See more : The Pebble Group plc (PEBB.L) Income Statement Analysis – Financial Results
Complete financial analysis of Charter Hall Group (CHC.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Charter Hall Group, a leading company in the REIT – Diversified industry within the Real Estate sector.
- Jaipan Industries Limited (JAIPAN.BO) Income Statement Analysis – Financial Results
- Ormat Technologies, Inc. (ORA.TA) Income Statement Analysis – Financial Results
- Zhejiang Ming Jewelry Co., Ltd. (002574.SZ) Income Statement Analysis – Financial Results
- Kamei Corporation (8037.T) Income Statement Analysis – Financial Results
- Vesync Co., Ltd (2148.HK) Income Statement Analysis – Financial Results
Charter Hall Group (CHC.AX)
About Charter Hall Group
With over 30 years' experience in property investment and funds management, we're one of Australia's leading fully integrated property groups. We use our property expertise to access, deploy, manage and invest equity across our core sectors: office, retail, industrial & logistics and social infrastructure. Operating with prudence, we've carefully curated a $41.8 billion plus diverse portfolio of over 1100 high quality, long leased properties. Partnership and financial discipline are at the heart of our approach. Acting in the best interest of customers and communities, we combine insight and inventiveness to unlock hidden value. Taking a long term view, our $6.8 billion development pipeline delivers sustainable, technologically enabled projects for our customers. The impacts of what we do are far-reaching. From helping businesses succeed by supporting their evolving workplace needs, to providing investors with superior returns for a better retirement, we're powered by the drive to go further.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597.80M | 870.20M | 1.10B | 668.40M | 569.30M | 527.40M | 416.00M | 423.80M | 343.56M | 226.51M | 183.50M | 10.44M | 15.56M | 17.72M | 18.77M | 5.19M | 36.55M | 26.76M |
| Cost of Revenue | 195.10M | 201.70M | 308.10M | 254.80M | 83.60M | 174.40M | 103.30M | 95.90M | 85.96M | 73.83M | 67.90M | 2.30M | 3.54M | 4.80M | 4.70M | 3.17M | 8.28M | 7.12M |
| Gross Profit | 402.70M | 668.50M | 790.50M | 413.60M | 485.70M | 353.00M | 312.70M | 327.90M | 257.60M | 152.68M | 115.60M | 8.14M | 12.02M | 12.92M | 14.07M | 2.02M | 28.27M | 19.64M |
| Gross Profit Ratio | 67.36% | 76.82% | 71.96% | 61.88% | 85.32% | 66.93% | 75.17% | 77.37% | 74.98% | 67.40% | 63.00% | 77.94% | 77.24% | 72.93% | 74.94% | 38.92% | 77.36% | 73.39% |
| Research & Development | 0.00 | 0.47 | 0.51 | 0.37 | 0.46 | 0.37 | 0.44 | 0.34 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 207.30M | 30.10M | 28.80M | 25.30M | 24.40M | 25.10M | 18.50M | 15.10M | 15.42M | 12.08M | 11.28M | 64.39M | 65.40M | 60.08M | 29.40M | 16.66M | 17.41M | 9.89M |
| Selling & Marketing | 6.00M | 7.60M | 6.40M | 3.70M | 3.40M | 3.30M | 3.00M | 2.80M | 2.85M | 2.51M | 2.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 213.30M | 40.10M | 37.20M | 31.00M | 29.30M | 32.50M | 25.00M | 21.20M | 18.27M | 14.59M | 13.56M | 64.39M | 65.40M | 60.08M | 29.40M | 16.66M | 17.41M | 9.89M |
| Other Expenses | 0.00 | -227.10M | -218.70M | -179.00M | -184.40M | -167.90M | -132.60M | -121.88M | -109.77M | 3.62M | -2.77M | 90.63M | 99.04M | 105.91M | 29.60M | -41.67M | 66.16M | 40.55M |
| Operating Expenses | 497.30M | 227.10M | 218.70M | 179.00M | 184.40M | 55.90M | 31.80M | 45.20M | 38.91M | 32.64M | 33.19M | 83.58M | 94.37M | 72.23M | 36.42M | 21.68M | 22.72M | 14.17M |
| Cost & Expenses | 497.30M | 428.80M | 526.80M | 433.80M | 268.00M | 230.30M | 135.10M | 141.10M | 124.87M | 106.47M | 101.08M | 85.88M | 97.91M | 77.03M | 41.12M | 24.85M | 30.99M | 21.29M |
| Interest Income | 13.00M | 26.90M | 15.00M | 9.90M | 14.50M | 11.50M | 3.20M | 1.50M | 1.74M | 1.80M | 1.30M | 2.46M | 2.68M | 2.86M | 4.80M | 5.09M | 5.40M | 5.04M |
| Interest Expense | 33.20M | 26.90M | 15.00M | 9.90M | 14.50M | 11.50M | 3.20M | 1.52M | 1.74M | 1.80M | 1.30M | 3.32M | 9.38M | 8.11M | 6.47M | 7.40M | 20.11M | 6.50M |
| Depreciation & Amortization | 12.00M | 8.70M | 9.10M | 9.30M | 17.50M | 8.80M | 6.20M | 8.62M | 11.12M | 10.92M | 10.12M | 9.48M | 3.06M | 1.55M | 672.00K | 285.00K | 252.00K | 197.00K |
| EBITDA | -82.40M | 450.10M | 580.90M | 243.90M | 318.80M | 150.50M | 109.50M | 93.23M | 59.79M | 133.80M | 98.90M | 68.93M | 26.42M | 62.23M | -4.03M | 29.28M | 40.21M | 33.27M |
| EBITDA Ratio | -13.78% | 51.72% | 52.88% | 36.49% | 56.00% | 59.73% | 67.91% | 71.28% | 68.47% | 59.07% | 53.90% | 671.46% | 169.76% | 459.46% | 60.20% | -1,120.34% | 232.30% | 192.62% |
| Operating Income | -69.40M | 441.40M | 571.80M | 234.60M | 301.30M | 305.20M | 275.20M | 293.40M | 223.72M | 122.87M | 88.78M | -75.44M | -82.35M | -59.31M | -22.35M | -19.66M | 5.56M | 5.47M |
| Operating Income Ratio | -11.61% | 50.72% | 52.05% | 35.10% | 52.92% | 57.87% | 66.15% | 69.23% | 65.12% | 54.25% | 48.38% | -722.36% | -529.21% | -334.80% | -119.09% | -379.06% | 15.20% | 20.43% |
| Total Other Income/Expenses | -58.20M | -54.40M | -596.40M | -350.20M | -227.60M | -34.90M | -10.00M | -232.73M | -22.38M | -19.84M | -20.93M | -15.95M | -12.78M | 111.88M | 11.18M | -63.78M | 58.98M | 39.39M |
| Income Before Tax | -127.60M | 405.20M | 561.50M | 244.20M | 264.40M | 285.60M | 277.70M | 281.20M | 216.95M | 118.24M | 81.11M | 56.13M | 13.97M | 52.57M | -11.17M | -83.44M | 64.54M | 44.85M |
| Income Before Tax Ratio | -21.34% | 46.56% | 51.11% | 36.54% | 46.44% | 54.15% | 66.75% | 66.35% | 63.15% | 52.20% | 44.20% | 537.48% | 89.78% | 296.74% | -59.53% | -1,608.71% | 176.59% | 167.61% |
| Income Tax Expense | 94.50M | 125.70M | 179.40M | 62.60M | 78.60M | 48.80M | 26.50M | 23.60M | 1.71M | 357.00K | 1.01M | 1.74M | -432.00K | -2.67M | -950.00K | -1.22M | -2.96M | 1.69M |
| Net Income | -222.10M | 196.10M | 927.00M | 495.60M | 348.10M | 236.80M | 251.20M | 257.56M | 215.24M | 117.89M | 82.12M | 54.84M | 16.68M | 52.34M | 207.00K | -82.22M | 67.50M | 43.17M |
| Net Income Ratio | -37.15% | 22.54% | 84.38% | 74.15% | 61.15% | 44.90% | 60.38% | 60.77% | 62.65% | 52.04% | 44.75% | 525.16% | 107.18% | 295.43% | 1.10% | -1,585.16% | 184.68% | 161.31% |
| EPS | -0.47 | 0.41 | 1.94 | 1.02 | 0.74 | 0.51 | 0.54 | 0.61 | 0.53 | 0.33 | 0.26 | 0.18 | 0.06 | 0.18 | 0.00 | -0.24 | 0.62 | 0.46 |
| EPS Diluted | -0.47 | 0.41 | 1.91 | 1.01 | 0.74 | 0.50 | 0.54 | 0.61 | 0.52 | 0.32 | 0.25 | 0.18 | 0.05 | 0.17 | 0.00 | -0.24 | 0.62 | 0.46 |
| Weighted Avg Shares Out | 473.00M | 473.00M | 469.40M | 465.78M | 465.78M | 465.78M | 465.78M | 420.84M | 409.98M | 359.58M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M |
| Weighted Avg Shares Out (Dil) | 473.00M | 481.40M | 477.06M | 469.77M | 469.61M | 469.45M | 468.58M | 424.27M | 414.04M | 364.81M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M | 343.02M |
Source: https://incomestatements.info
Category: Stock Reports