See more : Dai Nippon Printing Co., Ltd. (DNPCF) Income Statement Analysis – Financial Results
Complete financial analysis of Big Yellow Group Plc (BYG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Big Yellow Group Plc, a leading company in the REIT – Industrial industry within the Real Estate sector.
- Xiamen Lutong International Travel Agency Co. Ltd. (LTGJ) Income Statement Analysis – Financial Results
- GOBLIN INDIA LIMITED (GOBLIN.BO) Income Statement Analysis – Financial Results
- Amata Corporation Public Company Limited (AMATA.BK) Income Statement Analysis – Financial Results
- Corbus Pharmaceuticals Holdings, Inc. (0SZI.L) Income Statement Analysis – Financial Results
- Jiangsu Safety Wire Rope Co., Ltd. (603028.SS) Income Statement Analysis – Financial Results
Big Yellow Group Plc (BYG.L)
About Big Yellow Group Plc
Big Yellow is the UK's brand leader in self storage. Big Yellow now operates from a platform of 103 stores, including 25 stores branded as Armadillo Self Storage, in which the Group has a 20% interest. We own a further 11 Big Yellow self storage development sites, of which eight have planning consent. The current maximum lettable area of the existing platform (including Armadillo) is 6.0 million sq ft. When fully built out the portfolio will provide approximately 6.8 million sq ft of flexible storage space. Of the Big Yellow stores and sites, 98% by value are held freehold and long leasehold, with the remaining 2% short leasehold. The Group has pioneered the development of the latest generation of self storage facilities, which utilise state of the art technology and are in high profile, accessible, main road locations. Our focus on the location and visibility of our Big Yellow stores, coupled with our excellent customer service and our market leading online platform, has created the most recognised brand name in the UK self storage industry.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199.62M | 188.83M | 171.32M | 135.24M | 129.31M | 125.81M | 117.33M | 109.71M | 101.79M | 87.79M | 73.04M | 69.67M | 65.66M | 61.89M | 58.00M | 58.49M | 56.87M | 51.25M | 41.89M | 33.38M | 23.83M | 15.58M | 8.41M | 4.17M | 1.34M | 181.00K |
| Cost of Revenue | 55.99M | 54.31M | 50.38M | 43.34M | 40.51M | 32.85M | 31.02M | 30.20M | 28.77M | 23.92M | 25.04M | 24.49M | 23.44M | 22.67M | 22.07M | 21.78M | 20.79M | 18.54M | 15.52M | 12.92M | 15.47M | 12.40M | 8.29M | 4.55M | 1.91M | 118.00K |
| Gross Profit | 143.63M | 134.52M | 120.94M | 91.90M | 88.81M | 92.96M | 86.31M | 79.51M | 73.02M | 63.87M | 48.00M | 45.18M | 42.23M | 39.22M | 35.93M | 36.71M | 36.08M | 32.71M | 26.37M | 20.45M | 8.36M | 3.18M | 118.00K | -371.00K | -566.00K | 63.00K |
