See more : Asiasoft Corporation Public Company Limited (AS.BK) Income Statement Analysis – Financial Results
Complete financial analysis of CeoTronics AG (CEK.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CeoTronics AG, a leading company in the Communication Equipment industry within the Technology sector.
- Sol-Gel Technologies Ltd. (SLGL) Income Statement Analysis – Financial Results
- Nikola Corporation (NKLA) Income Statement Analysis – Financial Results
- China Development Bank Financial Leasing Co., Ltd. (1606.HK) Income Statement Analysis – Financial Results
- Forest Road Acquisition Corp. II (FRXB-UN) Income Statement Analysis – Financial Results
- Maiden Forgings Limited (MAIDEN.BO) Income Statement Analysis – Financial Results
CeoTronics AG (CEK.DE)
About CeoTronics AG
CeoTronics AG provides systems for mobile digital radio networks and end devices used in local applications, and professional communications headsets and intercom systems worldwide. The company offers ATEX expertise and radio adapters; intercom-systems, such as CT-DECT case, CT-DECT conference, CT-DECT system/latency free, CT-DECT EODCom, CT-DECT GateCom compact, and CT-DECT multi products; and remote units comprising CT BluetoothAdapter, CT-HR PTT, CT-MultiCom, T-MultiPTT 1C, CT-MultiPTT 1Cplus, CT-MultiPTT 2C, CT-MultiPTT 3C, and CT-WirelessPTT MIL. It also provides headsets, such as CT-ActionNeckband Headset, a helmet-independent neckband headset; CT-BoomMike, a communication system for a tool free installation; CT-ClipCom and CT-ClipCom Digital, an in-the-ear communication headset; CT-CombiCom, a modular on-ear headset; CT-ContactCom, a communication system for high noise areas; CT-DECT systems for short-range communication needs; CT-EarGuard, a mobile measurement system; CT-Earpieces, an individual ear molds; CT-GroundCom Headset and CT-HN Headset, an over-ear headset; CT-Neckband Headset to wear under helmet; CT-SkullMike, a receiver/talk system with skullcap microphone; CT-ThroatMike, a professional throat microphone; CT-ThroatMike Comfort for use in full protection suits; and CT-WireCom Digital Headset, a wired digital full-duplex communications system. The company's products and systems are used in mechanical engineering, automotive, paper production, and aerospace industries. CeoTronics AG was founded in 1985 and is headquartered in Rödermark, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.63M | 30.08M | 29.12M | 26.56M | 24.50M | 16.92M | 17.65M | 19.65M | 17.52M | 17.90M | 17.45M | 19.45M | 20.93M | 16.19M | 14.36M | 18.82M | 21.32M | 0.00 | 0.00 |
| Cost of Revenue | 15.78M | 15.59M | 14.83M | 13.96M | 13.33M | 9.27M | 10.33M | 10.64M | 9.64M | 10.10M | 9.51M | 9.98M | 10.96M | 8.41M | 7.68M | 9.13M | 10.60M | -8.99M | -9.32M |
| Gross Profit | 13.85M | 14.49M | 14.29M | 12.60M | 11.17M | 7.65M | 7.32M | 9.01M | 7.89M | 7.80M | 7.94M | 9.47M | 9.97M | 7.77M | 6.68M | 9.68M | 10.72M | 8.99M | 9.32M |
| Gross Profit Ratio | 46.75% | 48.16% | 49.07% | 47.44% | 45.60% | 45.22% | 41.48% | 45.85% | 45.01% | 43.58% | 45.51% | 48.67% | 47.62% | 48.03% | 46.52% | 51.46% | 50.28% | 0.00% | 0.00% |
| Research & Development | 3.64M | 3.82M | 3.60M | 2.75M | 2.18M | 1.54M | 1.76M | 1.65M | 2.50M | 2.05M | 2.23M | 2.23M | 2.08M | 1.77M | 1.74M | 1.71M | 1.54M | -1.32M | -1.23M |
| General & Administrative | 2.38M | 2.19M | 2.14M | 1.76M | 1.59M | 1.32M | 1.43M | 1.37M | 1.47M | 1.45M | 1.42M | 1.51M | 1.53M | 2.03M | 1.52M | 1.58M | 1.56M | 0.00 | 0.00 |
| Selling & Marketing | 5.47M | 5.37M | 5.22M | 4.77M | 5.06M | 4.53M | 4.76M | 4.82M | 4.83M | 4.68M | 4.64M | 4.79M | 4.73M | 4.02M | 4.29M | 4.61M | 4.55M | -4.01M | -4.31M |
| SG&A | 7.86M | 7.56M | 7.36M | 6.52M | 6.65M | 5.85M | 6.19M | 6.19M | 6.29M | 6.13M | 6.07M | 6.30M | 6.27M | 6.06M | 5.81M | 6.19M | 6.11M | -4.01M | -4.31M |
