See more : Greatland Gold plc (GRLGF) Income Statement Analysis – Financial Results
Complete financial analysis of British Smaller Companies VCT plc (BSV.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of British Smaller Companies VCT plc, a leading company in the Asset Management industry within the Financial Services sector.
- Qingdao Huijintong Power Equipment Co.,Ltd. (603577.SS) Income Statement Analysis – Financial Results
- Ceres Acquisition Corp. (CERWF) Income Statement Analysis – Financial Results
- Navitas Semiconductor Corporation (NVTSW) Income Statement Analysis – Financial Results
- Svenska Handelsbanken AB (publ) (SVNLF) Income Statement Analysis – Financial Results
- TALi Digital Limited (TD1.AX) Income Statement Analysis – Financial Results
British Smaller Companies VCT plc (BSV.L)
About British Smaller Companies VCT plc
British Smaller Companies VCT plc is a venture capital trust specializing in investments in early stage, mid and late venture, later stage, recapitalizations, growing capital-consuming businesses, acquisition funding and business development in mature, VCT qualifying and non-qualifying unquoted and quoted companies listed on alternative investment market and ISDX. It is an evergreen fund. It seeks to invest in firms that have business services, manufacturing, industrial, healthcare, software, Information Technology, telecommunications, retail and brands. The fund invests in floatation and some emerging technology. It prefers to invest in the United Kingdom. The fund invests between £1 million ($1.45 million) and £10 million ($14.48 million) in companies with sales value between £5 million ($7.24 million) and £25 million ($36.21 million). It invests between £0.25 million ($0.36 million) and £1 million ($1.45 million) in development capital. It may also invest in preference shares and loan stock. The fund holds its investments for an average period of seven years.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.57M | 12.94M | 28.78M | 21.86M | -4.56M | 6.93M | 3.88M | 5.07M | 10.93M | 4.51M | 6.89M | 1.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 396.00K | 20.00K | 13.00K | 15.00K | 48.00K | 16.00K | 54.00K | 78.00K | 143.00K |
| Cost of Revenue | 9.37M | -2.42M | -2.93M | -1.60M | 1.83M | -1.91M | 1.86M | 2.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 272.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 5.20M | 15.36M | 31.71M | 23.45M | -6.40M | 8.84M | 2.02M | 3.00M | 10.93M | 4.51M | 6.89M | 1.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124.00K | 20.00K | 13.00K | 15.00K | 48.00K | 16.00K | 54.00K | 78.00K | 143.00K |
| Gross Profit Ratio | 35.70% | 118.74% | 110.18% | 107.30% | 140.14% | 127.55% | 52.13% | 59.07% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 31.31% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.95M | 652.00K | 485.00K | 487.00K | 495.00K | 500.00K | 494.00K | 519.00K | 496.00K | 437.00K | 349.00K | 341.00K | 54.00K | 51.00K | 49.00K | 53.00K | 57.00K | 352.00K | 49.00K | 262.00K | 464.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.95M | 652.00K | 485.00K | 487.00K | 495.00K | 500.00K | 494.00K | 519.00K | 496.00K | 437.00K | 349.00K | 341.00K | 54.00K | 51.00K | 49.00K | 53.00K | 57.00K | 352.00K | 49.00K | 262.00K | 464.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 32.00K | 31.00K | 32.00K | 28.00K | 21.00K | 24.00K | 24.00K | 29.00K | 20.00K | 0.00 | -793.00K | -753.00K | -695.00K | -730.00K | -745.00K | -2.93M | -4.57M | -217.00K | 111.00K | 1.03M | -346.00K | -424.00K | -556.00K | -748.00K | -339.00K | -165.00K |
| Operating Expenses | 3.95M | 698.00K | 517.00K | 518.00K | 527.00K | 528.00K | 515.00K | 543.00K | 520.00K | 466.00K | 369.00K | 341.00K | -739.00K | -702.00K | -646.00K | -677.00K | -688.00K | 241.00K | 103.00K | 169.00K | 866.00K | 1.03M | -346.00K | -424.00K | -556.00K | -748.00K | -339.00K | -165.00K |
| Cost & Expenses | 3.95M | -3.12M | -3.45M | -2.11M | -2.50M | -2.44M | 515.00K | 543.00K | 520.00K | 466.00K | 369.00K | 341.00K | -739.00K | -702.00K | -646.00K | -677.00K | -688.00K | 241.00K | 103.00K | 441.00K | 866.00K | 1.03M | -346.00K | -424.00K | -556.00K | -748.00K | -339.00K | -165.00K |
