See more : Kismet Acquisition Three Corp. (KIIIU) Income Statement Analysis – Financial Results
Complete financial analysis of Cellcom Israel Ltd. (CELJF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cellcom Israel Ltd., a leading company in the Telecommunications Services industry within the Communication Services sector.
You may be interested
- Scout24 SE (SCOTF) Income Statement Analysis – Financial Results
- Markolines Pavement Technologi (MARKOLINES.BO) Income Statement Analysis – Financial Results
- Archana Software Limited (SSLFINANCE.BO) Income Statement Analysis – Financial Results
- Cembra Money Bank AG (CMBNF) Income Statement Analysis – Financial Results
- Mayer Steel Pipe Corporation (2020.TW) Income Statement Analysis – Financial Results
Cellcom Israel Ltd. (CELJF)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.cellcom.co.il
About Cellcom Israel Ltd.
Cellcom Israel Ltd. provides cellular communications services in Israel. It operates in two segments, Real Estate and Net. The company offers internet access and infrastructure, internet television, international telephony, landline telephony, and transmission services for business customers and telecommunications operators. It also provides switchboard, communication systems management, and information security services; and conference call, server hosting, and cloud services, as well as equipment and repair services for end equipment. As of December 31, 2021, it had approximately 10.7 million cellular subscribers. Cellcom Israel Ltd. was incorporated in 1994 and is headquartered in Netanya, Israel. Cellcom Israel Ltd. operates as a subsidiary of Discount Investment Corporation Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.40B | 4.30B | 4.10B | 3.68B | 3.71B | 3.69B | 3.87B | 4.03B | 4.18B | 4.57B | 4.93B | 5.94B | 6.51B | 1.30B | 6.48B | 6.39B | 6.07B | 5.60B | 5.47B | 5.58B | 5.26B | 5.14B | 4.96B |
| Cost of Revenue | 3.06B | 3.03B | 2.96B | 2.80B | 2.73B | 2.66B | 2.68B | 2.70B | 2.76B | 2.73B | 2.99B | 3.46B | 3.41B | 1.06B | 3.33B | 3.39B | 3.38B | 3.32B | 3.35B | 3.29B | 0.00 | 3.11B | 0.00 |
| Gross Profit | 1.34B | 1.27B | 1.14B | 876.00M | 983.00M | 1.03B | 1.19B | 1.33B | 1.42B | 1.84B | 1.94B | 2.48B | 3.10B | 242.45M | 3.15B | 3.00B | 2.68B | 2.29B | 2.12B | 2.29B | 5.26B | 2.02B | 4.96B |
| Gross Profit Ratio | 30.45% | 29.44% | 27.73% | 23.83% | 26.51% | 27.85% | 30.77% | 32.90% | 33.90% | 40.33% | 39.31% | 41.68% | 47.62% | 18.61% | 48.59% | 46.98% | 44.25% | 40.83% | 38.77% | 41.02% | 100.00% | 39.42% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 32.00M | 36.00M | 34.00M | 38.00M | 82.00M | 88.00M | 95.00M | 420.00M | 465.00M | 108.00M | 106.00M | 128.00M | 685.00M | 65.67M | 660.00M | 652.00M | 656.00M | 666.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 213.00M | 492.00M | 469.00M | 580.00M | 610.00M | 567.00M | 479.00M | 574.00M | 620.00M | 672.00M | 717.00M | 865.00M | 990.00M | 53.66M | 716.00M | 685.00M | 623.00M | 656.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 245.00M | 528.00M | 503.00M | 618.00M | 692.00M | 655.00M | 574.00M | 994.00M | 1.09B | 780.00M | 823.00M | 993.00M | 1.68B | 119.33M | 1.38B | 1.35B | 1.34B | 1.31B | 1.37B | 1.34B | 0.00 | 1.33B | 0.00 |
