See more : Descrypto Holdings, Inc. (WTCG) Income Statement Analysis – Financial Results
Complete financial analysis of Bellway p.l.c. (BWY.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bellway p.l.c., a leading company in the Residential Construction industry within the Consumer Cyclical sector.
You may be interested
- Shizuoka Financial Group,Inc. (5831.T) Income Statement Analysis – Financial Results
- Primerica, Inc. (PRI) Income Statement Analysis – Financial Results
- Qifu Technology, Inc. (QFIN) Income Statement Analysis – Financial Results
- KBR, Inc. (KBR) Income Statement Analysis – Financial Results
- Cazoo Group Ltd (CZOOF) Income Statement Analysis – Financial Results
Bellway p.l.c. (BWY.L)
About Bellway p.l.c.
Bellway p.l.c., together with its subsidiaries, engages in the home building business in the United Kingdom. The company builds and sells homes ranging from one-bedroom apartments to six-bedroom family homes, as well as provides homes to housing associations for social housing. It offers homes under Bellway and Ashberry brands. The company was incorporated in 1978 and is headquartered in Newcastle upon Tyne, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.38B | 3.41B | 3.54B | 3.12B | 2.23B | 3.21B | 2.96B | 2.56B | 2.24B | 1.77B | 1.48B | 1.11B | 1.00B | 886.10M | 768.34M | 683.81M | 1.15B | 1.35B | 1.24B | 1.18B | 1.09B | 954.20M | 773.00M | 695.72M | 634.30M | 504.41M | 444.87M | 398.00M | 305.63M | 267.07M | 201.28M | 147.17M | 129.96M | 108.24M | 126.23M | 118.13M | 102.49M | 84.28M | 65.77M |
| Cost of Revenue | 2.01B | 2.72B | 2.75B | 2.47B | 1.80B | 2.42B | 2.20B | 1.90B | 1.67B | 1.33B | 1.17B | 907.38M | 842.12M | 766.70M | 678.55M | 662.99M | 1.04B | 1.04B | 947.92M | 896.17M | 829.60M | 739.48M | 601.84M | 555.44M | 509.33M | 405.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 367.00M | 687.30M | 787.00M | 651.90M | 422.20M | 790.20M | 757.48M | 661.58M | 574.76M | 434.81M | 315.62M | 203.30M | 162.10M | 119.40M | 89.79M | 20.82M | 112.89M | 311.92M | 292.27M | 281.90M | 262.97M | 214.72M | 171.16M | 140.28M | 124.97M | 98.89M | 444.87M | 398.00M | 305.63M | 267.07M | 201.28M | 147.17M | 129.96M | 108.24M | 126.23M | 118.13M | 102.49M | 84.28M | 65.77M |
| Gross Profit Ratio | 15.42% | 20.18% | 22.25% | 20.88% | 18.97% | 24.59% | 25.61% | 25.86% | 25.65% | 24.63% | 21.26% | 18.30% | 16.14% | 13.47% | 11.69% | 3.04% | 9.82% | 23.04% | 23.57% | 23.93% | 24.07% | 22.50% | 22.14% | 20.16% | 19.70% | 19.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 147.20M | 142.20M | 134.00M | 120.10M | 97.40M | 109.70M | 100.58M | 90.03M | 82.75M | 67.49M | 60.00M | 52.23M | 47.47M | 44.20M | 38.54M | 41.55M | 58.76M | 58.84M | 52.93M | 51.78M | 49.70M | 41.