See more : Pioneering Technology Corp. (PTE.V) Income Statement Analysis – Financial Results
Complete financial analysis of PT Budi Starch & Sweetener Tbk (BUDI.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Budi Starch & Sweetener Tbk, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- The Phosphate Company Limited (PHOSPHATE.BO) Income Statement Analysis – Financial Results
- Immutep Limited (IMMP) Income Statement Analysis – Financial Results
- LLA.L,0P0001T9GN,0 (LLA.L) Income Statement Analysis – Financial Results
- Jindal Poly Investment and Finance Company Limited (JPOLYINVST.NS) Income Statement Analysis – Financial Results
- Jiangsu Hoperun Software Co., Ltd. (300339.SZ) Income Statement Analysis – Financial Results
PT Budi Starch & Sweetener Tbk (BUDI.JK)
About PT Budi Starch & Sweetener Tbk
PT Budi Starch & Sweetener Tbk, together with its subsidiaries, produces and sells cassava-based products in Indonesia and internationally. The company offers tapioca and modified tapioca starch for use in food, paper, confectionery, chemicals, and instant noodles; and sweeteners, such as glucose, fructose, sorbitol, and maltodextrine. It also provides polypropylene woven bags for packaging applications; sulfuric acid for use in fertilizer manufacturing industries, rayon, dyes, medicines, detergents, inorganic salts, oil refineries, and metallurgical processes; citric acid and other chemicals; and organic fertilizers. The company was formerly known as PT Budi Acid Jaya Tbk and changed its name to PT Budi Starch & Sweetener Tbk in July 2013. PT Budi Starch & Sweetener Tbk was founded in 1979 and is headquartered in Jakarta Selatan, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,944.95B | 3,382.33B | 3,374.78B | 2,725.87B | 3,003.77B | 2,647.19B | 2,510.58B | 2,467.55B | 2,378.81B | 2,284.21B | 2,568.95B | 2,295.37B | 2,503.98B | 2,124.38B | 1,782.13B | 1,551.99B |
| Cost of Revenue | 3,507.22B | 2,968.75B | 2,932.58B | 2,371.65B | 2,622.89B | 2,297.12B | 2,162.78B | 2,193.29B | 2,158.22B | 2,007.00B | 2,261.23B | 2,091.87B | 2,187.68B | 1,881.61B | 1,520.88B | 1,331.55B |
| Gross Profit | 437.74B | 413.58B | 442.20B | 354.22B | 380.88B | 350.07B | 347.80B | 274.26B | 220.58B | 277.21B | 307.72B | 203.50B | 316.30B | 242.78B | 261.26B | 220.44B |
| Gross Profit Ratio | 11.10% | 12.23% | 13.10% | 12.99% | 12.68% | 13.22% | 13.85% | 11.11% | 9.27% | 12.14% | 11.98% | 8.87% | 12.63% | 11.43% | 14.66% | 14.20% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 9.70B | 8.97B | 10.31B | 7.55B | 7.69B | 10.05B | 10.33B | 77.19B | 5.19B | 9.05B | 12.83B | 9.61B | 69.26B | 60.42B | 61.36B | 51.80B |
| Selling & Marketing | 72.92B | 31.62B | 70.29B | 32.64B | 30.74B | 44.00B | 57.90B | 32.22B | 19.57B | 47.50B | 56.79B | 29.92B | 67.56B | 47.61B | 46.02B | 33.15B |
| SG&A | 191.92B | 40.60B | 80.60B | 40.18B | 38.43B | 54.05B | 68.24B | 109.41B | 24.76B | 56.55B | 69.62B | 39.54B | 136.81B | 108.03B | 107.38B | 84.94B |
| Other Expenses | 0.00 | 150.01B | 138.11B | 115.00B | 110.67B | 2.96B | -6.38B | -6.40B | -11.97B | 1.25B | 5.30B | 9.65B | -14.08B | -14.97B | 4.54B | 782.00M |