| Other Expenses | 761.00M | 391.00M | 437.00M | 299.00M | 292.00M | -26.00M | 11.00M | -21.00M | -22.00M | -46.00M | 1.00M | 4.00M | 1.00M | 5.00M | 6.00M | -30.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.09B |
| Operating Expenses | 1.01B | 919.00M | 940.00M | 917.00M | 984.00M | 953.00M | 894.00M | 994.00M | 1.09B | 1.18B | 1.29B | 1.49B | 1.68B | 119.33M | 1.38B | 1.32B | 1.34B | 1.31B | 1.37B | 1.34B | 0.00 | 1.33B | -4.09B |
| Cost & Expenses | 4.07B | 3.95B | 3.90B | 3.72B | 3.71B | 3.61B | 3.57B | 3.70B | 3.85B | 3.91B | 4.28B | 4.95B | 5.08B | 1.18B | 4.72B | 4.71B | 4.72B | 4.63B | 4.72B | 4.63B | 0.00 | 4.44B | -4.09B |
| Interest Income | 16.00M | 12.00M | 12.00M | 22.00M | 35.00M | 27.00M | 31.00M | 39.00M | 49.00M | 85.00M | 119.00M | 140.00M | 116.00M | 5.35M | 151.00M | 83.24M | 107.96M | 71.61M | 27.60M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 147.00M | 165.00M | 162.00M | 150.00M | 174.00M | 164.00M | 179.00M | 183.00M | 191.00M | 251.00M | 308.00M | 346.00M | 409.00M | 19.52M | 370.00M | 393.49M | 239.06M | 227.48M | 0.00 | 43.16M | 0.00 | 10.00M | 0.00 |
| Depreciation & Amortization | 878.00M | 830.00M | 896.00M | 924.00M | 898.00M | 584.00M | 555.00M | 534.00M | 562.00M | 610.00M | 676.00M | 765.00M | 738.00M | 121.23M | 755.00M | 749.15M | 775.01M | 880.41M | 1.01B | 958.14M | 0.00 | 5.00M | 4.09B |
| EBITDA | 1.22B | 1.18B | 1.10B | 883.00M | 935.00M | 684.00M | 841.00M | 867.00M | 896.00M | 1.32B | 1.33B | 1.91B | 2.15B | 2.66B | 2.67B | 2.59B | 2.12B | 1.86B | 1.76B | 1.91B | 5.26B | 695.00M | 4.96B |
| EBITDA Ratio | 27.63% | 27.42% | 26.76% | 24.27% | 24.73% | 18.25% | 22.76% | 21.63% | 21.84% | 29.39% | 28.07% | 30.70% | 34.98% | 19.16% | 41.25% | 37.50% | 35.35% | 33.23% | 32.38% | 34.13% | 100.00% | 13.63% | 100.00% |
| Operating Income | 333.00M | 358.00M | 209.00M | -32.00M | 19.00M | 74.00M | 297.00M | 310.00M | 310.00M | 662.00M | 651.00M | 985.00M | 1.42B | 115.08M | 1.77B | 1.68B | 1.35B | 977.30M | 749.80M | 949.50M | 5.26B | 695.00M | 872.00M |
| Operating Income Ratio | 7.57% | 8.33% | 5.10% | -0.87% | 0.51% | 2.01% | 7.67% | 7.70% | 7.42% | 14.49% | 13.21% | 16.59% | 21.86% | 8.83% | 27.27% | 26.24% | 22.19% | 17.44% | 13.71% | 17.03% | 100.00% | 13.53% | 17.58% |
| Total Other Income/Expenses | -143.00M | -156.00M | -170.00M | -177.00M | -154.00M | -171.00M | -175.00M | -150.00M | -177.00M | -198.00M | -246.00M | -259.00M | -293.00M | -230.00M | -219.00M | -310.00M | -161.94M | -160.08M | 13.80M | -47.48M | 0.00 | -10.00M | 0.00 |
| Income Before Tax | 190.00M | 202.00M | 39.00M | -209.00M | -130.00M | -70.00M | 153.00M | 160.00M | 133.00M | 464.00M | 405.00M | 726.00M | 1.13B | 101.24M | 1.55B | 1.37B | 1.18B | 817.23M | 763.60M | 902.03M | 0.00 | 685.00M | 0.00 |
| Income Before Tax Ratio | 4.32% | 4.70% | 0.95% | -5.69% | -3.51% | -1.90% | 3.95% | 3.97% | 3.18% | 10.15% | 8.22% | 12.23% | 17.35% | 7.77% | 23.89% | 21.39% | 19.52% | 14.59% | 13.96% | 16.18% | 0.00% | 13.34% | 0.00% |