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | -300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 97.00K | 188.00K | 240.00K | 251.00K | 358.00K | 299.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 147.20M | 142.20M | 134.00M | 120.10M | 97.40M | 109.70M | 100.67M | 90.22M | 82.99M | 67.74M | 60.36M | 52.53M | 47.47M | 44.20M | 38.54M | 41.55M | 58.76M | 58.84M | 52.93M | 51.78M | 49.70M | 41.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 7.00M | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -188.00K | 0.00 | -251.00K | -358.00K | 0.00 | -1.90M | 230.00K | 184.00K | -4.00K | 630.00K | -1.27M | -1.43M | -2.09M | 7.82M | 5.22M | 7.70M | 33.12M | 29.59M | 26.80M | 380.64M | 1.42M | 270.47M | 231.89M | 174.63M | 132.54M | 119.11M | 8.37M | 11.14M | 20.14M | 102.49M | 8.51M | 6.95M |
| Operating Expenses | 154.20M | 142.20M | 134.00M | 120.10M | 97.40M | 113.20M | 102.91M | 89.80M | 65.99M | 67.79M | 60.05M | 52.53M | 47.47M | 44.50M | 38.72M | 41.55M | 58.62M | 59.03M | 54.08M | 51.97M | 49.97M | 42.18M | 640.00M | 33.12M | 29.59M | 26.80M | 380.64M | 348.77M | 270.47M | 231.89M | 174.63M | 132.54M | 119.11M | 108.24M | 119.10M | 117.10M | 102.49M | 84.28M | 65.77M |
| Cost & Expenses | 2.17B | 2.86B | 2.88B | 2.59B | 1.90B | 2.54B | 2.30B | 1.99B | 1.73B | 1.40B | 1.23B | 959.91M | 889.60M | 811.20M | 717.27M | 704.54M | 1.10B | 1.10B | 1.00B | 948.14M | 879.57M | 781.66M | 640.00M | 588.56M | 538.92M | 432.32M | 380.64M | 348.77M | 270.47M | 231.89M | 174.63M | 132.54M | 119.11M | 108.24M | 119.10M | 117.10M | 102.49M | 84.28M | 65.77M |
| Interest Income | 9.50M | 9.60M | 1.50M | 600.00K | 200.00K | 14.40M | 13.52M | 11.06M | 10.90M | 12.83M | 9.56M | 9.84M | 1.68M | 1.80M | 2.28M | 4.89M | 3.63M | 5.05M | 2.94M | 2.25M | 1.39M | 1.49M | 629.00K | 982.00K | 774.00K | 353.00K | 506.00K | 343.00K | 253.00K | 194.00K | 1.05M | 1.64M | 2.12M | 1.10M | 295.00K | 135.00K | 47.00K | 66.00K | 93.00K |
| Interest Expense | 36.30M | 19.80M | 13.70M | 11.70M | 13.60M | 15.01M | 14.16M | 12.30M | 12.09M | 13.72M | 9.69M | 10.89M | 11.02M | 9.80M | 9.10M | 20.71M | 22.68M | 21.06M | 19.44M | 16.73M | 9.06M | 5.95M | 7.70M | 6.76M | 7.11M | 6.58M | 4.42M | 2.77M | 3.16M | 2.22M | 250.00K | 120.00K | 224.00K | 170.00K | 327.00K | 3.26M | 1.89M | 1.35M | 2.39M |
| Depreciation & Amortization | 5.10M | 6.00M | 6.10M | 6.50M | 6.30M | 5.76M | 1.86M | 2.76M | 3.04M | 2.78M | 2.98M | 2.49M | 1.84M | 1.70M | 1.66M | 2.19M | 2.86M | 3.10M | 3.14M | 3.27M | 3.58M | 3.63M | 3.74M | 3.59M | 3.37M | 3.21M | 2.58M | 2.18M | 1.94M | 1.75M | 1.44M | 1.10M | 1.06M | 989.00K | 880.00K | 1.06M | 1.01M | 1.13M | 1.14M |
| EBITDA | 223.70M | 510.20M | 314.70M | 486.80M | 255.60M | 677.30M | 654.63M | 574.13M | 494.81M | 369.84M | 258.23M | 153.26M | 114.67M | 75.19M | 50.33M | -15.55M | 55.29M | 256.39M | 242.44M | 235.29M | 218.25M | 180.22M | 137.32M | 111.81M | 99.62M | 77.97M | 67.72M | 55.28M | 37.34M | 37.97M | 29.67M | 17.95M | 14.31M | 10.47M | 12.31M | 21.33M | 16.95M | 10.25M | 8.19M |
| EBITDA Ratio | 9.40% | 16.18% | 18.64% | 17.24% | 14.88% | 21.08% | 22.13% | 22.44% | 22.08% | 20.95% | 17.39% | 13.80% | 11.76% | 8.85% | 7.16% | -2.00% | 5.26% | 19.12% | 19.52% | 19.83% | 19.94% | 18.50% | 17.21% | 16.05% | 15.67% | 15.23% | 15.16% | 13.44% | 12.18% | 13.89% | 14.51% | 12.20% | 11.01% | 9.67% | 15.41% | 18.93% | 16.54% | 12.16% | 12.45% |
| Operating Income | 212.80M | 545.10M | 653.00M | 531.80M | 324.80M | 674.90M | 652.77M | 571.37M | 491.77M | 367.07M | 255.26M | 150.77M | 114.63M | 75.20M | 51.26M | -20.73M | 54.13M | 255.57M | 239.34M | 230.37M | 213.28M | 174.30M | 133.00M | 107.33M | 95.61M | 73.59M | 64.88M | 51.04M | 35.27M | 36.06M | 27.76M | 14.63M | 13.25M | 9.48M | 18.57M | 21.30M | 15.94M | 9.12M | 7.05M |
| Operating Income Ratio | 8.94% | 16.00% | 18.46% | 17.03% | 14.60% | 21.00% | 22.07% | 22.33% | 21.95% | 20.79% | 17.19% | 13.57% | 11.41% | 8.49% | 6.67% | -3.03% | 4.71% | 18.88% | 19.30% | 19.55% | 19.52% | 18.27% | 17.21% | 15.43% | 15.07% | 14.59% | 14.58% | 12.82% | 11.54% | 13.50% | 13.79% | 9.94% | 10.19% | 8.76% | 14.71% | 18.03% | 15.55% | 10.82% | 10.71% |
| Total Other Income/Expenses | -29.10M | -22.30M | -4.80M | -700.00K | -12.40M | -12.30M | -11.81M | -10.83M | 5.86M | -13.13M | -9.61M | -10.14M | -9.35M | -8.04M | -6.82M | -15.82M | -19.37M | -20.72M | -18.63M | -16.09M | -7.75M | -1.22M | -7.66M | -5.88M | -6.46M | -3.91M | -3.51M | -709.00K | -3.02M | -2.05M | 1.33M | 2.11M | 2.18M | -170.00K | -7.47M | -4.29M | -1.89M | -1.35M | -2.39M |
| Income Before Tax | 183.70M | 484.40M | 294.90M | 468.60M | 235.70M | 662.60M | 641.06M | 560.72M | 497.87M | 354.19M | 246.00M | 140.93M | 105.28M | 67.20M | 44.43M | -36.55M | 34.76M | 234.85M | 220.71M | 213.83M | 205.53M | 169.25M | 125.30M | 101.46M | 89.15M | 68.18M | 60.72M | 50.33M | 32.24M | 34.01M | 27.99M | 16.73M | 13.02M | 9.31M | 11.11M | 17.02M | 14.05M | 7.77M | 4.66M |
| Income Before Tax Ratio | 7.72% | 14.22% | 8.34% | 15.01% | 10.59% | 20.62% | 21.67% | 21.92% | 22.22% | 20.06% | 16.57% | 12.69% | 10.48% | 7.58% | 5.78% | -5.35% | 3.02% | 17.34% | 17.80% | 18.15% | 18.81% | 17.74% | 16.21% | 14.58% | 14.05% | 13.52% | 13.65% | 12.65% | 10.55% | 12.73% | 13.90% | 11.37% | 10.02% | 8.60% | 8.80% | 14.41% | 13.71% | 9.22% | 7.08% |