| Interest Income | 3.04M | 592.00K | 432.00K | 668.00K | 985.00K | 1.42M | 1.61M | 2.02M | 2.35M | 1.79M | 1.12M | 1.22M | 814.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | -10.62M | -12.24M | -28.26M | -21.34M | 5.09M | -6.41M | -3.36M | -4.53M | -10.41M | -4.04M | -6.53M | -1.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47M | 2.28M | 0.00 | 0.00 | -1.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 739.00K | 702.00K | 646.00K | 677.00K | 688.00K | 1.23M | 2.18M | -45.00K | -755.00K | -1.03M | 346.00K | 424.00K | 556.00K | 748.00K | 339.00K | 165.00K |
| EBITDA Ratio | 0.00% | 94.60% | 98.20% | 97.63% | 111.55% | 92.38% | 86.72% | 89.29% | 95.24% | 89.67% | 94.65% | 76.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -11.36% | -3,775.00% | -7,900.00% | 2,306.67% | 883.33% | 3,475.00% | 1,385.19% | 434.62% | 115.38% |
| Operating Income | 10.62M | 12.24M | 28.26M | 21.34M | -5.09M | 6.41M | 3.36M | 4.53M | 10.41M | 4.04M | 6.53M | 1.12M | 739.00K | 702.00K | 646.00K | 677.00K | 688.00K | -241.00K | -103.00K | -45.00K | -755.00K | 125.00K | 346.00K | 424.00K | 556.00K | 748.00K | 339.00K | 165.00K |
| Operating Income Ratio | 72.90% | 94.60% | 98.20% | 97.63% | 111.55% | 92.38% | 86.72% | 89.29% | 95.24% | 89.67% | 94.65% | 76.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -11.36% | -3,775.00% | 961.54% | 2,306.67% | 883.33% | 3,475.00% | 1,385.19% | 434.62% | 115.38% |
| Total Other Income/Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 166.00K | 9.67M | 0.00 | -3.94M | 1.52M | 1.47M | 2.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 10.62M | 12.24M | 28.26M | 21.34M | -5.09M | 6.41M | 3.36M | 4.53M | 10.41M | 4.04M | 6.53M | 1.12M | 739.00K | 702.00K | 646.00K | 677.00K | 688.00K | 1.23M | 2.18M | -45.00K | -755.00K | 125.00K | 346.00K | 424.00K | 556.00K | 748.00K | 339.00K | 165.00K |
| Income Before Tax Ratio | 72.90% | 94.60% | 98.20% | 97.63% | 111.55% | 92.38% | 86.72% | 89.29% | 95.24% | 89.67% | 94.65% | 76.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -11.36% | -3,775.00% | 961.54% | 2,306.67% | 883.33% | 3,475.00% | 1,385.19% | 434.62% | 115.38% |
| Income Tax Expense | 0.00 | 12.24M | 28.26M | 21.34M | -5.09M | 6.41M | 3.36M | 4.53M | 10.41M | 4.04M | 6.53M | 1.12M | 64.00K | 86.00K | 100.00K | 121.00K | 117.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.00K | 48.00K | 54.00K | 198.00K | 69.00K | 41.00K |
| Net Income | 10.62M | 12.24M | 28.26M | 21.34M | -5.09M | 6.41M | 3.36M | 4.53M | 10.41M | 4.04M | 6.53M | 1.12M | 675.00K | 616.00K | 546.00K | 556.00K | 571.00K | 1.23M | 2.18M | -45.00K | -755.00K | 125.00K | 323.00K | 376.00K | 502.00K | 550.00K | 270.00K | 124.00K |
| Net Income Ratio | 72.90% | 94.60% | 98.20% | 97.63% | 111.55% | 92.38% | 86.72% | 89.29% | 95.24% | 89.67% | 94.65% | 76.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -11.36% | -3,775.00% | 961.54% | 2,153.33% | 783.33% | 3,137.50% | 1,018.52% | 346.15% | 86.71% |
| EPS | 0.04 | 0.07 | 0.18 | 0.15 | -0.04 | 0.06 | 0.03 | 0.05 | 0.11 | 0.06 | 0.13 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.15 | 0.00 | -0.05 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 |
| EPS Diluted | 0.04 | 0.07 | 0.18 | 0.15 | -0.04 | 0.06 | 0.03 | 0.05 | 0.11 | 0.06 | 0.13 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.15 | 0.00 | -0.05 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 |
| Weighted Avg Shares Out | 244.46M | 187.11M | 155.13M | 138.78M | 139.68M | 108.99M | 108.70M | 97.45M | 91.32M | 67.57M | 49.66M | 40.39M | 36.44M | 33.05M | 30.77M | 30.76M | 25.92M | 15.66M | 14.98M | 15.34M | 15.46M | 15.52M | 15.74M | 15.80M | 15.84M | 15.73M | 7.89M | 4.93M |
| Weighted Avg Shares Out (Dil) | 244.46M | 187.11M | 155.13M | 138.78M | 139.68M | 108.99M | 108.70M | 97.45M | 91.32M | 67.57M | 49.66M | 40.39M | 36.44M | 33.05M | 30.77M | 30.76M | 25.92M | 15.66M | 14.98M | 15.34M | 15.46M | 15.63M | 15.74M | 15.80M | 15.84M | 15.73M | 7.89M | 4.93M |
Source: https://incomestatements.info
Category: Stock Reports