See more : Itoco Inc. (ITMC) Income Statement Analysis – Financial Results
Complete financial analysis of CAP S.A. (CAP.SN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CAP S.A., a leading company in the Steel industry within the Basic Materials sector.
- ExaWizards Inc. (4259.T) Income Statement Analysis – Financial Results
- Sigurd Microelectronics Corporation (6257.TW) Income Statement Analysis – Financial Results
- EDP Renováveis, S.A. (EDPR.LS) Income Statement Analysis – Financial Results
- PolyPeptide Group AG (0AAJ.L) Income Statement Analysis – Financial Results
- Advanced Power Electronics Co., Ltd. (8261.TW) Income Statement Analysis – Financial Results
CAP S.A. (CAP.SN)
About CAP S.A.
CAP S.A. engages in iron ore mining, steel production, and steel processing businesses in Chile and internationally. The company explores, evaluates, and develops mineral ores; and produces iron ore and pellets in the Pacific coast. It also produces and sells rebars, grinding rods, reinforcing bars, helical bars, CAP-SOL bars, wire rods, limestone, and quicklime for construction companies, steel distributors, processors and industries, wire drawers, manufacturers of grinding balls, workshops, and copper mining companies. Addtionally, the company offers pipes and conduit; corrugated steel products; roofs and claddings for sheds, and industrial and commercial warehouses; highway guard rails; photovoltaic structures; insulated panels, open profiles, laminated profiles, collaborative plates, steel plates, tubest, and tubular profiles. Further, it engages in desalinated water production business; and constructs power transmission lines. The company was formerly known as Compañía de Acero del Pacífico S.A. de Inversiones and changed its name to CAP S.A. in May 1991. CAP S.A. was founded in 1946 and is based in Las Condes, Chile
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.96B | 3.01B | 3.68B | 2.68B | 1.59B | 1.92B | 1.93B | 1.64B | 1.48B | 1.79B | 2.30B | 2.47B | 2.79B | 1.99B | 1.38B | 1.97B | 1.58B | 997.36M |
Cost of Revenue | 2.28B | 2.24B | 1.96B | 1.79B | 1.46B | 1.47B | 1.46B | 1.31B | 1.29B | 1.48B | 1.59B | 1.76B | 1.64B | 1.21B | 1.26B | 1.52B | 1.28B | 827.06M |
Gross Profit | 685.24M | 762.54M | 1.71B | 890.70M | 130.63M | 446.63M | 475.31M | 321.60M | 189.79M | 310.27M | 702.31M | 707.71M | 1.14B | 786.65M | 111.35M | 454.13M | 301.15M | 170.30M |
Gross Profit Ratio | 23.11% | 25.37% | 46.56% | 33.25% | 8.21% | 23.30% | 24.61% | 19.66% | 12.86% | 17.34% | 30.58% | 28.65% | 40.99% | 39.46% | 8.09% | 23.03% | 19.02% | 17.07% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 94.47M | 81.29M | 66.67M | 75.54M | 61.09M | 86.11M | 90.34M | 75.86M | 82.26M | 86.77M | 116.34M | 123.56M | 140.91M | 127.67M | 101.65M | 107.63M | 90.39M | 35.18M |
Selling & Marketing | 22.08M | 25.88M | 34.99M | 19.68M | 18.59M | 16.88M | 15.83M | 16.21M | 19.59M | 20.24M | 28.68M | 24.94M | 22.06M | 21.21M | 14.13M | 0.00 | 0.00 | 0.00 |
SG&A | 171.59M | 107.17M | 101.66M | 95.22M | 79.67M | 102.99M | 106.18M | 92.07M | 101.85M | 107.01M | 145.02M | 148.50M | 162.97M | 148.88M | 115.78M | 107.63M | 90.39M | 35.18M |
Other Expenses | 169.49M | 85.81M | 113.30M | 91.10M | 85.82M | -7.52M | 3.33M | 21.08M | 8.71M | 3.10M | -6.43M | -17.03M | -121.00K | 573.11M | 17.45M | -56.56M | -40.32M | -20.75M |
