See more : Hiyes International Co., Ltd. (2348.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Calculus VCT plc (CLC.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Calculus VCT plc, a leading company in the Asset Management industry within the Financial Services sector.
- Ekachai Medical Care Public Company Limited (EKH.BK) Income Statement Analysis – Financial Results
- Scout24 SE (SCOTF) Income Statement Analysis – Financial Results
- Peak Resources LP (PRB) Income Statement Analysis – Financial Results
- Jupiter Wellness Acquisition Corp. (JWACR) Income Statement Analysis – Financial Results
- AoFrio Limited (AOF.NZ) Income Statement Analysis – Financial Results
Calculus VCT plc (CLC.L)
Industry: Asset Management
Sector: Financial Services
About Calculus VCT plc
Calculus VCT plc, formerly known as Investec Structured Products Calculus VCT PLC, is a venture capital trust specializing in venture capital investments.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 453.23K | 969.00K | 2.20M | 547.00K | -321.00K | -806.00K | 138.00K | 35.00K | 54.00K | 64.00K | 74.00K | 71.00K | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 564.00K | 436.00K | 320.00K | 264.00K | 197.00K | 154.00K | 63.00K | 45.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 453.23K | 405.00K | 1.77M | 227.00K | -585.00K | -1.00M | -16.00K | -28.00K | 9.00K | 64.00K | 74.00K | 71.00K | 0.00 | 0.00 |
Gross Profit Ratio | 100.00% | 41.80% | 80.21% | 41.50% | 182.24% | 124.44% | -11.59% | -80.00% | 16.67% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 3.19 | 3.11 | 0.60 | -2.03 | -342.33 | 2.90 | 2.22 | -1.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 644.31K | 321.00K | 258.00K | 267.00K | 239.00K | 221.00K | 307.00K | 21.00K | 70.00K | 79.00K | 77.00K | 132.00K | 0.00 | 0.00 |
Selling & Marketing | 302.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 947.08K | 321.00K | 258.00K | 267.00K | 239.00K | 221.00K | 307.00K | 21.00K | 70.00K | 79.00K | 77.00K | 132.00K | 0.00 | 0.00 |
Other Expenses | 0.00 | 49.89M | 40.34M | 28.74M | 21.73M | 14.13M | 49.00K | -20.00K | 57.00K | 42.00K | -11.00K | 40.00K | 71.00K | 112.00K |
Operating Expenses | 947.08K | 321.00K | 258.00K | 267.00K | 239.00K | 221.00K | 356.00K | 65.00K | 127.00K | 121.00K | 118.00K | 117.00K | 71.00K | 112.00K |
Cost & Expenses | 947.08K | 321.00K | 258.00K | 267.00K | 239.00K | 221.00K | 356.00K | 65.00K | 127.00K | 121.00K | 118.00K | 117.00K | 71.00K | 112.00K |
Interest Income | 0.00 | 266.00K | 83.00K | 151.00K | 154.00K | 91.00K | 65.00K | 59.00K | 73.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 308.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 493.85K | -648.00K | -1.95M | -284.00K | 556.00K | 1.03M | 218.00K | 338.00K | 545.00K | 12.00K | -246.00K | -413.00K | 0.00 | 0.00 |
EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.00K | 0.00 | -44.00K | 0.00 | -71.00K | -138.00K |
EBITDA Ratio | 0.00% | 66.87% | 88.29% | 51.19% | 174.45% | 127.42% | -197.83% | -965.71% | -135.19% | -89.06% | -59.46% | -64.79% | 0.00% | 0.00% |
Operating Income | -493.85K | 648.00K | 1.95M | 280.00K | -560.00K | -1.03M | -273.00K | -30.00K | -73.00K | -57.00K | -44.00K | -46.00K | -71.00K | -112.00K |
Operating Income Ratio | -108.96% | 66.87% | 88.29% | 51.19% | 174.45% | 127.42% | -197.83% | -85.71% | -135.19% | -89.06% | -59.46% | -64.79% | 0.00% | 0.00% |
Total Other Income/Expenses | 0.00 | 0.00 | 0.00 | -4.00K | -4.00K | 0.00 | -55.00K | -117.00K | 0.00 | 0.00 | 290.00K | 0.00 | 0.00 | 0.00 |
Income Before Tax | -493.85K | 648.00K | 1.95M | 280.00K | -560.00K | -1.03M | -273.00K | -30.00K | -73.00K | -57.00K | -44.00K | -46.00K | -71.00K | -112.00K |
Income Before Tax Ratio | -108.96% | 66.87% | 88.29% | 51.19% | 174.45% | 127.42% | -197.83% | -85.71% | -135.19% | -89.06% | -59.46% | -64.79% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 648.00K | 1.95M | 280.00K | -560.00K | -1.03M | -218.00K | 308.00K | -545.00K | -12.00K | 246.00K | 413.00K | 0.00 | 0.00 |
Net Income | -493.85K | 648.00K | 1.95M | 280.00K | -560.00K | -1.03M | -273.00K | -30.00K | -73.00K | -57.00K | -44.00K | -46.00K | -71.00K | -112.00K |
Net Income Ratio | -108.96% | 66.87% | 88.29% | 51.19% | 174.45% | 127.42% | -197.83% | -85.71% | -135.19% | -89.06% | -59.46% | -64.79% | 0.00% | 0.00% |
EPS | -0.01 | 0.01 | 0.05 | 0.01 | -0.03 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
EPS Diluted | -0.01 | 0.01 | 0.05 | 0.01 | -0.03 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
Weighted Avg Shares Out | 60.24M | 49.89M | 40.34M | 28.74M | 21.73M | 14.13M | 10.03M | 4.74M | 4.74M | 4.74M | 4.74M | 4.74M | 4.74M | 3.72M |
Weighted Avg Shares Out (Dil) | 60.24M | 49.89M | 40.34M | 28.74M | 21.73M | 14.13M | 10.03M | 4.74M | 4.74M | 4.74M | 4.74M | 4.74M | 4.74M | 3.72M |
Source: https://incomestatements.info
Category: Stock Reports