See more : Ethema Health Corporation (GRST) Income Statement Analysis – Financial Results
Complete financial analysis of BSA Limited (BSA.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BSA Limited, a leading company in the Engineering & Construction industry within the Industrials sector.
- Conart Engineers Limited (CONART.BO) Income Statement Analysis – Financial Results
- First Internet Bancorp SB NT FXD FLG MA (INBKL) Income Statement Analysis – Financial Results
- Indorama Ventures Public Company Limited (IVL.BK) Income Statement Analysis – Financial Results
- ACE Aviation Holdings Inc. (ACAVF) Income Statement Analysis – Financial Results
- Greystone Logistics, Inc. (GLGI) Income Statement Analysis – Financial Results
BSA Limited (BSA.AX)
About BSA Limited
BSA Limited, together with its subsidiaries, provides services for communications and utilities infrastructure, and property solutions in Australia. It operates through two segments, Communications & Utility Infrastructure (CUI) and Advanced Property Solutions (APS). The CUI segment engages in the delivery of bundled services over fixed line and wireless networks; and installation of subscription television and smart meters to the telecommunications, subscription television, and utility industries. The APS segment designs, installs, maintains, and optimizes building services for various hard assets in facilities and infrastructures, including fire detection and suppression, mechanical services, heating, ventilation, air conditioning, refrigeration, electrical, and building management systems. BSA Limited was incorporated in 1999 and is based in Chatswood, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 255.46M | 239.67M | 243.98M | 418.35M | 486.11M | 469.77M | 428.09M | 492.32M | 511.86M | 543.69M | 491.51M | 474.18M | 491.76M | 402.57M | 330.92M | 240.94M | 243.88M | 158.97M | 130.56M | 118.87M | 100.14M | 68.23M | 55.51M | 82.75M | 0.00 | 0.00 | 0.00 | 4.21M |
Cost of Revenue | 217.89M | 216.12M | 238.18M | 399.45M | 439.52M | 411.82M | 375.16M | 439.01M | 461.53M | 495.61M | 444.78M | 432.97M | 405.44M | 325.44M | 265.83M | 188.42M | 191.55M | 118.74M | 101.68M | 92.90M | 75.52M | 49.64M | 27.00K | 57.26M | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 37.57M | 23.55M | 5.80M | 18.90M | 46.59M | 57.94M | 52.93M | 53.30M | 50.33M | 48.09M | 46.73M | 41.21M | 86.32M | 77.14M | 65.09M | 52.52M | 52.33M | 40.23M | 28.89M | 25.97M | 24.62M | 18.59M | 55.49M | 25.49M | 0.00 | 0.00 | 0.00 | 4.21M |