| Gross Profit Ratio | 71.95% | 71.24% | 70.59% | 67.95% | 68.68% | 73.89% | 73.56% | 72.47% | 71.74% | 72.75% | 65.72% | 64.84% | 64.31% | 63.37% | 61.95% | 62.76% | 63.44% | 63.83% | 62.95% | 61.28% | 35.08% | 20.42% | 1.40% | -8.89% | -42.14% | 34.81% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 15.22M | 14.52M | 14.35M | 12.16M | 10.46M | 10.61M | 10.07M | 9.43M | 8.90M | 8.51M | 7.62M | 7.72M | 5.58M | 5.55M | 5.33M | 3.51M | 3.29M | 2.85M | 2.51M | -3.29M | 3.64M | 894.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 6.50M | 6.49M | 6.43M | 5.47M | 5.29M | 4.66M | 4.15M | 3.87M | 3.43M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 15.22M | 14.52M | 13.95M | 10.40M | 8.83M | 15.90M | 14.72M | 13.59M | 12.76M | 11.94M | 7.62M | 7.72M | 5.58M | 5.55M | 5.33M | 3.51M | 3.29M | 2.85M | 2.51M | -3.29M | 3.64M | 894.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 2.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 244.00K | 830.00K | 1.43M | 1.43M | 124.00K | 2.30M | -270.00K | 8.72M | 3.50M | 1.58M | 2.90M | 2.37M | 987.00K | 142.00K |
| Operating Expenses | 15.22M | 14.52M | 13.95M | 10.40M | 8.83M | 44.93M | 56.74M | 30.95M | 50.69M | 53.85M | 20.07M | 7.72M | 58.53M | 23.20M | 8.93M | 58.61M | -86.04M | 5.65M | 4.73M | 5.42M | 3.54M | 3.44M | 2.90M | 2.37M | 987.00K | 142.00K |
| Cost & Expenses | 71.21M | 68.83M | 64.33M | 53.75M | 49.34M | 77.78M | 87.76M | 61.15M | 79.46M | 77.77M | 45.11M | 32.22M | 81.97M | 45.87M | 31.00M | 80.39M | -65.25M | 24.18M | 20.24M | 18.35M | 19.01M | 15.84M | 11.19M | 6.92M | 2.90M | 260.00K |
| Interest Income | 45.00K | 8.00K | 2.00K | 26.00K | 33.00K | 11.03M | 8.91M | 10.68M | 11.47M | 12.48M | 8.22M | 33.00K | 20.00K | 114.00K | 386.00K | 381.00K | 289.00K | 596.00K | 135.00K | 142.00K | 187.00K | 627.00K | 511.00K | 1.26M | 304.00K | 87.00K |
| Interest Expense | 22.95M | 19.66M | 12.68M | 10.15M | 11.40M | 10.84M | 10.81M | 11.88M | 12.11M | 10.70M | 11.32M | 12.28M | 11.20M | 11.33M | 12.26M | 17.47M | 15.70M | 12.75M | 9.18M | 7.38M | 3.69M | 2.20M | 42.00K | 187.00K | 778.00K | 4.00K |
| Depreciation & Amortization | 2.60M | 2.46M | 2.45M | 2.08M | 1.98M | 1.79M | 1.84M | 2.42M | 1.63M | 1.48M | 1.50M | 1.52M | 1.40M | 1.52M | 1.45M | 1.42M | 650.00K | 1.35M | 1.29M | 1.21M | 3.83M | 2.64M | 1.61M | 850.00K | 309.00K | 7.00K |
| EBITDA | 266.58M | 94.66M | 708.26M | 272.77M | 104.42M | 136.39M | 73.43M | 112.52M | 61.89M | 53.42M | 41.88M | 45.05M | -22.95M | 17.92M | 22.59M | -51.00M | 119.68M | 166.94M | 129.01M | 51.43M | 8.67M | 2.45M | -659.00K | -799.00K | -1.04M | -9.00K |
| EBITDA Ratio | 133.54% | 64.85% | 63.88% | 61.79% | 63.38% | 61.82% | 62.58% | 62.15% | 60.80% | 60.85% | 57.34% | 72.05% | -22.85% | 27.86% | 48.47% | -35.59% | 217.54% | 326.57% | 308.64% | 153.88% | 36.68% | 19.33% | -7.91% | -15.17% | -69.99% | 8.29% |
| Operating Income | 128.41M | 120.00M | 106.98M | 81.49M | 79.98M | 77.06M | 71.59M | 66.25M | 60.26M | 51.94M | 40.38M | 48.03M | -15.81M | 16.09M | 23.44M | -33.49M | 121.66M | 164.34M | 127.81M | 50.01M | 4.72M | -449.00K | -2.78M | -2.91M | -1.65M | -103.00K |
