See more : MRO-TEK Realty Limited (MRO-TEK.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Cal-Comp Electronics (Thailand) Public Company Limited (CCET.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cal-Comp Electronics (Thailand) Public Company Limited, a leading company in the Computer Hardware industry within the Technology sector.
- Datasonic Group Berhad (5216.KL) Income Statement Analysis – Financial Results
- Rajdarshan Industries Limited (ARENTERP.NS) Income Statement Analysis – Financial Results
- Nordea Invest Fonde (NDIFONKL1.CO) Income Statement Analysis – Financial Results
- Dolfines SA (ALDOL.PA) Income Statement Analysis – Financial Results
- Fraser & Neave Holdings Bhd (3689.KL) Income Statement Analysis – Financial Results
Cal-Comp Electronics (Thailand) Public Company Limited (CCET.BK)
About Cal-Comp Electronics (Thailand) Public Company Limited
Cal-Comp Electronics (Thailand) Public Company Limited, together with its subsidiaries, engages in the manufacture of electronic products worldwide. The company offers computers and computer peripherals, such as mainboards, external hard disk drives, NAS and PCBA for hard disk drives, USB pen drives, storage server PCBA, and assembly products, as well as ink-jet printers, laser printers, multi-function printers, dot-matrix printers, and large format printers; telecommunication products, including set-top boxes and their component parts, and Bluetooth headsets; and smart appliances that comprise smart TV, mirrors, and POS machines, as well as digital camera PCBA and media players. It also provides consumer electronics, which include facial cleaning brushes, iron brushes, cordless airbrush makeup kits, displays, electronic keyboards, hubs, rovers, and calculators; intelligent warehouse, machinery, and robotics, as well as smart factory products; smart beauty products comprising facial moisturizing sprays, facial cleaning brushes, facial massagers, and electric toothbrushes; and healthcare and wearable devices. In addition, the company offers semiconductor design and packaging services; and robotic applications for edutainment and smart service products. Cal-Comp Electronics (Thailand) Public Company Limited was founded in 1989 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150.44B | 171.72B | 126.35B | 104.45B | 102.62B | 112.97B | 106.96B | 107.41B | 149.41B | 150.31B | 121.54B | 140.19B | 132.25B | 125.82B | 108.62B | 123.76B | 94.16B | 77.80B | 58.69B | 56.50B | 29.33B | 32.50B | 32.51B |
| Cost of Revenue | 142.60B | 163.76B | 119.88B | 99.37B | 97.08B | 107.61B | 101.03B | 101.26B | 141.74B | 144.09B | 116.28B | 135.64B | 127.96B | 120.90B | 104.45B | 118.95B | 89.15B | 73.75B | 55.16B | 53.35B | 26.95B | 30.06B | 29.72B |
| Gross Profit | 7.84B | 7.96B | 6.47B | 5.07B | 5.54B | 5.36B | 5.93B | 6.16B | 7.67B | 6.22B | 5.26B | 4.55B | 4.29B | 4.92B | 4.17B | 4.81B | 5.01B | 4.05B | 3.53B | 3.15B | 2.38B | 2.45B | 2.80B |
| Gross Profit Ratio | 5.21% | 4.63% | 5.12% | 4.86% | 5.40% | 4.74% | 5.54% | 5.73% | 5.13% | 4.14% | 4.33% | 3.25% | 3.24% | 3.91% | 3.84% | 3.88% | 5.32% | 5.21% | 6.02% | 5.58% | 8.11% | 7.53% | 8.60% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.82B | 4.60B | 4.68B | 4.09B | 4.02B | 3.83B | 3.81B | 4.38B | 4.20B | 3.97B | 4.01B | 3.39B | 2.97B | 2.48B | 1.96B | 1.49B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 644.25M | 652.16M | 522.15M | 420.84M | 422.88M | 414.66M | 438.13M | 251.18M | 295.01M | 366.79M | 374.18M | 602.49M | 471.12M | 414.60M | 126.92M | 141.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.47B | 5.25B | 5.20B | 4.51B | 4.44B | 4.25B | 4.25B | 4.64B | 4.50B | 4.34B | 4.39B | 3.99B | 3.45B | 2.89B | 2.08B | 1.63B | 1.42B | 1.19B | 1.19B | 1.13B | 814.43M | 739.55M | 907.41M |
| Other Expenses | 110.23M | -236.00M | -477.95M | -374.68M | 265.08M | 227.37M | 531.00M | 284.69M | 376.92M | 413.40M | 321.77M | 513.16M | 0.00 | 0.00 | 44.96M | 25.38M | 146.20M | 12.48M | 322.59M | 32.15M | 0.00 | 25.08M | 0.00 |
