See more : COSCO SHIPPING Holdings Co., Ltd. (601919.SS) Income Statement Analysis – Financial Results
Complete financial analysis of PT Berlina Tbk (BRNA.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Berlina Tbk, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- WSFX Global Pay Limited (WSFX.BO) Income Statement Analysis – Financial Results
- Artemis Resources Limited (ARV.L) Income Statement Analysis – Financial Results
- Helix BioPharma Corp. (HBPCF) Income Statement Analysis – Financial Results
- Nutri Pharmaceuticals Research, Inc. (NRPR) Income Statement Analysis – Financial Results
- LEVERAGE SHARES PUBLIC LIMITED (NFLX.L) Income Statement Analysis – Financial Results
PT Berlina Tbk (BRNA.JK)
About PT Berlina Tbk
PT Berlina Tbk, together with its subsidiaries, provides plastic packaging solutions in Indonesia and internationally. It offers plastic laminated tubes, such as aluminum and plastic barrier; coextrusion plastic tubes; plastic bottles; toothbrushes; and molds. The company also engages in plastic processing, general trading, and service activities, as well as produces post-consumer recycled plastic materials. It primarily serves multinational companies in various industries, including personal care, cosmetics, pharmaceutical, household, pesticides, engineering, food and beverage, industrial goods, and others. The company was founded in 1969 and is headquartered in Bekasi, Indonesia. PT Berlina Tbk is a subsidiary of PT Dwi Satrya Utama.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,000.20B | 1,053.04B | 1,051.42B | 1,123.57B | 1,221.54B | 1,319.34B | 1,310.44B | 1,364.85B | 1,278.35B | 1,258.84B | 961.00B |
| Cost of Revenue | 930.36B | 1,022.39B | 1,038.26B | 1,080.88B | 1,160.01B | 1,238.12B | 1,216.63B | 1,152.39B | 1,057.09B | 1,031.43B | 794.74B |
| Gross Profit | 69.84B | 30.66B | 13.16B | 42.69B | 61.52B | 81.22B | 93.81B | 212.46B | 221.26B | 227.41B | 166.26B |
| Gross Profit Ratio | 6.98% | 2.91% | 1.25% | 3.80% | 5.04% | 6.16% | 7.16% | 15.57% | 17.31% | 18.06% | 17.30% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 52.04B | 13.79B | 17.70B | 18.95B | 19.29B | 76.30B | 83.85B | 72.83B | 71.32B | 62.10B | 58.96B |
| Selling & Marketing | 37.04B | 36.82B | 36.44B | 41.44B | 41.91B | 38.79B | 44.81B | 39.23B | 38.43B | 40.50B | 30.56B |
| SG&A | 91.30B | 50.61B | 54.14B | 113.27B | 125.88B | 114.94B | 129.27B | 110.26B | 108.76B | 106.33B | 93.40B |
| Other Expenses | 1.13B | 1.46B | 7.36B | -49.70B | -15.99B | 0.00 | 0.00 | 1.40B | -3.96B | 0.00 | 0.00 |
| Operating Expenses | 92.43B | 100.17B | 96.80B | 162.98B | 125.88B | 114.94B | 129.27B | 108.86B | 112.72B | 96.76B | 138.09B |
| Cost & Expenses | 1,022.79B | 1,122.56B | 1,135.07B | 1,243.85B | 1,285.89B | 1,353.06B | 1,345.90B | 1,261.25B | 1,169.81B | 1,128.19B | 932.83B |
| Interest Income | 115.76M | 98.02M | 318.03M | 289.15M | 478.73M | 84.59B | 74.46B | 85.48B | 74.38B | 55.88B | 36.30B |
| Interest Expense | 77.57B | 69.56B | 74.68B | 95.82B | 91.46B | 84.84B | 75.19B | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 171.95B | 198.93B | 209.35B | 199.08B | 175.37B | 148.40B | 151.00B | 145.18B | 89.72B | 74.97B | 59.21B |
| EBITDA | 147.55B | 118.21B | 74.82B | 78.80B | 111.30B | 216.04B | 4.62B | 235.16B | 193.54B | 192.94B | 83.15B |
| EBITDA Ratio | 14.75% | -7.48% | -9.49% | 7.01% | 9.09% | 8.69% | 8.82% | 18.23% | 15.51% | 15.33% | 14.30% |
| Operating Income | -22.59B | -82.92B | -104.35B | -120.28B | -64.36B | -33.72B | -35.46B | 103.60B | 108.54B | 117.96B | 78.20B |
| Operating Income Ratio | -2.26% | -7.87% | -9.92% | -10.71% | -5.27% | -2.56% | -2.71% | 7.59% | 8.49% | 9.37% | 8.14% |
| Total Other Income/Expenses | -77.45B | -84.91B | -131.18B | -95.53B | -95.14B | 12.49B | -198.84B | -83.14B | -110.97B | -46.31B | -86.33B |
| Income Before Tax | -100.04B | -160.75B | -216.72B | -207.72B | -159.49B | -21.22B | -224.19B | 20.46B | -2.43B | 74.77B | -8.13B |
| Income Before Tax Ratio | -10.00% | -15.27% | -20.61% | -18.49% | -13.06% | -1.61% | -17.11% | 1.50% | -0.19% | 5.94% | -0.85% |
| Income Tax Expense | -18.97B | -24.35B | -23.45B | -20.66B | 3.59B | 2.44B | -45.91B | 7.79B | 4.73B | 17.79B | 4.09B |
| Net Income | -83.49B | -134.51B | -187.86B | -165.53B | -159.94B | -33.63B | -172.43B | 12.09B | -11.74B | 52.87B | -9.33B |
| Net Income Ratio | -8.35% | -12.77% | -17.87% | -14.73% | -13.09% | -2.55% | -13.16% | 0.89% | -0.92% | 4.20% | -0.97% |
| EPS | -85.27 | -137.38 | -191.87 | -169.06 | -163.35 | -34.35 | -176.11 | 15.20 | -16.80 | 76.63 | -13.52 |
| EPS Diluted | -85.27 | -137.38 | -191.87 | -169.06 | -163.35 | -34.35 | -176.11 | 15.20 | -16.80 | 76.63 | -13.52 |
| Weighted Avg Shares Out | 979.11M | 979.11M | 979.11M | 979.11M | 979.11M | 979.11M | 979.11M | 795.69M | 698.83M | 690.00M | 690.00M |
| Weighted Avg Shares Out (Dil) | 979.11M | 979.11M | 979.11M | 979.11M | 979.11M | 979.11M | 979.11M | 795.69M | 698.83M | 690.00M | 690.00M |
Source: https://incomestatements.info
Category: Stock Reports