| Operating Income Ratio | 64.33% | 63.55% | 62.45% | 60.26% | 61.85% | 61.25% | 61.02% | 60.39% | 59.20% | 59.16% | 55.28% | 68.94% | -24.07% | 26.00% | 40.41% | -57.25% | 213.92% | 320.67% | 305.12% | 149.83% | 19.80% | -2.88% | -33.01% | -69.69% | -122.78% | -56.91% |
| Total Other Income/Expenses | 112.63M | -44.69M | -5.52M | -4.95M | -9.78M | -8.71M | 62.55M | -9.24M | 51.99M | 53.30M | 19.47M | -5.38M | -70.63M | -25.16M | -13.23M | -100.84M | 73.28M | 125.77M | 96.90M | 27.81M | -3.48M | -1.85M | 469.00K | 1.07M | -474.00K | 83.00K |
| Income Before Tax | 241.04M | 75.31M | 695.20M | 262.67M | 92.59M | 126.86M | 134.14M | 99.78M | 112.25M | 105.24M | 59.85M | 31.88M | -35.55M | 6.90M | 10.21M | -71.49M | 102.62M | 152.84M | 118.55M | 42.84M | 1.24M | -2.29M | -2.31M | -1.84M | -2.12M | -20.00K |
| Income Before Tax Ratio | 120.75% | 39.88% | 405.79% | 194.23% | 71.60% | 100.83% | 114.33% | 90.95% | 110.28% | 119.87% | 81.94% | 45.75% | -54.14% | 11.15% | 17.60% | -122.23% | 180.44% | 298.23% | 283.00% | 128.35% | 5.22% | -14.72% | -27.43% | -43.99% | -158.08% | -11.05% |
| Income Tax Expense | 1.20M | 1.98M | 1.60M | 636.00K | 871.00K | 355.00K | 597.00K | 272.00K | 247.00K | 351.00K | 300.00K | 11.23M | -51.98M | -16.41M | -330.00K | 1.15M | -770.00K | -60.39M | 35.11M | 12.70M | 592.00K | 73.00K | -388.00K | -1.48M | 304.00K | 87.00K |
| Net Income | 239.83M | 73.33M | 697.27M | 265.19M | 92.58M | 126.50M | 133.54M | 99.51M | 112.00M | 105.59M | 59.55M | 31.88M | -35.55M | 6.90M | 10.21M | -72.64M | 103.39M | 213.23M | 83.44M | 30.14M | 651.00K | -2.37M | -1.92M | -359.00K | -2.12M | -20.00K |
| Net Income Ratio | 120.15% | 38.84% | 407.01% | 196.08% | 71.59% | 100.55% | 113.82% | 90.70% | 110.03% | 120.27% | 81.53% | 45.75% | -54.14% | 11.15% | 17.60% | -124.20% | 181.80% | 416.07% | 199.18% | 90.31% | 2.73% | -15.19% | -22.81% | -8.60% | -158.08% | -11.05% |
| EPS | 1.27 | 0.40 | 3.85 | 1.52 | 0.56 | 0.78 | 0.85 | 0.64 | 0.72 | 0.72 | 0.43 | 0.24 | -0.28 | 0.05 | 0.08 | -0.63 | 0.90 | 1.93 | 0.82 | 0.30 | 0.01 | -0.02 | -0.02 | 0.00 | -0.02 | 0.00 |
| EPS Diluted | 1.26 | 0.40 | 3.84 | 1.52 | 0.56 | 0.78 | 0.84 | 0.63 | 0.72 | 0.72 | 0.42 | 0.24 | -0.27 | 0.05 | 0.08 | -0.62 | 0.89 | 1.90 | 0.81 | 0.30 | 0.01 | -0.02 | -0.02 | 0.00 | -0.02 | 0.00 |
| Weighted Avg Shares Out | 188.70M | 183.00M | 180.90M | 174.10M | 165.80M | 161.50M | 157.10M | 156.50M | 155.80M | 145.70M | 139.90M | 130.90M | 128.09M | 129.11M | 125.83M | 115.55M | 115.03M | 110.50M | 101.62M | 99.97M | 99.38M | 111.94M | 112.49M | 91.80M | 96.49M | 96.49M |
| Weighted Avg Shares Out (Dil) | 189.80M | 184.10M | 181.50M | 174.70M | 166.50M | 162.10M | 158.10M | 157.70M | 156.50M | 146.90M | 141.10M | 132.20M | 130.71M | 130.49M | 127.14M | 116.51M | 115.90M | 112.04M | 103.69M | 101.50M | 100.97M | 111.94M | 112.49M | 91.80M | 96.49M | 96.49M |
Source: https://incomestatements.info
Category: Stock Reports