Operating Expenses | 341.08M | 192.98M | 214.96M | 186.32M | 165.49M | 126.78M | 118.47M | 124.77M | 121.46M | 144.92M | 182.79M | 193.43M | 109.41M | 325.89M | 133.23M | 94.73M | 8.41M | 28.38M |
Cost & Expenses | 2.62B | 2.44B | 2.18B | 1.97B | 1.63B | 1.60B | 1.57B | 1.44B | 1.41B | 1.62B | 1.78B | 1.96B | 1.75B | 1.53B | 1.40B | 1.61B | 1.29B | 855.44M |
Interest Income | 17.42M | 5.17M | 1.89M | 3.80M | 7.05M | 9.89M | 13.63M | 9.30M | 2.43M | 4.26M | 12.41M | 50.74M | 21.92M | 17.71M | 10.06M | 15.23M | 14.70M | 8.80M |
Interest Expense | 101.66M | 54.39M | 43.59M | 57.33M | 50.94M | 50.87M | 54.89M | 52.29M | 37.13M | 23.12M | 21.96M | 23.25M | 89.04M | 64.93M | 42.13M | 54.32M | 46.80M | 30.28M |
Depreciation & Amortization | 3.35M | 4.91M | 3.04M | 2.70M | 11.14M | 189.42M | 206.62M | 213.10M | -11.53M | -11.22M | 66.95M | 24.26M | -68.16M | 34.55M | 62.40M | 1.18M | 1.53M | 463.00K |
EBITDA | 339.50M | 577.29M | 1.53B | 687.98M | -49.53M | 507.70M | 336.75M | 439.09M | 64.61M | 156.89M | 507.36M | 543.67M | 886.54M | 1.07B | 46.14M | 400.67M | 336.33M | 219.25M |
EBITDA Ratio | 11.45% | 18.63% | 40.92% | 25.70% | -2.22% | 15.70% | 18.20% | 12.83% | 4.78% | 8.77% | 22.09% | 21.74% | 34.67% | 53.59% | 2.95% | 20.32% | 21.24% | 21.98% |
Operating Income | 344.16M | 589.07M | 1.52B | 699.01M | -34.87M | 318.19M | 360.16M | 220.37M | 82.00M | 168.11M | 440.40M | 512.83M | 1.03B | 1.03B | -21.88M | 500.46M | 374.39M | 239.62M |
Operating Income Ratio | 11.61% | 19.60% | 41.37% | 26.09% | -2.19% | 16.60% | 18.65% | 13.47% | 5.56% | 9.39% | 19.18% | 20.76% | 37.11% | 51.86% | -1.59% | 25.38% | 23.65% | 24.02% |
Total Other Income/Expenses | -109.67M | -79.55M | -47.23M | -78.20M | -90.77M | -65.19M | -80.16M | -72.37M | -55.14M | -62.09M | -34.97M | -2.89M | -86.12M | -30.38M | 10.54M | -155.30M | -86.39M | -51.11M |
Income Before Tax | 234.49M | 509.52M | 1.47B | 620.81M | -120.76M | 253.01M | 280.00M | 148.01M | 26.86M | 106.02M | 405.44M | 514.01M | 856.27M | 1.00B | -24.21M | 345.17M | 288.00M | 188.50M |
Income Before Tax Ratio | 7.91% | 16.95% | 40.09% | 23.17% | -7.59% | 13.20% | 14.50% | 9.05% | 1.82% | 5.92% | 17.65% | 20.81% | 30.72% | 50.34% | -1.76% | 17.51% | 18.19% | 18.90% |
Income Tax Expense | 146.52M | 174.52M | 480.87M | 188.77M | -31.38M | 78.54M | 87.91M | 49.30M | 14.79M | 21.32M | 122.72M | 186.50M | 226.07M | 181.29M | -16.14M | 46.57M | 44.01M | 23.12M |
Net Income | -6.99M | 335.00M | 993.16M | 432.04M | -89.38M | 124.64M | 130.30M | 60.29M | 2.15M | 55.51M | 183.53M | 230.78M | 441.66M | 590.37M | -8.81M | 292.98M | 236.36M | 165.39M |
Net Income Ratio | -0.24% | 11.14% | 27.01% | 16.13% | -5.62% | 6.50% | 6.75% | 3.69% | 0.15% | 3.10% | 7.99% | 9.34% | 15.85% | 29.61% | -0.64% | 14.86% | 14.93% | 16.58% |
EPS | -0.05 | 2.24 | 6.65 | 2.89 | -0.60 | 0.83 | 0.87 | 0.40 | 0.01 | 0.37 | 1.23 | 1.56 | 2.96 | 3.95 | -0.06 | 1.96 | 1.58 | 1.11 |
EPS Diluted | -0.05 | 2.24 | 6.65 | 2.89 | -0.60 | 0.83 | 0.87 | 0.40 | 0.01 | 0.37 | 1.23 | 1.56 | 2.96 | 3.95 | -0.06 | 1.96 | 1.58 | 1.11 |
Weighted Avg Shares Out | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M |
Weighted Avg Shares Out (Dil) | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M | 149.45M |
Source: https://incomestatements.info
Category: Stock Reports