See more : Enterprise Metals Limited (ENT.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Cargojet Inc. (CGJTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cargojet Inc., a leading company in the Integrated Freight & Logistics industry within the Industrials sector.
- Southern Gold Limited (SAU.AX) Income Statement Analysis – Financial Results
- United Energy Corp. (UNRG) Income Statement Analysis – Financial Results
- FTAI Aviation Ltd. (FTAIP) Income Statement Analysis – Financial Results
- Renaissance Global Limited (RGL.BO) Income Statement Analysis – Financial Results
- Koatsu Kogyo Co.,Ltd. (1743.T) Income Statement Analysis – Financial Results
Cargojet Inc. (CGJTF)
About Cargojet Inc.
Cargojet Inc. provides time sensitive overnight air cargo services in Canada. Its air cargo business activities include operation of domestic air cargo network services between fourteen cities in North America; and provision of dedicated aircraft to customers on an aircraft, crew, maintenance, and insurance (ACMI) basis operating between points in Canada, North and South America, and Europe. The company also operates scheduled international routes for various cargo customers between the United States and Bermuda; and between Canada, the United Kingdom, and Germany. In addition, it offers aircraft to customers on an adhoc charter basis operating between points in Canada, the United States, and other international destinations; and specialty charter services for livestock shipments, military equipment movements, emergency relief supplies, and virtually large shipments across North America, South America, the Caribbean, and Europe. Further, the company is involved in the flight planning and dispatch, crew planning and training, ground handling, and commercial airline cargo management businesses. As of December 31, 2021, it operated a fleet of 31 aircraft. The company was founded in 2005 and is headquartered in Mississauga, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877.50M | 979.90M | 757.80M | 668.50M | 486.60M | 454.90M | 382.90M | 331.00M | 289.00M | 192.40M | 175.38M | 168.77M | 165.51M | 156.21M | 166.16M | 205.68M | 151.11M | 134.03M | 69.30M |
| Cost of Revenue | 739.40M | 732.40M | 526.90M | 418.00M | 367.40M | 342.60M | 276.60M | 245.20M | 250.70M | 173.62M | 149.95M | 140.43M | 135.67M | 120.60M | 125.78M | 173.65M | 113.46M | 100.56M | 55.09M |
| Gross Profit | 138.10M | 247.50M | 230.90M | 250.50M | 119.20M | 112.30M | 106.30M | 85.80M | 38.30M | 18.77M | 25.43M | 28.34M | 29.84M | 35.61M | 40.39M | 32.02M | 37.65M | 33.47M | 14.21M |
| Gross Profit Ratio | 15.74% | 25.26% | 30.47% | 37.47% | 24.50% | 24.69% | 27.76% | 25.92% | 13.25% | 9.76% | 14.50% | 16.79% | 18.03% | 22.80% | 24.31% | 15.57% | 24.91% | 24.97% | 20.50% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 68.90M | 70.10M | 55.90M | 91.50M | 57.70M | 47.50M | 44.40M | 46.50M | 32.39M | 24.32M | 18.34M | 18.12M | 18.96M | 18.53M | 21.02M | 18.35M | 29.84M | 0.00 | 0.00 |
| Selling & Marketing | 2.50M | 2.70M | 800.00K | 4.20M | 2.90M | 2.80M | 1.70M | 2.30M | 1.53M | 809.17K | 461.30K | 835.44K | 587.25K | 815.09K | 594.76K | 954.54K | 831.19K | 0.00 | 0.00 |
| SG&A | 71.40M | 72.80M | 56.70M | 95.70M | 60.60M | 50.30M | 46.10M | 48.80M | 33.92M | 25.13M | 18.80M | 18.95M | 19.54M | 19.34M | 21.61M | 19.31M | 30.67M | 18.51M | 9.08M |
| Other Expenses | 2.00M | 2.20M | 2.10M | 2.00M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 73.40M | 75.00M | 58.80M | 97.70M | 62.60M | 52.40M | 45.80M | 49.80M | 34.87M | 25.79M | 18.80M | 18.95M | 21.79M | 20.46M | 27.85M | 31.45M | 30.67M | 29.17M | 15.02M |