| Income Tax Expense | 53.20M | 118.00M | 61.60M | 88.30M | 43.80M | 124.00M | 121.15M | 106.67M | 94.97M | 71.04M | 54.58M | 32.35M | 26.03M | 17.00M | 8.62M | -9.11M | 7.76M | 68.14M | 64.97M | 64.67M | 61.70M | 50.69M | 37.40M | 30.78M | 27.18M | 21.03M | 18.68M | 16.09M | 10.64M | 11.13M | 9.13M | 5.53M | 4.34M | 3.23M | 3.95M | 5.94M | 5.18M | 2.74M | 1.41M |
| Net Income | 130.50M | 365.00M | 242.60M | 390.70M | 192.90M | 538.55M | 519.91M | 454.06M | 402.90M | 283.15M | 191.42M | 108.57M | 79.26M | 50.20M | 35.81M | -27.44M | 27.00M | 166.71M | 155.74M | 149.16M | 143.84M | 118.56M | 87.90M | 70.67M | 61.95M | 47.22M | 42.05M | 34.24M | 21.61M | 22.88M | 18.86M | 11.20M | 8.69M | 6.08M | 7.16M | 11.08M | 8.87M | 4.79M | 3.24M |
| Net Income Ratio | 5.48% | 10.71% | 6.86% | 12.51% | 8.67% | 16.76% | 17.58% | 17.75% | 17.98% | 16.04% | 12.89% | 9.78% | 7.89% | 5.67% | 4.66% | -4.01% | 2.35% | 12.31% | 12.56% | 12.66% | 13.16% | 12.43% | 11.37% | 10.16% | 9.77% | 9.36% | 9.45% | 8.60% | 7.07% | 8.57% | 9.37% | 7.61% | 6.68% | 5.61% | 5.67% | 9.38% | 8.65% | 5.68% | 4.93% |
| EPS | 1.10 | 2.98 | 1.97 | 3.17 | 1.57 | 4.38 | 4.23 | 3.71 | 3.29 | 2.31 | 1.57 | 0.89 | 0.66 | 0.42 | 0.30 | -0.24 | 0.24 | 1.46 | 1.38 | 1.33 | 1.27 | 1.06 | 0.79 | 0.63 | 0.55 | 0.42 | 0.38 | 0.31 | 0.20 | 0.21 | 0.17 | 0.11 | 0.09 | 0.09 | 0.13 | 0.20 | 0.16 | 0.10 | 0.09 |
| EPS Diluted | 1.09 | 2.96 | 1.96 | 3.16 | 1.56 | 4.36 | 4.22 | 3.69 | 3.28 | 2.31 | 1.56 | 0.89 | 0.65 | 0.41 | 0.30 | -0.24 | 0.24 | 1.45 | 1.36 | 1.32 | 1.26 | 1.05 | 0.78 | 0.63 | 0.55 | 0.42 | 0.38 | 0.31 | 0.20 | 0.21 | 0.17 | 0.11 | 0.09 | 0.09 | 0.13 | 0.20 | 0.16 | 0.10 | 0.09 |
| Weighted Avg Shares Out | 118.83M | 122.59M | 123.23M | 123.31M | 123.21M | 123.01M | 122.78M | 122.51M | 122.56M | 122.32M | 121.92M | 121.57M | 121.04M | 120.71M | 120.62M | 114.95M | 114.62M | 114.11M | 113.25M | 112.05M | 111.30M | 110.10M | 111.83M | 108.85M | 108.33M | 107.92M | 106.09M | 102.96M | 98.76M | 97.96M | 97.73M | 87.42M | 81.83M | 65.74M | 56.48M | 56.17M | 55.82M | 46.92M | 38.10M |
| Weighted Avg Shares Out (Dil) | 119.68M | 123.19M | 123.64M | 123.72M | 123.60M | 123.41M | 123.31M | 123.05M | 122.85M | 122.70M | 122.45M | 122.17M | 121.50M | 121.17M | 121.17M | 115.29M | 114.86M | 115.25M | 114.37M | 113.19M | 114.06M | 113.03M | 112.98M | 109.60M | 108.35M | 108.39M | 107.62M | 102.96M | 98.76M | 97.96M | 97.73M | 87.42M | 81.83M | 65.74M | 56.48M | 56.17M | 55.82M | 46.92M | 38.10M |
No news found for: BWY.L
Source: https://incomestatements.info
Category: Stock Reports