See more : Skydeck Acquisition Corp. (SKYAU) Income Statement Analysis – Financial Results
Complete financial analysis of Brand Group (M.G) Ltd (BRND.TA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brand Group (M.G) Ltd, a leading company in the Steel industry within the Basic Materials sector.
- NGE Capital Limited (NGE.AX) Income Statement Analysis – Financial Results
- SG Holdings Co.,Ltd. (9143.T) Income Statement Analysis – Financial Results
- Syndax Pharmaceuticals, Inc. (SNDX) Income Statement Analysis – Financial Results
- Flowserve Corporation (0IQE.L) Income Statement Analysis – Financial Results
- Erdene Resource Development Corporation (ERDCF) Income Statement Analysis – Financial Results
Brand Group (M.G) Ltd (BRND.TA)
About Brand Group (M.G) Ltd
Brand Group (M.G) Ltd, together with its subsidiaries, engages in metal construction and infrastructure, energy facilities, petrochemical facilities, and other industrial facilities in Israel. The company constructs large industrial plants, high-rise steel buildings, public buildings, residential buildings, and commercial and business buildings; supply assemblies to stations for producing electrical power with coal, gas, and other technologies; provides construction for transport and infrastructure made of steel; and produce steel accumulators and containers of different sizes and bodies. The company was formerly known as Brand Industries Ltd. and changed its name to Brand Group (M.G) Ltd in November 2021. Brand Group (M.G) Ltd was incorporated in 1978 and is based in Yeruham, Israel.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291.35M | 284.81M | 199.43M | 75.37M | 65.72M | 197.11M | 234.78M | 342.82M | 227.62M | 244.74M | 223.20M | 260.96M |
| Cost of Revenue | 236.87M | 235.29M | 171.04M | 54.03M | 46.81M | 170.82M | 211.67M | 279.99M | 193.13M | 218.46M | 196.68M | 219.66M |
| Gross Profit | 54.48M | 49.52M | 28.39M | 21.35M | 18.91M | 26.28M | 23.11M | 62.83M | 34.49M | 26.28M | 26.52M | 41.31M |
| Gross Profit Ratio | 18.70% | 17.39% | 14.24% | 28.32% | 28.77% | 13.33% | 9.84% | 18.33% | 15.15% | 10.74% | 11.88% | 15.83% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 10.89M | 10.95M | 9.50M | 0.00 | 2.45M | 14.89M | 13.36M | 21.57M | 17.43M | 16.88M | 16.68M | 17.46M |
| Selling & Marketing | 914.00K | 717.00K | 12.77M | 0.00 | 4.81M | 1.58M | 1.85M | 8.20M | 10.26M | 3.69M | 11.50M | 14.23M |
| SG&A | 25.67M | 23.98M | 22.27M | 9.19M | 7.25M | 17.02M | 15.69M | 29.95M | 27.84M | 20.57M | 28.18M | 31.69M |
| Other Expenses | 2.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 28.32M | 29.73M | 25.38M | 9.25M | 7.59M | 17.63M | 15.10M | 30.38M | 27.18M | 21.83M | 17.82M | 43.19M |
| Cost & Expenses | 265.19M | 265.02M | 196.42M | 63.28M | 54.40M | 188.45M | 226.77M | 310.37M | 220.32M | 240.29M | 214.50M | 262.85M |
| Interest Income | 11.57M | 1.57M | 395.00K | 433.00K | 448.00K | 1.91M | 1.86M | 3.42M | 2.60M | 3.65M | 4.45M | 5.08M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 6.16M | 7.52M | 8.52M | 1.75M | 1.23M | 6.41M | 6.89M | 6.80M | 4.41M | 5.49M | 5.14M | 4.90M |
| EBITDA | 32.17M | 29.90M | 12.46M | 13.91M | 12.64M | 15.86M | 15.73M | 38.97M | 10.51M | 11.55M | 15.90M | 14.56M |
| EBITDA Ratio | 11.04% | 10.50% | 6.25% | 18.45% | 19.23% | 8.05% | 6.70% | 11.37% | 4.62% | 4.72% | 7.12% | 5.58% |
| Operating Income | 26.16M | 22.38M | 3.94M | 12.16M | 11.41M | 9.46M | 8.84M | 32.17M | 6.10M | 6.06M | 10.76M | 9.65M |
| Operating Income Ratio | 8.98% | 7.86% | 1.98% | 16.13% | 17.36% | 4.80% | 3.76% | 9.38% | 2.68% | 2.48% | 4.82% | 3.70% |
| Total Other Income/Expenses | -11.24M | -4.16M | -2.10M | -526.00K | -548.00K | -3.28M | -2.78M | -5.87M | -6.37M | -5.65M | -12.58M | -16.61M |
| Income Before Tax | 14.92M | 18.22M | 2.62M | 11.66M | 10.87M | 6.75M | 6.15M | 29.03M | 4.71M | 800.00K | 39.90M | -6.96M |
| Income Before Tax Ratio | 5.12% | 6.40% | 1.32% | 15.47% | 16.54% | 3.42% | 2.62% | 8.47% | 2.07% | 0.33% | 17.87% | -2.67% |
| Income Tax Expense | 3.66M | 834.00K | 3.77M | 3.25M | 2.89M | 2.83M | 1.59M | 6.97M | 1.78M | 2.36M | 4.67M | 6.25M |
| Net Income | 9.95M | 16.71M | -3.30M | 9.07M | 8.40M | 18.15M | 12.95M | 17.71M | 820.00K | -1.83M | 21.69M | -3.74M |
| Net Income Ratio | 3.41% | 5.87% | -1.65% | 12.03% | 12.78% | 9.21% | 5.51% | 5.16% | 0.36% | -0.75% | 9.72% | -1.43% |
| EPS | 0.19 | 0.33 | -0.07 | 0.32 | 0.29 | 1.22 | 0.88 | 1.33 | 0.07 | -0.15 | 1.86 | -0.32 |
| EPS Diluted | 0.19 | 0.33 | -0.07 | 0.32 | 0.29 | 1.22 | 0.88 | 1.33 | 0.07 | -0.15 | 1.86 | -0.32 |
| Weighted Avg Shares Out | 51.53M | 51.09M | 45.19M | 28.60M | 28.57M | 14.88M | 14.76M | 13.32M | 12.24M | 12.03M | 11.67M | 11.57M |
| Weighted Avg Shares Out (Dil) | 51.46M | 51.03M | 45.38M | 28.57M | 28.57M | 14.88M | 14.76M | 13.33M | 12.14M | 12.03M | 11.67M | 11.59M |
Source: https://incomestatements.info
Category: Stock Reports