Complete financial analysis of PT Barito Pacific Tbk (BRPT.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Barito Pacific Tbk, a leading company in the Chemicals industry within the Basic Materials sector.
- CannAwake Corporation (CANX) Income Statement Analysis – Financial Results
- Sealmatic India Limited (SEALMATIC.BO) Income Statement Analysis – Financial Results
- Havells India Limited (HAVELLS.NS) Income Statement Analysis – Financial Results
- Enlivex Therapeutics Ltd. (ENLV.TA) Income Statement Analysis – Financial Results
- C WorldWide Globale Aktier KL A (CWIGAKLA.CO) Income Statement Analysis – Financial Results
PT Barito Pacific Tbk (BRPT.JK)
About PT Barito Pacific Tbk
PT Barito Pacific Tbk, together with its subsidiaries, engages in the petrochemical production business. It operates through Petrochemical, Building and Hotel Management (Property), Energy and Resources, and Others segments. The company produces petrochemical products, which include olefins, such as ethylene, propylene, py-gas, and mixed C4; polyolefins, including polyethylene and polypropylene; styrene monomer, a material for downstream industry products comprising polystyrene (PS), expanded PS, styrene acrylonitrile, acrylonitrile butadiene styrene, styrene butadiene rubber, styrene butadiene latex, and unsaturated polyester resins; and polybutadiene rubber and solution styrene butadiene rubber used as raw materials for the production of tires. It also operates geothermal operations. In addition, the company manages properties; develops industrial and commercial property, commercial complex, office space, and standard factory building; and owns and manages hotel. Further, it engages in the logistics and glue production businesses. The company was formerly known as PT Barito Pacific Timber Tbk and changed its name to PT Barito Pacific Tbk in 2007. PT Barito Pacific Tbk was founded in 1979 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.76B | 2.96B | 3.16B | 2.33B | 2.40B | 3.07B | 2.45B | 1.95B | 1.40B | 2.47B | 2.51B | 2.29B | 2.14B | 1.86B | 1.53B | 1.66B | 35.86M | 50.20M | 83.44M |
| Cost of Revenue | 2.20B | 2.52B | 2.37B | 1.75B | 1.82B | 2.27B | 1.91B | 1.47B | 1.27B | 2.37B | 2.43B | 2.28B | 2.04B | 1.74B | 1.34B | 1.75B | 26.82M | 52.70M | 82.43M |
| Gross Profit | 558.14M | 445.67M | 784.85M | 583.40M | 579.45M | 796.86M | 532.29M | 480.16M | 135.29M | 104.81M | 81.55M | 9.26M | 96.23M | 122.39M | 185.94M | -95.45M | 9.04M | -2.50M | 1.00M |
| Gross Profit Ratio | 20.22% | 15.05% | 24.87% | 24.99% | 24.12% | 25.98% | 21.77% | 24.57% | 9.65% | 4.24% | 3.25% | 0.40% | 4.50% | 6.58% | 12.18% | -5.76% | 25.21% | -4.99% | 1.20% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 138.96M | 39.36M | 40.63M | 41.62M | 38.17M | 36.50M | 14.28M | 10.42M | 8.80M | 9.33M | 11.30M | 11.23M | 44.58M | 39.13M | 48.32M | 51.91M | 12.26M | 19.33M | 20.91M |
| Selling & Marketing | 69.11M | 59.60M | 51.18M | 47.77M | 39.11M | 37.73M | 41.44M | 42.71M | 42.43M | 43.04M | 40.54M | 35.24M | 26.87M | 20.09M | 18.55M | 19.31M | 1.24M | 1.12M | 2.03M |
| SG&A | 208.07M | 98.96M | 91.81M | 89.39M | 77.27M | 74.23M | 55.72M | 53.13M | 51.23M | 52.36M | 51.85M | 46.47M | 71.45M | 59.22M | 66.87M | 71.22M | 13.50M | 20.45M | 22.93M |
| Other Expenses | 0.00 | 78.90M | 72.43M | 70.68M | 79.35M | 7.20M | 16.23M | 12.38M | 5.57M | 15.97M | 12.79M | 4.93M | -10.04M | 7.73M | 31.84M | -215.94M | 9.58M | 9.51M | -19.70M |