| Other Expenses | 2.36M | 488.00K | -5.00K | 24.00K | 25.00K | 76.00K | 5.00K | 4.00K | -8.00K | 30.00K | -4.00K | 19.00K | -46.00K | 0.00 | -381.00K | -221.00K | 281.00K | 0.00 | 0.00 |
| Operating Expenses | 13.85M | 10.61M | 10.68M | 9.36M | 8.67M | 7.04M | 7.83M | 7.58M | 8.57M | 7.31M | 8.57M | 8.52M | 8.32M | 7.83M | 7.17M | 7.68M | 7.93M | -5.33M | -5.54M |
| Cost & Expenses | 27.28M | 26.20M | 25.51M | 23.32M | 21.99M | 16.31M | 18.16M | 18.22M | 18.20M | 17.41M | 18.08M | 18.50M | 19.28M | 16.24M | 14.85M | 16.81M | 18.53M | -14.31M | -14.86M |
| Interest Income | 1.00K | 263.00K | 167.00K | 193.00K | 242.00K | 190.00K | 159.00K | 117.00K | 184.00K | 186.00K | 166.00K | 1.00K | 2.00K | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 611.00K | 320.00K | 236.00K | 265.00K | 311.00K | 224.00K | 180.00K | 185.00K | 203.00K | 186.00K | 174.00K | 171.00K | 181.00K | 169.00K | 167.00K | 100.00K | 118.00K | 58.00K | 0.00 |
| Depreciation & Amortization | 1.38M | 1.39M | 1.21M | 1.09M | 840.00K | 525.00K | 521.00K | 544.00K | 578.00K | 593.00K | 596.00K | 670.00K | 615.00K | 591.00K | 1.23M | 527.00K | 521.00K | 518.00K | 541.00K |
| EBITDA | 3.92M | 5.27M | 4.56M | 4.52M | 3.34M | 1.05M | 16.00K | 2.04M | -96.00K | 524.00K | -18.00K | 1.56M | 2.49M | 537.00K | 102.00K | 2.53M | 3.31M | 2.44M | 2.17M |
| EBITDA Ratio | 13.22% | 15.65% | 15.64% | 17.02% | 13.64% | 6.18% | 0.43% | 9.58% | -0.55% | 2.93% | 1.50% | 7.87% | 11.83% | 3.31% | 5.19% | 13.46% | 15.51% | 0.00% | 0.00% |
| Operating Income | 2.36M | 3.88M | 3.34M | 3.43M | 2.50M | 521.00K | -445.00K | 1.34M | -674.00K | -69.00K | -334.00K | 893.00K | 1.87M | -56.00K | -1.13M | 2.01M | 2.79M | 1.92M | 1.70M |
| Operating Income Ratio | 7.95% | 12.90% | 11.48% | 12.90% | 10.21% | 3.08% | -2.52% | 6.80% | -3.85% | -0.39% | -1.91% | 4.59% | 8.94% | -0.35% | -7.87% | 10.66% | 13.07% | 0.00% | 0.00% |
| Total Other Income/Expenses | -427.00K | -306.00K | 116.00K | -473.00K | -240.00K | -104.00K | -164.00K | -124.00K | -184.00K | -186.00K | -465.00K | -170.00K | -179.00K | -168.00K | -167.00K | -100.00K | -118.00K | -58.00K | 0.00 |
| Income Before Tax | 1.93M | 3.61M | 3.45M | 3.05M | 2.26M | 417.00K | -669.00K | 1.31M | -862.00K | 311.00K | -799.00K | 723.00K | 1.69M | -224.00K | -1.30M | 1.91M | 2.67M | 0.00 | 0.00 |
| Income Before Tax Ratio | 6.51% | 12.01% | 11.83% | 11.48% | 9.23% | 2.46% | -3.79% | 6.67% | -4.92% | 1.74% | -4.58% | 3.72% | 8.08% | -1.38% | -9.03% | 10.13% | 12.52% | 0.00% | 0.00% |
| Income Tax Expense | 680.00K | 1.09M | 939.00K | 949.00K | 626.00K | 735.00K | 457.00K | 57.00K | 264.00K | 198.00K | 78.00K | 356.00K | 480.00K | 45.00K | 99.00K | 627.00K | 833.00K | 0.00 | 0.00 |
| Net Income | 1.25M | 2.53M | 2.51M | 2.10M | 1.64M | -318.00K | -212.00K | 1.25M | -598.00K | 509.00K | -721.00K | 367.00K | 1.21M | -269.00K | -1.40M | 1.28M | 1.84M | 0.00 | 0.00 |
| Net Income Ratio | 4.22% | 8.41% | 8.60% | 7.90% | 6.67% | -1.88% | -1.20% | 6.38% | -3.41% | 2.84% | -4.13% | 1.89% | 5.79% | -1.66% | -9.72% | 6.80% | 8.61% | 0.00% | 0.00% |
| EPS | 0.18 | 0.38 | 0.38 | 0.32 | 0.25 | -0.05 | -0.03 | 0.19 | -0.09 | 0.08 | -0.11 | 0.06 | 0.18 | -0.04 | -0.21 | 0.19 | 0.28 | 0.00 | 0.00 |
| EPS Diluted | 0.18 | 0.38 | 0.38 | 0.32 | 0.25 | -0.05 | -0.03 | 0.19 | -0.09 | 0.08 | -0.11 | 0.06 | 0.18 | -0.04 | -0.21 | 0.19 | 0.28 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 6.96M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 7.07M | 6.60M | 6.60M | 6.60M | 6.55M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.36M |
| Weighted Avg Shares Out (Dil) | 6.96M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 7.07M | 6.60M | 6.64M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | 6.36M |
Source: https://incomestatements.info
Category: Stock Reports