Gross Profit Ratio | 14.71% | 9.82% | 2.38% | 4.52% | 9.58% | 12.33% | 12.36% | 10.83% | 9.83% | 8.84% | 9.51% | 8.69% | 17.55% | 19.16% | 19.67% | 21.80% | 21.46% | 25.31% | 22.13% | 21.85% | 24.58% | 27.24% | 99.95% | 30.80% | 0.00% | 0.00% | 0.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 31.77M | 33.59M | 59.93M | 52.74M | 61.22M | 58.94M | 79.46M | 54.93M | 53.75M | 50.82M | 48.73M | 48.58M | 47.32M | 43.09M | 34.54M | 25.42M | 24.98M | 18.16M | 1.03M | 908.00K | 13.98M | 12.81M | 8.97M | 18.75M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | -21.90M | -52.63M | -28.48M | -22.93M | -22.79M | -73.91M | 3.25M | -46.93M | -44.45M | -42.19M | -42.50M | 0.00 | 0.00 | 998.00K | 0.00 | 0.00 | 0.00 | 16.01M | 16.68M | 895.00K | 834.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 31.77M | 11.69M | 7.29M | 24.26M | 38.29M | 36.15M | 5.56M | 6.70M | 6.82M | 6.38M | 6.54M | 6.08M | 47.32M | 43.09M | 34.54M | 25.42M | 24.98M | 18.16M | 17.04M | 17.59M | 14.87M | 13.64M | 8.97M | 18.75M | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 149.00K | -23.64M | 262.00K | 4.32M | 11.00K | 807.00K | -2.50M | 2.87M | 23.66M | 0.00 | -22.36M | 425.00K | 730.00K | 20.44M | 15.40M | 34.00K | 2.00K | 10.00K | 171.00K | 23.00K | 274.00K | -42.41M | -76.01M | 3.46M | 0.00 | 0.00 | -3.96M |
Operating Expenses | 5.36M | 11.69M | 7.29M | 24.00M | 38.29M | 42.34M | 39.06M | 47.24M | 52.71M | 41.69M | 105.81M | 36.84M | 77.44M | 67.56M | 55.98M | 40.82M | 39.28M | 27.34M | 25.60M | 23.86M | 21.65M | 17.91M | 25.52M | 1.10M | 3.46M | 0.00 | 0.00 | 247.00K |
Cost & Expenses | 223.25M | 227.81M | 245.47M | 423.44M | 477.81M | 454.16M | 414.22M | 486.25M | 514.24M | 537.30M | 550.59M | 469.81M | 482.88M | 393.00M | 321.81M | 229.24M | 230.83M | 146.08M | 127.27M | 116.77M | 94.93M | 67.02M | 63.09M | 89.07M | 3.46M | 0.00 | 0.00 | 247.00K |
Interest Income | 0.00 | 2.38M | 1.45M | 2.09M | 6.00K | 808.00K | 580.00K | 429.00K | 634.00K | 959.00K | 2.23M | 1.58M | 764.00K | 58.00K | 850.00K | 445.00K | 531.00K | 242.00K | 43.00K | 34.00K | 11.00K | 0.00 | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.41M | 2.38M | 1.45M | 2.09M | 1.76M | 819.00K | 604.00K | 595.00K | 741.00K | 1.25M | 2.32M | 1.93M | 1.46M | 2.32M | 1.84M | 1.52M | 1.88M | 279.00K | 222.00K | 168.00K | 449.00K | 484.00K | 837.00K | 0.00 | 82.00K | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 7.84M | 4.25M | 5.48M | 10.03M | 10.38M | 6.19M | 5.29M | 5.00M | 6.47M | 7.80M | 8.33M | 8.44M | 7.64M | 6.64M | 4.92M | 3.30M | 3.03M | 1.37M | 1.24M | 2.32M | 2.26M | 807.00K | 16.55M | 1.10M | 0.00 | 0.00 | 0.00 | 247.00K |
EBITDA | 22.21M | 16.25M | -38.98M | 12.75M | 22.99M | 21.81M | 13.43M | 17.43M | 4.47M | 18.23M | 13.29M | 13.17M | 17.30M | 17.04M | 14.86M | 15.53M | 16.64M | 14.57M | 3.08M | 4.64M | 7.50M | 2.30M | 4.10M | 6.74M | 3.46M | 0.00 | 0.00 | 4.21M |
EBITDA Ratio | 8.69% | 6.72% | 1.64% | 1.18% | 3.84% | 4.24% | 4.63% | 3.54% | 3.67% | 3.35% | 2.70% | 2.69% | 3.51% | 4.22% | 4.50% | 6.41% | 6.81% | 9.12% | 3.51% | 3.90% | 7.49% | 3.36% | 7.39% | -14.64% | 0.00% | 0.00% | 0.00% | 100.00% |
Operating Income | 32.41M | 11.86M | -1.49M | -5.10M | 8.30M | 15.61M | 13.87M | 12.43M | 12.31M | 10.43M | 4.96M | 4.33M | 8.88M | 9.57M | 9.11M | 11.70M | 13.05M | 12.89M | 3.29M | 2.11M | 5.21M | 1.21M | -7.42M | -6.32M | 3.46M | 0.00 | 0.00 | 3.96M |
