See more : Chinyang Holdings Corp. (100250.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Boryszew S.A. (BRS.WA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Boryszew S.A., a leading company in the Conglomerates industry within the Industrials sector.
- JOFF Fintech Acquisition Corp. (JOFF) Income Statement Analysis – Financial Results
- AlzChem Group AG (ACT.DE) Income Statement Analysis – Financial Results
- Anhui Ronds Science & Technology Incorporated Company (688768.SS) Income Statement Analysis – Financial Results
- Scholar Rock Holding Corporation (SRRK) Income Statement Analysis – Financial Results
- The Fukui Bank, Ltd. (8362.T) Income Statement Analysis – Financial Results
Boryszew S.A. (BRS.WA)
About Boryszew S.A.
Boryszew S.A. engages in automotive, metals, chemical products, and other businesses in Poland, rest of Europe, China, India, Brazil, Mexico, and Russia. It offers automotive fluid handling systems, including air conditioning and high-pressure rubber hoses; and internal and external plastic car parts, including galvanized, and bulky and movable parts to car manufacturers. The company also provides aluminum wire and wire rods; overhead conductors; copper, brass, zinc, and lead, products; and bearings, rings and rims, and ingots, as well as recycles lead for automotive, packaging material, electrical and technical, and construction industries. In addition, it offers cooling and deicing liquids, synthetic fibers, plasticizers, and packaging for automotive, packaging material, and construction industries, as well as polyamides, and battlefield simulators for film and military applications. Further, the company provides plastic elements, including lockers, cockpits, handles, engine covers, etc., and hydraulic hoses for brake and air conditioning systems; manufactures fluids for de-icing of airplanes, as well as polyester fibers, PET flakes, and polyamides; and steel products, including pipes, tubes, and rolled and forged elements, as well as repair and maintenance, and technical services. Additionally, it trades in natural gas; produces and trades in electricity; and engages in the real estate management and sale activities. Boryszew S.A. was founded in 1911 and is headquartered in Warsaw, Poland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.69B | 6.79B | 6.26B | 5.55B | 6.26B | 6.10B | 6.29B | 5.58B | 5.68B | 5.06B | 4.84B | 4.88B | 4.33B | 3.13B | 2.29B | 3.24B | 4.82B | 5.38B | 1.87B |
| Cost of Revenue | 5.19B | 6.19B | 5.70B | 5.04B | 5.71B | 5.45B | 5.56B | 4.95B | 5.20B | 4.57B | 4.42B | 4.45B | 3.87B | 2.81B | 2.06B | 3.02B | 4.38B | 4.85B | 1.66B |
| Gross Profit | 498.36M | 600.50M | 565.78M | 512.30M | 551.33M | 644.85M | 732.67M | 630.32M | 477.20M | 487.96M | 415.20M | 430.30M | 466.05M | 320.08M | 223.70M | 227.27M | 442.50M | 525.68M | 212.61M |
| Gross Profit Ratio | 8.76% | 8.84% | 9.03% | 9.22% | 8.81% | 10.57% | 11.65% | 11.29% | 8.40% | 9.65% | 8.59% | 8.82% | 10.76% | 10.21% | 9.77% | 7.01% | 9.18% | 9.77% | 11.35% |
| Research & Development | 0.00 | 5.35M | 1.90M | 4.45M | 4.40M | 2.63M | 2.58M | 1.91M | 3.33M | 10.67M | 760.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 293.51M | 289.96M | 280.25M | 298.05M | 286.10M | 269.87M | 262.26M | 257.08M | 222.38M | 200.11M | 199.08M | 203.25M | 216.23M | 146.93M | 132.71M | 156.95M | 178.02M | 250.68M | 131.72M |
| Selling & Marketing | 121.69M | 134.61M | 147.28M | 145.61M | 143.53M | 148.88M | 141.27M | 133.27M | 118.50M | 116.84M | 121.23M | 109.84M | 79.14M | 56.24M | 53.66M | 63.32M | 69.84M | 91.84M | 44.59M |
| SG&A | 415.20M | 424.57M | 427.53M | 443.66M | 429.63M | 418.75M | 403.53M | 390.35M | 340.88M | 316.95M | 320.30M | 313.09M | 295.37M | 203.17M | 186.37M | 220.27M | 247.86M | 342.52M | 176.31M |
| Other Expenses | -93.92M | -39.37M | -56.56M | 34.57M | -61.57M | -2.70M | 25.01M | -769.00K | -1.06M | 9.62M | 6.61M | -17.08M | -76.66M | -71.15M | -98.99M | 78.65M | 7.08M | 44.82M | 10.96M |
| Operating Expenses | 309.23M | 385.21M | 372.88M | 482.67M | 372.47M | 410.92M | 424.15M | 388.60M | 340.32M | 336.24M | 326.91M | 296.01M | 218.71M | 132.02M | 87.38M | 298.92M | 254.94M | 387.34M | 187.27M |
| Cost & Expenses | 5.51B | 6.58B | 6.07B | 5.52B | 6.08B | 5.87B | 5.98B | 5.34B | 5.54B | 4.91B | 4.75B | 4.75B | 4.08B | 2.95B | 2.15B | 3.31B | 4.63B | 5.24B | 1.85B |
| Interest Income | 7.68M | 8.31M | 3.45M | 3.67M | 5.71M | 6.33M | 5.27M | 4.24M | 2.83M | 3.24M | 26.93M | 38.82M | 38.61M | 30.22M | 32.89M | 68.57M | 10.43M | 8.41M | 4.79M |
| Interest Expense | 81.42M | 64.63M | 34.85M | 53.20M | 61.47M | 43.29M | 56.97M | 38.19M | 36.13M | 44.66M | 75.12M | 74.03M | 64.15M | 70.93M | 101.79M | 132.93M | 74.77M | 58.42M | 30.78M |
| Depreciation & Amortization | 158.90M | 177.88M | 174.20M | 195.29M | 203.34M | 148.91M | 133.77M | 127.61M | 120.90M | 112.91M | 109.86M | 109.60M | 98.34M | 80.26M | 76.09M | 108.39M | 111.08M | 106.81M | 47.71M |
| EBITDA | 377.09M | 422.02M | 366.85M | 588.62M | 249.58M | 382.44M | 416.89M | 389.99M | 252.45M | 315.84M | 225.09M | 282.71M | 402.50M | 298.54M | 246.49M | 105.26M | 241.38M | 329.75M | 206.60M |
| EBITDA Ratio | 6.63% | 6.25% | 5.80% | 4.66% | 6.42% | 6.21% | 7.59% | 7.49% | 4.35% | 5.08% | 4.65% | 5.79% | 8.87% | 9.52% | 10.87% | 3.25% | 6.44% | 5.16% | 11.19% |
| Operating Income | 177.09M | 216.67M | 170.21M | 54.09M | 210.30M | 229.60M | 335.45M | 259.01M | 138.02M | 210.36M | 88.29M | 134.29M | 247.33M | 188.07M | 139.85M | -71.70M | 235.39M | 177.72M | 115.99M |
| Operating Income Ratio | 3.11% | 3.19% | 2.72% | 0.97% | 3.36% | 3.76% | 5.33% | 4.64% | 2.43% | 4.16% | 1.83% | 2.75% | 5.71% | 6.00% | 6.11% | -2.21% | 4.88% | 3.30% | 6.19% |
| Total Other Income/Expenses | -42.57M | -32.19M | -17.99M | 332.01M | -233.42M | -26.55M | -89.95M | -42.87M | -48.54M | -58.65M | -48.19M | -35.22M | -25.54M | -40.72M | -68.89M | -64.39M | -111.74M | -13.20M | 103.03M |
| Income Before Tax | 134.52M | 184.48M | 152.22M | 336.08M | -23.12M | 203.05M | 245.50M | 217.27M | 89.49M | 151.70M | 40.11M | 99.08M | 221.79M | 147.35M | 70.96M | -136.05M | 64.86M | 164.52M | 128.45M |
| Income Before Tax Ratio | 2.36% | 2.72% | 2.43% | 6.05% | -0.37% | 3.33% | 3.90% | 3.89% | 1.58% | 3.00% | 0.83% | 2.03% | 5.12% | 4.70% | 3.10% | -4.20% | 1.35% | 3.06% | 6.85% |
| Income Tax Expense | 16.97M | 72.76M | 73.30M | 53.39M | 73.66M | 58.54M | 43.90M | 26.67M | 7.23M | 5.09M | 5.86M | 15.22M | 21.97M | 13.25M | 6.25M | -6.72M | 39.17M | 29.39M | 5.90M |
| Net Income | 122.06M | 106.63M | 72.80M | 279.11M | -96.78M | 71.35M | 173.01M | 135.55M | 40.04M | 109.91M | 10.13M | 39.28M | 141.25M | 126.37M | 39.75M | -184.98M | 27.99M | 49.32M | 124.80M |
| Net Income Ratio | 2.15% | 1.57% | 1.16% | 5.02% | -1.55% | 1.17% | 2.75% | 2.43% | 0.71% | 2.17% | 0.21% | 0.80% | 3.26% | 4.03% | 1.74% | -5.70% | 0.58% | 0.92% | 6.66% |
| EPS | 0.60 | 0.53 | 0.36 | 1.38 | -0.48 | 0.34 | 0.80 | 0.60 | 0.18 | 0.48 | 0.05 | 0.20 | 0.70 | 0.89 | 0.20 | -0.96 | 0.15 | 0.24 | 0.42 |
| EPS Diluted | 0.60 | 0.53 | 0.36 | 1.38 | -0.48 | 0.34 | 0.80 | 0.60 | 0.18 | 0.48 | 0.05 | 0.20 | 0.70 | 0.89 | 0.20 | -0.96 | 0.13 | 0.24 | 0.42 |
| Weighted Avg Shares Out | 202.00M | 202.00M | 202.00M | 202.00M | 202.45M | 211.81M | 215.38M | 222.83M | 218.03M | 215.90M | 204.93M | 217.48M | 203.09M | 104.21M | 207.17M | 192.24M | 192.24M | 201.41M | 298.76M |
| Weighted Avg Shares Out (Dil) | 202.00M | 202.00M | 202.00M | 202.00M | 202.45M | 211.81M | 215.38M | 222.83M | 228.36M | 215.90M | 204.93M | 217.48M | 203.09M | 104.21M | 207.17M | 192.24M | 209.39M | 201.41M | 298.76M |
Source: https://incomestatements.info
Category: Stock Reports