| Operating Expenses | 191.92B | 190.60B | 218.71B | 155.18B | 149.10B | 156.14B | 165.09B | 109.41B | 25.20B | 127.38B | 85.78B | 116.19B | 136.81B | 108.03B | 107.38B | 84.94B |
| Cost & Expenses | 3,699.14B | 3,159.35B | 3,151.29B | 2,526.84B | 2,771.99B | 2,453.26B | 2,327.87B | 2,302.70B | 2,183.43B | 2,134.38B | 2,347.02B | 2,208.06B | 2,324.50B | 1,989.63B | 1,628.26B | 1,416.49B |
| Interest Income | 1.04B | 537.00M | 1.64B | 1.14B | 284.00M | 631.00M | 259.00M | 342.00M | 375.00M | 704.00M | 492.00M | 1.03B | 971.00M | 909.00M | 196.00M | 4.29B |
| Interest Expense | 120.56B | 107.66B | 115.96B | 124.68B | 146.12B | 138.10B | 115.85B | 118.83B | 108.74B | 108.85B | 88.50B | 70.89B | 61.14B | 59.94B | 53.63B | 55.59B |
| Depreciation & Amortization | 209.68B | 198.23B | 194.38B | 189.77B | 175.42B | 138.62B | 146.06B | 114.49B | 7.44B | 10.29B | 8.13B | 10.22B | -19.00M | 0.00 | 0.00 | 0.00 |
| EBITDA | 457.55B | 421.92B | 424.30B | 383.76B | 405.44B | 348.50B | 322.93B | 286.15B | 266.24B | 273.70B | 252.62B | 93.59B | 248.40B | 215.35B | 307.39B | 165.02B |
| EBITDA Ratio | 11.60% | 7.77% | 7.92% | 7.84% | 8.05% | 8.49% | 7.46% | 6.96% | 7.08% | 7.12% | 5.76% | 3.59% | 7.17% | 6.34% | 8.63% | 8.73% |
| Operating Income | 245.82B | 222.97B | 222.72B | 197.24B | 231.78B | 193.93B | 182.71B | 164.85B | 122.34B | 132.36B | 156.11B | 87.31B | 179.49B | 134.75B | 153.88B | 135.50B |
| Operating Income Ratio | 6.23% | 6.59% | 6.60% | 7.24% | 7.72% | 7.33% | 7.28% | 6.68% | 5.14% | 5.79% | 6.08% | 3.80% | 7.17% | 6.34% | 8.63% | 8.73% |
| Total Other Income/Expenses | -118.51B | -106.94B | -108.75B | -127.92B | -147.87B | -122.15B | -121.70B | -112.02B | -70.21B | -88.88B | -117.57B | -74.84B | -89.39B | -62.87B | 24.54B | -99.93B |
| Income Before Tax | 127.31B | 116.03B | 113.97B | 69.31B | 83.91B | 71.78B | 61.02B | 52.83B | 52.13B | 43.49B | 38.55B | 12.48B | 90.10B | 71.88B | 178.42B | 35.57B |
| Income Before Tax Ratio | 3.23% | 3.43% | 3.38% | 2.54% | 2.79% | 2.71% | 2.43% | 2.14% | 2.19% | 1.90% | 1.50% | 0.54% | 3.60% | 3.38% | 10.01% | 2.29% |
| Income Tax Expense | 24.77B | 22.97B | 22.24B | 2.22B | 19.88B | 21.31B | 15.33B | 14.21B | 31.05B | 14.99B | -4.34B | 7.39B | 27.13B | 25.04B | 22.66B | 11.05B |
| Net Income | 100.80B | 88.96B | 83.28B | 62.50B | 61.23B | 48.06B | 41.08B | 33.65B | 19.60B | 27.91B | 10.79B | 5.05B | 59.13B | 46.13B | 146.42B | 32.98B |
| Net Income Ratio | 2.56% | 2.63% | 2.47% | 2.29% | 2.04% | 1.82% | 1.64% | 1.36% | 0.82% | 1.22% | 0.42% | 0.22% | 2.36% | 2.17% | 8.22% | 2.13% |
| EPS | 22.41 | 19.77 | 18.51 | 13.89 | 13.61 | 10.68 | 9.13 | 7.70 | 4.55 | 6.81 | 2.63 | 1.27 | 15.65 | 12.00 | 39.00 | 9.00 |
| EPS Diluted | 22.41 | 19.77 | 18.51 | 13.89 | 13.61 | 10.68 | 9.13 | 7.70 | 4.55 | 6.81 | 2.63 | 1.27 | 14.40 | 11.00 | 36.00 | 8.00 |
| Weighted Avg Shares Out | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.37B | 4.31B | 4.10B | 4.10B | 3.98B | 3.78B | 3.76B | 3.76B | 4.11B |
| Weighted Avg Shares Out (Dil) | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.37B | 4.31B | 4.10B | 4.10B | 3.98B | 4.11B | 4.11B | 4.11B | 4.11B |
Source: https://incomestatements.info
Category: Stock Reports