See more : Yasue Corporation (1439.T) Income Statement Analysis – Financial Results
Complete financial analysis of Chayo Group Public Company Limited (CHAYO.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chayo Group Public Company Limited, a leading company in the Financial – Credit Services industry within the Financial Services sector.
- Sena Development Public Company Limited (SENA.BK) Income Statement Analysis – Financial Results
- Vertoz Advertising Limited (VERTOZ.NS) Income Statement Analysis – Financial Results
- Zhuhai Bojay Electronics Co.,Ltd. (002975.SZ) Income Statement Analysis – Financial Results
- Nissan Medical Industries Ltd (NISA.TA) Income Statement Analysis – Financial Results
- Castrol India Limited (CASTROLIND.NS) Income Statement Analysis – Financial Results
Chayo Group Public Company Limited (CHAYO.BK)
About Chayo Group Public Company Limited
Chayo Group Public Company Limited, together with its subsidiaries, invests in and manages non-performing loans. It also provides debt tracking and collection, personal loan, and call center services, as well as product distribution through call center, TV Shopping, and online channels. The company was formerly known as Khien and Clay Company Limited and changed its name to Chayo Group Public Company Limited in December 2015. The company was founded in 1997 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.53B | 999.21M | 720.39M | 480.62M | 296.92M | 257.49M | 205.98M | 197.14M | 141.23M | 58.64M |
| Cost of Revenue | 277.63M | 242.06M | 177.38M | 170.03M | 114.13M | 94.57M | 73.24M | 61.60M | 38.27M | 20.59M |
| Gross Profit | 1.25B | 757.15M | 543.01M | 310.59M | 182.79M | 162.92M | 132.74M | 135.54M | 102.96M | 38.05M |
| Gross Profit Ratio | 81.82% | 75.77% | 75.38% | 64.62% | 61.56% | 63.27% | 64.44% | 68.75% | 72.90% | 64.90% |
| Research & Development | 0.00 | 0.33 | 0.33 | 0.41 | 0.48 | 0.42 | 0.42 | 0.46 | 0.00 | 0.00 |
| General & Administrative | 119.91M | 86.64M | 70.05M | 67.99M | 63.77M | 60.76M | 45.27M | 41.66M | 21.38M | 7.79M |
| Selling & Marketing | 406.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01M | 420.00K |
| SG&A | 526.85M | 86.64M | 70.05M | 67.99M | 63.77M | 60.76M | 45.27M | 41.66M | 21.38M | 8.21M |
| Other Expenses | 0.00 | 218.93M | 177.80M | 87.06M | 1.30M | 260.71K | 580.00K | 720.00K | 3.08M | 0.00 |
| Operating Expenses | 526.85M | 305.58M | 247.85M | 155.04M | 63.77M | 60.76M | 45.27M | 41.66M | 21.38M | 8.58M |
| Cost & Expenses | 804.47M | 547.64M | 425.23M | 325.07M | 177.90M | 155.33M | 118.51M | 103.26M | 59.65M | 29.17M |
| Interest Income | 8.64M | 3.46M | 3.64M | 1.50M | 3.82M | 1.84M | 0.00 | 0.00 | 0.00 | 835.40K |
| Interest Expense | 254.18M | 159.90M | 112.80M | 52.70M | 7.15M | 2.87M | 1.26M | 2.98M | 3.37M | 0.00 |
| Depreciation & Amortization | 10.25M | 547.11M | 425.23M | 264.27M | 169.87M | 154.86M | 119.77M | 106.23M | 3.08M | 1.94M |
| EBITDA | 836.63M | 468.74M | 309.92M | 124.40M | 104.83M | 107.36M | 92.39M | 94.60M | 84.66M | 29.61M |
| EBITDA Ratio | 54.79% | 46.91% | 43.02% | 25.88% | 35.30% | 39.03% | 42.75% | 47.99% | 59.94% | 50.49% |
| Operating Income | 722.60M | 459.95M | 303.02M | 117.93M | 99.33M | 102.16M | 87.47M | 93.88M | 81.58M | 27.67M |
| Operating Income Ratio | 47.32% | 46.03% | 42.06% | 24.54% | 33.45% | 39.68% | 42.47% | 47.62% | 57.76% | 47.18% |
| Total Other Income/Expenses | -152.47M | -102.00M | -27.40M | -15.46M | 13.78M | 5.63M | -1.01M | -2.26M | -290.00K | -1.21M |
| Income Before Tax | 570.13M | 349.57M | 267.76M | 195.31M | 140.01M | 109.28M | 86.79M | 91.62M | 81.29M | 28.64M |
| Income Before Tax Ratio | 37.33% | 34.99% | 37.17% | 40.64% | 47.15% | 42.44% | 42.14% | 46.47% | 57.56% | 48.84% |
| Income Tax Expense | 121.30M | 75.11M | 45.72M | 40.51M | 28.96M | 23.85M | 28.55M | 20.73M | 12.35M | 5.09M |
| Net Income | 391.14M | 251.20M | 219.00M | 155.35M | 111.43M | 85.46M | 58.24M | 70.89M | 68.94M | 4.09M |
| Net Income Ratio | 25.61% | 25.14% | 30.40% | 32.32% | 37.53% | 33.19% | 28.27% | 35.96% | 48.81% | 6.97% |
| EPS | 0.34 | 0.22 | 0.21 | 0.18 | 0.13 | 0.09 | 0.08 | 0.10 | 0.07 | 0.48 |
| EPS Diluted | 0.34 | 0.22 | 0.19 | 0.18 | 0.13 | 0.09 | 0.08 | 0.07 | 0.07 | 0.48 |
| Weighted Avg Shares Out | 1.14B | 1.13B | 1.04B | 857.02M | 843.56M | 931.24M | 735.19M | 735.19M | 980.25M | 8.57M |
| Weighted Avg Shares Out (Dil) | 1.14B | 1.17B | 1.14B | 883.46M | 843.56M | 931.24M | 735.19M | 980.25M | 980.25M | 8.57M |
Source: https://incomestatements.info
Category: Stock Reports