Operating Income Ratio | 12.69% | 4.95% | -0.61% | -1.22% | 1.71% | 3.32% | 3.24% | 2.52% | 2.41% | 1.92% | 1.01% | 0.91% | 1.81% | 2.38% | 2.75% | 4.85% | 5.35% | 8.11% | 2.52% | 1.77% | 5.20% | 1.78% | -13.37% | -7.63% | 0.00% | 0.00% | 0.00% | 94.13% |
Total Other Income/Expenses | -15.39M | -2.23M | -31.89M | -32.50M | 2.56M | -808.00K | -580.00K | -2.54M | -15.33M | -788.00K | -66.26M | -1.53M | -680.00K | -1.49M | -1.01M | -989.00K | -1.32M | 33.00K | -1.67M | 867.00K | -415.00K | -210.00K | -5.86M | -6.93M | -82.00K | 0.00 | 0.00 | -3.96M |
Income Before Tax | 17.02M | 9.62M | -45.91M | 629.00K | 10.86M | 14.80M | 13.29M | 5.63M | -3.01M | 5.44M | -61.30M | 2.80M | 8.20M | 8.08M | 8.10M | 10.71M | 11.74M | 12.92M | 1.62M | 2.15M | 4.79M | 1.00M | -13.28M | -13.25M | 3.38M | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 6.66% | 4.01% | -18.82% | 0.15% | 2.23% | 3.15% | 3.10% | 1.14% | -0.59% | 1.00% | -12.47% | 0.59% | 1.67% | 2.01% | 2.45% | 4.44% | 4.81% | 8.13% | 1.24% | 1.81% | 4.79% | 1.47% | -23.93% | -16.01% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -1.86M | 3.69M | -8.06M | 620.00K | 3.06M | 4.03M | 4.47M | 1.67M | 795.00K | 1.56M | 6.46M | 965.00K | 2.39M | -508.00K | -1.06M | 2.98M | 3.72M | 3.94M | 921.00K | 2.15M | 4.79M | 1.00M | -13.28M | -13.25M | 3.38M | 0.00 | 0.00 | 0.00 |
Net Income | 10.63M | -2.96M | -42.24M | 9.00K | 1.53M | 10.76M | 8.83M | 3.96M | -2.22M | 3.88M | -54.85M | 3.76M | 5.81M | 8.59M | 9.16M | 7.73M | 8.02M | 8.98M | 702.00K | 1.14M | -14.00K | -53.00K | -2.00K | 37.00K | -30.00K | 0.00 | 0.00 | 0.00 |
Net Income Ratio | 4.16% | -1.24% | -17.31% | 0.00% | 0.31% | 2.29% | 2.06% | 0.80% | -0.43% | 0.71% | -11.16% | 0.79% | 1.18% | 2.13% | 2.77% | 3.21% | 3.29% | 5.65% | 0.54% | 0.96% | -0.01% | -0.08% | 0.00% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.15 | -0.04 | -0.64 | 0.00 | 0.03 | 0.19 | 0.17 | 0.08 | -0.04 | 0.09 | -1.92 | 0.13 | 0.18 | 0.28 | 0.32 | 0.28 | 0.31 | 0.41 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | -1.62 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.14 | -0.04 | -0.64 | 0.00 | 0.03 | 0.19 | 0.17 | 0.07 | -0.04 | 0.09 | -1.92 | 0.13 | 0.18 | 0.27 | 0.31 | 0.28 | 0.31 | 0.40 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | -1.62 | -0.01 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 72.16M | 71.50M | 65.54M | 66.61M | 57.00M | 56.43M | 53.07M | 53.07M | 52.86M | 44.03M | 28.60M | 29.33M | 31.83M | 30.16M | 28.85M | 27.21M | 25.66M | 21.75M | 24.47M | 27.09M | 23.00M | 17.21M | 10.76M | 8.69M | 5.47M | 44.87M | 44.87M | 44.87M |
Weighted Avg Shares Out (Dil) | 73.88M | 71.50M | 65.54M | 66.61M | 57.00M | 56.70M | 53.07M | 53.07M | 52.86M | 44.13M | 28.61M | 29.33M | 32.65M | 31.39M | 29.90M | 27.38M | 25.71M | 22.31M | 24.47M | 27.09M | 23.00M | 17.21M | 10.76M | 8.69M | 5.47M | 44.87M | 44.87M | 44.87M |
Source: https://incomestatements.info
Category: Stock Reports