| Income Tax Expense | 56.00M | 45.00M | 12.00M | -39.00M | -23.00M | -6.00M | 40.00M | 10.00M | 36.00M | 110.00M | 117.00M | 195.00M | 304.00M | 19.70M | 367.00M | 385.93M | 308.46M | 303.30M | 248.40M | 289.17M | 4.83B | 266.00M | 297.00M |
| Net Income | 134.00M | 157.00M | 27.00M | -170.00M | -107.00M | -62.00M | 112.00M | 148.00M | 95.00M | 351.00M | 287.00M | 530.00M | 824.00M | 84.87M | 1.18B | 979.95M | 875.26M | 513.93M | 515.20M | 612.86M | 431.75M | 419.00M | 575.00M |
| Net Income Ratio | 3.05% | 3.65% | 0.66% | -4.62% | -2.89% | -1.68% | 2.89% | 3.68% | 2.27% | 7.68% | 5.83% | 8.93% | 12.67% | 6.51% | 18.23% | 15.34% | 14.43% | 9.17% | 9.42% | 10.99% | 8.21% | 8.16% | 11.59% |
| EPS | 0.81 | 0.96 | 0.17 | -1.11 | -0.90 | -0.58 | 1.11 | 1.47 | 0.95 | 3.51 | 2.89 | 5.34 | 8.28 | 13.04 | 12.01 | 10.12 | 8.97 | 5.30 | 5.44 | 6.30 | 4.42 | 4.30 | 5.90 |
| EPS Diluted | 0.81 | 0.95 | 0.16 | -1.11 | -0.90 | -0.58 | 1.10 | 1.47 | 0.95 | 3.48 | 2.86 | 5.33 | 8.28 | 12.98 | 11.90 | 9.96 | 8.89 | 5.30 | 5.44 | 6.30 | 4.42 | 4.30 | 5.90 |
| Weighted Avg Shares Out | 164.93M | 164.05M | 162.78M | 153.15M | 118.38M | 106.90M | 100.65M | 100.60M | 100.59M | 99.92M | 99.50M | 99.48M | 99.48M | 98.98M | 98.43M | 97.72M | 97.50M | 97.50M | 97.50M | 97.50M | 97.50M | 97.50M | 97.50M |
| Weighted Avg Shares Out (Dil) | 164.93M | 166.19M | 163.67M | 153.75M | 118.38M | 107.50M | 100.89M | 100.70M | 100.59M | 100.71M | 100.32M | 99.61M | 99.51M | 99.48M | 99.31M | 99.28M | 98.44M | 97.50M | 97.50M | 97.50M | 97.50M | 97.50M | 97.50M |
CELLCOM ISRAEL LTD. Announcement of An Annual and Special General Meeting of The Shareholders of The Company
NETANYA, Israel , Nov. 20, 2024 /PRNewswire/ -- Cellcom Israel Ltd. (TASE: CEL) (the "Company") announces that the Meeting will convene on Thursday, December 26, 2024, at 15:00 p.m.
CELLCOM ISRAEL LTD. Announcement of A Special General Meeting of The Shareholders of The Company
NETANYA, Israel , Aug. 16, 2024 /PRNewswire/ -- Cellcom Israel Ltd. (TASE: CEL) (the "Company") announces that the Meeting will convene on Sunday, September 22, 2024, at 15:00 p.m.
CELLCOM ISRAEL LTD. Announcement of An Extraordinary General Meeting of The Shareholders of The Company
NETANYA, Israel , May 15, 2024 /PRNewswire/ -- Cellcom Israel Ltd. (TASE: CEL) (the "Company") announces that the Meeting will convene on Thursday, June 20, 2024, at 15:00 p.m.
CELLCOM ISRAEL LTD. Announces Annual General Meeting of Shareholders
NETANYA, Israel , Nov. 15, 2023 /PRNewswire/ -- Cellcom Israel Ltd. (TASE: CEL) (the "Company") announces that an Annual General Meeting of Shareholders ("the Meeting") will convene on Thursday, December 21, 2023, at 15:00 p.m.
CELLCOM ISRAEL LTD. (the "Company") Announcement of A Special General Meeting of The Shareholders of The Company (the "Meeting")
NETANYA, Israel, July 13, 2023 /PRNewswire/ -- Cellcom Israel Ltd. (TASE: CEL) (the "Company(" announces that the Meeting will convene on Monday, August 21, 2023, at 15:00 p.m.
Source: https://incomestatements.info
Category: Stock Reports