| Operating Expenses | 208.07M | 177.86M | 164.23M | 160.07M | 156.63M | 148.75M | 95.76M | 79.16M | 76.09M | 78.85M | 79.64M | 87.94M | 61.41M | 59.22M | 66.87M | 71.22M | 13.50M | 20.45M | 22.93M |
| Cost & Expenses | 2.41B | 2.69B | 2.54B | 1.91B | 1.98B | 2.42B | 2.01B | 1.55B | 1.34B | 2.45B | 2.51B | 2.37B | 2.10B | 1.80B | 1.41B | 1.82B | 40.32M | 73.15M | 105.37M |
| Interest Income | 70.29M | 30.27M | 12.06M | 12.77M | 13.18M | 10.32M | 3.65M | 2.09M | 932.00K | 3.53M | 0.00 | 35.92M | -7.35M | 2.76M | 3.20M | 2.65M | 4.67M | 7.95M | 8.48M |
| Interest Expense | 301.84M | 189.52M | 170.08M | 186.72M | 152.95M | 162.86M | 52.10M | 32.14M | 21.36M | 31.46M | 17.56M | 0.00 | 48.01M | 54.06M | 28.12M | 29.12M | 1.80M | 1.55M | 6.39M |
| Depreciation & Amortization | 182.54M | 2.53M | 2.70M | 2.23M | 2.44M | 1.98M | 3.64M | 1.65M | 1.69M | 2.26M | 3.49M | 5.17M | 0.00 | 10.48M | 35.04M | -213.29M | 0.00 | 26.35M | 64.55M |
| EBITDA | 531.90M | 342.00M | 650.21M | 433.00M | 423.59M | 626.17M | 720.72M | 530.57M | 59.51M | 40.12M | 11.01M | -90.71M | 28.08M | 73.65M | 149.77M | -379.96M | 6.92M | 3.39M | 42.62M |
| EBITDA Ratio | 19.27% | 11.55% | 20.60% | 18.55% | 17.63% | 19.79% | 18.09% | 20.78% | 3.35% | 1.70% | 0.11% | -3.96% | 1.63% | 3.96% | 10.09% | -22.91% | -12.43% | 6.76% | 51.07% |
| Operating Income | 350.07M | 339.47M | 647.51M | 430.78M | 421.16M | 648.11M | 436.54M | 400.99M | 59.20M | 25.97M | 1.92M | -78.68M | 34.82M | 63.17M | 119.07M | -166.67M | -4.46M | -22.96M | -21.93M |
| Operating Income Ratio | 12.68% | 11.46% | 20.52% | 18.46% | 17.53% | 21.13% | 17.85% | 20.52% | 4.22% | 1.05% | 0.08% | -3.43% | 1.63% | 3.39% | 7.80% | -10.05% | -12.43% | -45.73% | -26.28% |
| Total Other Income/Expenses | -126.85M | -112.39M | -142.18M | -174.75M | -148.66M | -206.39M | -153.72M | -46.24M | -30.28M | -27.27M | -22.64M | -80.14M | -49.18M | -48.69M | 2.56M | -242.40M | 9.58M | 24.79M | 58.16M |
| Income Before Tax | 223.22M | 155.42M | 481.32M | 244.47M | 276.67M | 455.81M | 385.40M | 380.04M | 34.74M | 5.61M | -14.39M | -146.47M | -18.21M | 14.47M | 120.21M | -409.08M | 5.12M | 1.84M | 36.23M |
| Income Before Tax Ratio | 8.09% | 5.25% | 15.25% | 10.47% | 11.52% | 14.86% | 15.76% | 19.45% | 2.48% | 0.23% | -0.57% | -6.39% | -0.85% | 0.78% | 7.87% | -24.67% | 14.26% | 3.66% | 43.42% |
| Income Tax Expense | 123.44M | 123.21M | 185.31M | 103.09M | 139.29M | 197.64M | 105.52M | 100.25M | 29.66M | 7.01M | 6.35M | -22.87M | -9.67M | 95.53M | 35.55M | -58.32M | 374.56K | 919.19K | 12.75M |
| Net Income | 26.12M | 32.21M | 296.01M | 141.38M | 137.38M | 72.23M | 118.12M | 131.70M | -5.36M | -8.70M | -25.87M | -92.95M | -10.30M | -81.05M | 84.66M | -350.75M | 4.74M | 800.31K | 70.06M |
| Net Income Ratio | 0.95% | 1.09% | 9.38% | 6.06% | 5.72% | 2.35% | 4.83% | 6.74% | -0.38% | -0.35% | -1.03% | -4.06% | -0.48% | -4.36% | 5.54% | -21.15% | 13.22% | 1.59% | 83.96% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 93.94B | 93.56B | 93.60B | 93.78B | 89.39B | 79.43B | 69.69B | 69.70B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 30.13B | 26.28B | 37.05B |
| Weighted Avg Shares Out (Dil) | 93.71B | 93.56B | 93.60B | 93.96B | 92.40B | 79.99B | 69.69B | 69.70B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 70.09B | 30.13B | 26.28B | 37.05B |
Source: https://incomestatements.info
Category: Stock Reports