depreciation & Amortization | 18.92M | 17.77M | 14.84M | 15.85M | 14.40M | 1.76M | 1.27M | 1.59M | 2.44M | 2.11M | 1.95M | 1.96M |
| EBITDA | 39.59M | 57.00M | 81.39M | 67.86M | 38.71M | 31.35M | 31.25M | 37.79M | 11.03M | 7.01M | 35.61M | 44.52M |
| EBITDA Ratio | 8.55% | 11.03% | 18.17% | 14.44% | 9.02% | 7.22% | 8.99% | 9.62% | 2.40% | 1.30% | 5.59% | 6.63% |
| Operating Income | 13.78M | 39.23M | 66.49M | 52.08M | 24.33M | 29.60M | 31.89M | 36.08M | 4.11M | 47.20M | 33.66M | 42.56M |
| Operating Income Ratio | 2.98% | 7.59% | 12.87% | 10.29% | 5.13% | 6.25% | 7.08% | 7.78% | 0.89% | 9.36% | 5.28% | 6.34% |
| Total Other Income/Expenses | -13.56M | -12.92M | 5.28M | -2.87M | -4.81M | -7.79M | -2.88M | -7.01M | -10.31M | -19.11M | -15.53M | -21.11M |
| Income Before Tax | 215.00K | 26.31M | 71.77M | 49.21M | 19.53M | 21.82M | 29.01M | 29.08M | -6.20M | 28.09M | 18.12M | 21.46M |
| Income Before Tax Ratio | 0.05% | 5.09% | 13.89% | 9.72% | 4.11% | 4.60% | 6.44% | 6.27% | -1.35% | 5.57% | 2.85% | 3.20% |
| Income Tax Expense | 182.00K | 364.00K | 12.98M | 10.19M | 4.96M | 5.11M | 5.76M | 7.77M | 3.40M | 13.20M | 4.08M | 5.38M |
| Net Income | -25.00K | 25.89M | 58.79M | 39.01M | 14.57M | 16.71M | 23.40M | 21.89M | -6.09M | 18.40M | 14.86M | 17.95M |
| Net Income Ratio | -0.01% | 5.01% | 11.38% | 7.71% | 3.07% | 3.53% | 5.19% | 4.72% | -1.32% | 3.65% | 2.33% | 2.67% |
| EPS | 0.00 | 2.56 | 5.81 | 3.86 | 1.44 | 1.65 | 2.25 | 2.15 | -0.60 | 1.81 | 1.46 | 1.77 |
| EPS Diluted | 0.00 | 2.56 | 5.81 | 3.86 | 1.44 | 1.65 | 2.25 | 2.15 | -0.60 | 1.81 | 1.46 | 1.77 |
| Weighted Avg Shares Out | 8.33M | 10.11M | 10.11M | 10.11M | 10.11M | 10.11M | 10.39M | 10.16M | 10.14M | 10.16M | 10.18M | 10.16M |
| Weighted Avg Shares Out (Dil) | 9.95M | 10.11M | 10.11M | 10.11M | 10.13M | 10.13M | 10.39M | 10.16M | 10.16M | 10.16M | 10.16M | 10.16M |
Source: https://incomestatements.info
Category: Stock Reports