| Cost & Expenses | 809.90M | 807.40M | 585.70M | 515.70M | 430.00M | 395.00M | 322.40M | 295.00M | 285.57M | 199.42M | 168.75M | 159.38M | 157.47M | 141.06M | 153.63M | 205.11M | 144.13M | 129.72M | 70.11M |
| Interest Income | 0.00 | 0.00 | 0.00 | 4.10M | 5.60M | 0.00 | 0.00 | 0.00 | 38.11K | 147.77K | 144.31K | 210.46K | 234.95K | 55.64K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 56.80M | 33.60M | 30.90M | 39.60M | 43.60M | 27.30M | 25.20M | 30.80M | 22.89M | 5.54M | 3.23M | 3.50M | 3.32M | 3.43M | 4.06M | 3.17M | 1.09M | 0.00 | 0.00 |
| Depreciation & Amortization | 221.00M | 142.20M | 116.40M | 99.50M | 94.00M | 66.10M | 49.70M | 42.00M | 33.01M | 12.98M | 11.53M | 9.83M | 9.07M | 6.44M | 14.60M | 19.51M | 13.92M | 13.52M | 7.49M |
| EBITDA | 285.60M | 324.20M | 295.80M | 104.90M | 150.60M | 126.00M | 110.20M | 78.00M | 36.48M | 5.49M | 13.73M | 18.40M | 17.34M | 24.63M | 27.14M | 20.08M | 20.89M | 17.83M | 6.67M |
| EBITDA Ratio | 32.55% | 33.09% | 39.03% | 39.79% | 30.95% | 27.70% | 28.78% | 23.56% | 12.62% | 3.17% | 10.44% | 11.51% | 10.48% | 13.82% | 16.33% | 9.76% | 13.82% | 13.30% | 9.63% |
| Operating Income | 64.70M | 170.50M | 172.10M | 156.90M | 56.60M | 59.90M | 60.50M | 36.00M | 3.47M | -6.87M | 6.77M | 9.60M | 8.28M | 15.14M | 12.54M | 568.72K | 6.97M | 4.31M | -818.59K |
| Operating Income Ratio | 7.37% | 17.40% | 22.71% | 23.47% | 11.63% | 13.17% | 15.80% | 10.88% | 1.20% | -3.57% | 3.86% | 5.69% | 5.00% | 9.69% | 7.54% | 0.28% | 4.62% | 3.21% | -1.18% |
| Total Other Income/Expenses | -13.00M | 47.10M | 27.90M | -193.60M | -35.80M | -30.60M | -26.90M | -33.00M | -24.60M | -6.28M | -2.12M | -4.33M | -5.34M | -3.43M | -4.06M | -3.17M | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 51.70M | 220.00M | 200.80M | -43.80M | 20.80M | 29.30M | 33.60M | 3.00M | -21.24M | -13.03M | 4.51M | 5.07M | 4.95M | 11.71M | 8.47M | -2.61M | 6.97M | 4.31M | -818.59K |
| Income Before Tax Ratio | 5.89% | 22.45% | 26.50% | -6.55% | 4.27% | 6.44% | 8.78% | 0.91% | -7.35% | -6.77% | 2.57% | 3.00% | 2.99% | 7.50% | 5.10% | -1.27% | 4.62% | 3.21% | -1.18% |
| Income Tax Expense | 14.40M | 29.40M | 33.40M | 44.00M | 9.20M | 9.10M | 9.90M | 600.00K | -3.20M | -3.50M | 1.18M | 1.51M | 989.63K | 3.01M | -859.97K | -1.55M | 101.46K | -1.07M | -1.43M |
| Net Income | 37.30M | 190.60M | 167.40M | -87.80M | 11.60M | 20.20M | 23.70M | 2.40M | -18.04M | -9.52M | 3.33M | 3.55M | 3.80M | 4.04M | 8.17M | -287.69K | 5.31M | 4.03M | 461.57K |
| Net Income Ratio | 4.25% | 19.45% | 22.09% | -13.13% | 2.38% | 4.44% | 6.19% | 0.73% | -6.24% | -4.95% | 1.90% | 2.10% | 2.29% | 2.59% | 4.91% | -0.14% | 3.51% | 3.01% | 0.67% |
| EPS | 2.17 | 11.02 | 9.73 | -5.63 | 0.86 | 1.51 | 1.96 | 0.23 | -1.86 | -1.07 | 0.42 | 0.44 | 0.48 | 0.51 | 1.28 | -0.04 | 0.79 | 0.60 | 0.07 |
| EPS Diluted | 2.17 | 9.39 | 9.51 | -5.63 | 0.85 | 1.50 | 1.93 | 0.22 | -1.86 | -1.07 | 0.42 | 0.44 | 0.48 | 0.51 | 1.25 | -0.04 | 0.79 | 0.60 | 0.07 |
| Weighted Avg Shares Out | 17.20M | 17.30M | 17.20M | 15.59M | 13.50M | 13.40M | 12.10M | 10.50M | 9.69M | 8.88M | 7.99M | 7.99M | 7.99M | 7.99M | 6.37M | 6.70M | 6.70M | 6.70M | 6.70M |
| Weighted Avg Shares Out (Dil) | 17.20M | 20.30M | 17.60M | 15.59M | 13.60M | 13.50M | 12.30M | 10.80M | 9.70M | 8.88M | 7.99M | 7.99M | 7.99M | 7.99M | 10.61M | 6.70M | 6.70M | 8.93M | 8.93M |
Cargojet, Inc. (CGJTF) CEO Ajay Virmani on Q1 2021 Results - Earnings Call Transcript
Cargojet: Growth With Plenty Of Runway Left
Cargojet's (CGJTF) CEO Ajay Virmani on Q4 2020 Results - Earnings Call Transcript
Cargojet Inc. (CGJTF) CEO Ajay Virmani on Q3 2020 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports