Complete financial analysis of Chocoladefabriken Lindt & Sprüngli AG (CHLSY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chocoladefabriken Lindt & Sprüngli AG, a leading company in the Food Confectioners industry within the Consumer Defensive sector.
- HCI Group, Inc. (HCI) Income Statement Analysis – Financial Results
- The Boston Beer Company, Inc. (SAM) Income Statement Analysis – Financial Results
- Guoguang Electric Company Limited (002045.SZ) Income Statement Analysis – Financial Results
- Aiming Inc. (3911.T) Income Statement Analysis – Financial Results
- Mitsui Fudosan Co., Ltd. (MTSFF) Income Statement Analysis – Financial Results
Chocoladefabriken Lindt & Sprüngli AG (CHLSY)
About Chocoladefabriken Lindt & Sprüngli AG
Chocoladefabriken Lindt & Sprüngli AG, together with its subsidiaries, engages in the manufacture and sale of chocolate products worldwide. The company sells its products under the Lindt, Ghirardelli, Russell Stover, Whitman's, Caffarel, Hofbauer, Küfferle, and Pangburn's brands. It serves customers through a network of distributors, as well as through approximately 500 own shops. Chocoladefabriken Lindt & Sprüngli AG was founded in 1845 and is headquartered in Kilchberg, Switzerland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.23B | 4.97B | 4.59B | 4.02B | 4.51B | 4.31B | 4.09B | 3.90B | 3.65B | 3.39B | 2.88B | 2.67B | 2.49B | 2.58B | 2.52B | 2.95B | 2.95B | 2.59B | 2.25B | 1.99B | 1.80B | 1.68B | 1.59B | 1.54B | 1.44B |
Cost of Revenue | 1.71B | 1.68B | 1.52B | 1.42B | 1.52B | 1.43B | 1.43B | 1.38B | 1.31B | 1.23B | 943.20M | 940.00M | 892.40M | 940.00M | 912.80M | 921.20M | 864.00M | 762.80M | 668.70M | 576.40M | 525.60M | 471.70M | 463.10M | 479.40M | 463.80M |
Gross Profit | 3.53B | 3.29B | 3.07B | 2.60B | 2.99B | 2.88B | 2.66B | 2.52B | 2.35B | 2.16B | 1.94B | 1.73B | 1.60B | 1.64B | 1.61B | 2.03B | 2.08B | 1.82B | 1.58B | 1.42B | 1.27B | 1.21B | 1.13B | 1.06B | 976.30M |
Gross Profit Ratio | 67.39% | 66.24% | 66.89% | 64.61% | 66.34% | 66.75% | 65.14% | 64.72% | 64.25% | 63.73% | 67.28% | 64.79% | 64.14% | 63.56% | 63.85% | 68.76% | 70.67% | 70.50% | 70.24% | 71.10% | 70.81% | 71.93% | 70.89% | 68.81% | 67.79% |
Research & Development | 0.00 | 18.40M | 17.10M | 14.80M | 14.70M | 13.80M | 12.70M | 11.60M | 10.50M | 9.50M | 8.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 544.60M | 596.40M | 0.00 | 0.00 | 0.00 | 617.20M | 575.40M | 516.30M | 473.00M | 430.10M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.43B | 1.28B | 1.17B | 1.02B | 1.08B | 1.13B | 1.02B | 981.60M | 1.72B | 1.59B | 1.45B | 0.00 | 0.00 | 0.00 | 0.00 | 544.60M | 596.40M | 0.00 | 0.00 | 0.00 | 617.20M | 575.40M | 516.30M | 473.00M | 430.10M |
Other Expenses | 261.50M | 27.90M | 31.40M | 22.20M | 16.60M | 19.30M | 15.70M | 1.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15.40M | -33.70M | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.68B | 2.55B | 2.42B | 2.17B | 2.40B | 2.24B | 2.07B | 1.96B | 1.83B | 1.68B | 1.53B | 1.36B | 1.27B | 1.31B | 1.35B | 1.05B | 1.73B | 1.53B | 1.33B | 1.20B | 1.10B | 1.03B | 969.60M | 914.10M | 846.30M |
Cost & Expenses | 4.42B | 4.23B | 3.94B | 3.60B | 3.92B | 3.68B | 3.49B | 3.34B | 3.13B | 2.91B | 2.48B | 2.30B | 2.16B | 2.25B | 2.26B | 1.97B | 2.60B | 2.29B | 2.00B | 1.78B | 1.62B | 1.50B | 1.43B | 1.39B | 1.31B |
Interest Income | 8.00M | 2.50M | 1.80M | 1.10M | 1.80M | 1.50M | 700.00K | 2.30M | 600.00K | 1.20M | 1.10M | 1.50M | 10.10M | 4.30M | 5.40M | 10.10M | 10.70M | 8.70M | 7.00M | 7.10M | 21.50M | 27.80M | 12.10M | 15.00M | 11.40M |
Interest Expense | 33.60M | 29.70M | 25.40M | 27.60M | 35.00M | 18.80M | 15.60M | 14.10M | 11.00M | 5.00M | 3.10M | 3.90M | 10.20M | 5.60M | 7.20M | 20.60M | 15.20M | 12.40M | 11.50M | 13.80M | 15.20M | 12.40M | 27.40M | 33.50M | 24.00M |
Depreciation & Amortization | 267.50M | 265.00M | 269.30M | 251.40M | 265.20M | 178.20M | 167.00M | 148.70M | 127.00M | 113.70M | 99.20M | 105.80M | 93.20M | 98.00M | 117.30M | 104.60M | 93.50M | 84.00M | 76.50M | 79.30M | 76.50M | 71.60M | 72.40M | 71.60M | 66.30M |
EBITDA | 1.09B | 1.02B | 923.70M | 697.50M | 918.90M | 818.90M | 767.40M | 719.70M | 649.50M | 591.20M | 496.50M | 439.00M | 428.10M | 427.60M | 387.50M | 475.90M | 456.70M | 390.80M | 333.70M | 305.50M | 277.60M | 251.90M | 239.60M | 226.20M | 205.20M |
EBITDA Ratio | 20.91% | 20.61% | 20.14% | 17.36% | 20.38% | 18.99% | 18.82% | 18.52% | 17.81% | 17.59% | 17.50% | 18.04% | 17.36% | 16.58% | 15.35% | 16.14% | 15.50% | 15.07% | 14.80% | 15.22% | 15.07% | 14.07% | 15.27% | 14.99% | 14.44% |
Operating Income | 813.10M | 744.60M | 644.90M | 420.30M | 593.00M | 636.70M | 595.40M | 562.50M | 518.80M | 474.30M | 404.10M | 362.50M | 328.70M | 325.30M | 264.80M | 361.20M | 350.80M | 296.90M | 248.60M | 215.80M | 188.70M | 170.80M | 170.50M | 158.80M | 141.70M |
Operating Income Ratio | 15.54% | 14.98% | 14.06% | 10.46% | 13.15% | 14.76% | 14.56% | 14.42% | 14.20% | 14.01% | 14.02% | 13.58% | 13.21% | 12.61% | 10.49% | 12.25% | 11.91% | 11.48% | 11.06% | 10.82% | 10.48% | 10.16% | 10.72% | 10.33% | 9.84% |
Total Other Income/Expenses | -25.60M | -23.10M | -23.20M | -26.20M | -31.90M | -16.10M | -12.60M | -8.40M | -7.30M | -1.80M | -2.80M | -33.20M | -100.00K | -1.30M | -1.80M | -10.50M | -2.80M | -2.50M | -2.90M | -3.40M | -9.10M | -18.30M | -30.70M | -37.70M | -26.80M |
Income Before Tax | 787.50M | 721.50M | 621.70M | 394.10M | 561.10M | 620.60M | 582.80M | 554.10M | 511.50M | 472.50M | 401.30M | 361.70M | 328.60M | 324.00M | 263.00M | 350.70M | 348.00M | 294.40M | 245.70M | 212.40M | 179.60M | 152.50M | 139.80M | 121.10M | 114.90M |
Income Before Tax Ratio | 15.05% | 14.52% | 13.56% | 9.81% | 12.44% | 14.39% | 14.25% | 14.20% | 14.00% | 13.96% | 13.92% | 13.55% | 13.20% | 12.56% | 10.42% | 11.89% | 11.81% | 11.39% | 10.94% | 10.65% | 9.98% | 9.07% | 8.79% | 7.88% | 7.98% |
Income Tax Expense | 116.10M | 151.80M | 131.20M | 74.00M | 49.20M | 133.50M | 130.30M | 134.30M | 130.50M | 129.90M | 98.30M | 89.80M | 82.10M | 82.10M | 69.90M | 89.20M | 97.50M | 85.40M | 73.00M | 63.40M | -57.20M | -50.60M | 48.30M | 44.90M | 45.20M |
Net Income | 671.40M | 569.70M | 490.50M | 321.70M | 509.60M | 485.10M | 450.70M | 419.70M | 380.40M | 342.40M | 303.00M | 244.90M | 246.50M | 241.90M | 193.10M | 261.50M | 250.50M | 209.00M | 172.70M | 149.00M | 122.40M | 101.90M | 91.50M | 76.20M | 69.70M |
Net Income Ratio | 12.83% | 11.46% | 10.70% | 8.01% | 11.30% | 11.25% | 11.02% | 10.76% | 10.41% | 10.11% | 10.51% | 9.17% | 9.91% | 9.38% | 7.65% | 8.87% | 8.50% | 8.08% | 7.69% | 7.47% | 6.80% | 6.06% | 5.75% | 4.96% | 4.84% |
EPS | 2.86K | 2.42K | 2.05K | 1.33K | 2.14K | 0.20 | 0.19 | 0.18 | 0.16 | 0.15 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 |
EPS Diluted | 2.86K | 2.39K | 2.02K | 1.32K | 2.12K | 0.20 | 0.19 | 0.18 | 0.16 | 0.15 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 | 0.11 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 |
Weighted Avg Shares Out | 234.83K | 235.81K | 239.41K | 241.32K | 237.96K | 2.40B | 2.38B | 2.34B | 2.31B | 2.28B | 2.26B | 2.27B | 2.27B | 2.28B | 2.27B | 2.26B | 2.23B | 2.21B | 2.19B | 1.40B | 1.40B | 1.40B | 2.17B | 2.18B | 2.17B |
Weighted Avg Shares Out (Dil) | 234.83K | 238.66K | 242.89K | 243.36K | 239.96K | 2.42B | 2.40B | 2.38B | 2.36B | 2.35B | 2.31B | 2.29B | 2.29B | 2.29B | 2.27B | 2.29B | 2.30B | 2.27B | 2.25B | 1.40B | 1.40B | 1.40B | 2.17B | 2.18B | 2.17B |
Source: https://incomestatements.info
Category: Stock Reports