| Operating Expenses | 4.58B | 5.01B | 4.72B | 4.13B | 4.44B | 4.25B | 4.25B | 4.64B | 4.50B | 4.34B | 4.39B | 3.99B | 3.45B | 2.89B | 2.13B | 1.66B | 1.56B | 1.21B | 1.51B | 1.16B | 814.43M | 764.63M | 907.41M |
| Cost & Expenses | 147.18B | 168.77B | 124.61B | 103.51B | 101.52B | 111.86B | 105.28B | 105.89B | 146.23B | 148.43B | 120.67B | 139.64B | 131.41B | 123.79B | 106.57B | 120.61B | 90.71B | 74.96B | 56.67B | 54.51B | 27.77B | 30.82B | 30.62B |
| Interest Income | 439.31M | 121.77M | 214.84M | 60.19M | 681.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.25B | 1.31B | 473.44M | 498.17M | 907.19M | 818.90M | 542.24M | 467.99M | 487.31M | 418.64M | 307.99M | 383.87M | 227.11M | 186.30M | 55.32M | 576.83M | 435.15M | 372.42M | 243.37M | 175.91M | 74.72M | 79.66M | 209.55M |
| Depreciation & Amortization | 2.80B | 2.94B | 2.52B | 2.48B | 2.25B | 2.36B | 2.33B | 2.26B | 1.95B | 2.24B | 2.09B | 1.98B | 1.90B | 1.89B | 2.08B | 1.02B | 764.59M | 659.47M | 611.97M | 509.01M | 484.34M | 555.50M | 570.78M |
| EBITDA | 6.59B | 5.47B | 4.30B | 3.65B | 3.64B | 3.72B | 4.20B | 3.94B | 5.50B | 4.54B | 3.45B | 3.05B | 2.75B | 3.89B | 2.92B | 3.87B | 4.23B | 3.88B | 2.63B | 2.50B | 2.12B | 2.32B | 2.61B |
| EBITDA Ratio | 4.38% | 3.45% | 3.15% | 3.16% | 3.50% | 3.16% | 3.97% | 3.66% | 3.62% | 2.97% | 2.69% | 2.17% | 2.08% | 3.11% | 2.69% | 3.37% | 4.93% | 4.98% | 4.49% | 4.74% | 7.24% | 7.13% | 8.21% |
| Operating Income | 3.26B | 2.40B | 1.56B | 826.48M | 1.34B | 1.11B | 1.68B | 1.52B | 3.18B | 1.89B | 868.84M | 555.88M | 841.90M | 2.02B | 825.01M | 3.15B | 3.44B | 2.85B | 2.02B | 1.99B | 1.56B | 1.68B | 1.89B |
| Operating Income Ratio | 2.17% | 1.40% | 1.23% | 0.79% | 1.31% | 0.98% | 1.57% | 1.41% | 2.13% | 1.25% | 0.71% | 0.40% | 0.64% | 1.61% | 0.76% | 2.54% | 3.66% | 3.66% | 3.44% | 3.53% | 5.33% | 5.18% | 5.81% |
| Total Other Income/Expenses | -1.87B | -1.26B | -770.32M | -612.00M | -925.06M | -929.83M | -692.92M | -411.40M | -1.64B | -673.66M | -248.93M | 756.06M | -219.98M | -206.14M | -417.25M | -872.78M | -435.15M | -372.53M | -243.37M | -175.91M | -3.79M | 0.00 | -56.75M |
| Income Before Tax | 1.39B | 1.14B | 787.90M | 500.06M | 471.40M | 404.63M | 1.01B | 1.38B | 1.54B | 1.21B | 540.49M | 1.31B | 621.92M | 1.81B | 469.69M | 2.27B | 3.44B | 2.85B | 1.78B | 1.99B | 1.56B | 1.68B | 1.83B |
| Income Before Tax Ratio | 0.92% | 0.67% | 0.62% | 0.48% | 0.46% | 0.36% | 0.94% | 1.28% | 1.03% | 0.81% | 0.44% | 0.94% | 0.47% | 1.44% | 0.43% | 1.84% | 3.66% | 3.66% | 3.03% | 3.53% | 5.32% | 5.18% | 5.63% |
| Income Tax Expense | 284.24M | 357.24M | 426.27M | 271.43M | 123.87M | 173.07M | 109.30M | 253.04M | -7.36M | 152.74M | 79.00M | 112.96M | 109.00M | 157.37M | 168.38M | 146.44M | 107.55M | 43.33M | 14.89M | 14.99M | 149.44M | 5.95M | 7.18M |
| Net Income | 1.12B | 810.30M | 272.95M | 209.61M | 392.80M | 321.64M | 961.73M | 1.17B | 1.54B | 1.06B | 461.49M | 1.20B | 512.92M | 1.66B | 301.31M | 2.13B | 2.90B | 2.43B | 1.76B | 1.80B | 1.48B | 1.60B | 1.61B |
| Net Income Ratio | 0.74% | 0.47% | 0.22% | 0.20% | 0.38% | 0.28% | 0.90% | 1.09% | 1.03% | 0.70% | 0.38% | 0.86% | 0.39% | 1.32% | 0.28% | 1.72% | 3.08% | 3.12% | 3.00% | 3.19% | 5.06% | 4.91% | 4.97% |
| EPS | 0.17 | 0.14 | 0.05 | 0.04 | 0.07 | 0.06 | 0.17 | 0.20 | 0.27 | 0.19 | 0.02 | 0.21 | 0.20 | 0.30 | 0.24 | 0.39 | 0.54 | 0.47 | 0.35 | 0.43 | 0.35 | 0.38 | 0.39 |
| EPS Diluted | 0.17 | 0.14 | 0.05 | 0.04 | 0.07 | 0.06 | 0.17 | 0.20 | 0.27 | 0.19 | 0.02 | 0.21 | 0.20 | 0.30 | 0.23 | 0.38 | 0.51 | 0.47 | 0.35 | 0.38 | 0.30 | 0.38 | 0.39 |
| Weighted Avg Shares Out | 6.43B | 5.86B | 5.84B | 5.82B | 5.82B | 5.79B | 5.79B | 5.79B | 5.77B | 5.66B | 5.64B | 5.64B | 5.57B | 5.51B | 5.44B | 5.42B | 5.42B | 5.20B | 4.94B | 4.25B | 4.19B | 4.17B | 4.17B |
| Weighted Avg Shares Out (Dil) | 6.43B | 5.91B | 5.92B | 5.82B | 5.82B | 5.79B | 5.79B | 5.79B | 5.78B | 5.68B | 5.68B | 5.64B | 5.57B | 5.61B | 5.57B | 5.59B | 5.66B | 5.20B | 4.98B | 4.79B | 4.97B | 4.23B | 4.17B |
Source: https://incomestatements.info
Category: Stock Reports