See more : Happiness Development Group Limited (HAPP) Income Statement Analysis – Financial Results
Complete financial analysis of Chaoprayamahanakorn Public Company Limited (CMC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chaoprayamahanakorn Public Company Limited, a leading company in the Real Estate – Diversified industry within the Real Estate sector.
- Phio Pharmaceuticals Corp. (PHIO) Income Statement Analysis – Financial Results
- PT Multi Agro Gemilang Plantation Tbk (MAGP.JK) Income Statement Analysis – Financial Results
- The Reject Shop Limited (TRS.AX) Income Statement Analysis – Financial Results
- LOTTE Corporation (004990.KS) Income Statement Analysis – Financial Results
- Guangdong Hoshion Aluminium Co., Ltd. (002824.SZ) Income Statement Analysis – Financial Results
Chaoprayamahanakorn Public Company Limited (CMC.BK)
About Chaoprayamahanakorn Public Company Limited
Chaoprayamahanakorn Public Company Limited engages in the residential real estate development activities in Thailand. It is also involved in the real estate rental, construction, hospitality, and mecial equipment and herbal medical supply businesses. The company was founded in 1994 and is based in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.26B | 1.25B | 1.19B | 1.16B | 1.38B | 1.95B | 1.53B | 2.09B | 1.42B | 1.65B | 971.50M |
| Cost of Revenue | 984.21M | 878.25M | 765.90M | 727.79M | 849.78M | 1.12B | 915.36M | 1.24B | 879.74M | 985.41M | 559.22M |
| Gross Profit | 278.22M | 371.61M | 419.88M | 436.95M | 533.39M | 826.55M | 609.87M | 852.20M | 539.56M | 663.99M | 412.28M |
| Gross Profit Ratio | 22.04% | 29.73% | 35.41% | 37.51% | 38.56% | 42.47% | 39.99% | 40.76% | 38.02% | 40.26% | 42.44% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 202.47M | 173.53M | 173.81M | 166.59M | 187.28M | 196.57M | 145.68M | 142.96M | 126.39M | 178.24M | 121.91M |
| Selling & Marketing | 156.17M | 155.85M | 125.60M | 170.97M | 256.71M | 207.62M | 224.59M | 248.58M | 176.40M | 187.07M | 167.70M |
| SG&A | 358.64M | 329.38M | 299.41M | 337.56M | 443.99M | 404.19M | 370.27M | 391.54M | 302.79M | 365.32M | 289.61M |
| Other Expenses | 0.00 | 5.91M | -11.24M | 6.59M | 8.74M | 19.74M | 35.87M | 41.79M | 5.72M | 21.05M | 21.38M |
| Operating Expenses | 358.64M | 329.38M | 288.16M | 344.15M | 443.99M | 404.19M | 379.14M | 400.45M | 310.73M | 365.32M | 289.61M |
| Cost & Expenses | 1.34B | 1.21B | 1.05B | 1.07B | 1.29B | 1.52B | 1.29B | 1.64B | 1.19B | 1.35B | 848.83M |
| Interest Income | 1.27M | 511.00K | 252.00K | 423.00K | 1.44M | 2.32M | 512.00K | 518.00K | 309.00K | 224.00K | 184.00K |
| Interest Expense | 207.19M | 151.09M | 90.37M | 23.85M | 55.43M | 143.52M | 198.39M | 209.63M | 136.10M | 107.03M | 82.15M |
| Depreciation & Amortization | 105.20M | 49.41M | 35.87M | 30.07M | 21.05M | 18.81M | 21.23M | 26.67M | 26.43M | 29.03M | 26.14M |
| EBITDA | 22.82M | 98.05M | 170.41M | 140.83M | 124.98M | 467.78M | 364.38M | 441.38M | 261.29M | 348.98M | 170.38M |
| EBITDA Ratio | 1.81% | 7.85% | 14.37% | 11.90% | 9.10% | 23.71% | 18.95% | 24.91% | 18.41% | 21.16% | 17.54% |
| Operating Income | -80.43M | 48.64M | 134.48M | 108.54M | 99.60M | 444.42M | 267.12M | 494.06M | 234.86M | 319.95M | 144.24M |
| Operating Income Ratio | -6.37% | 3.89% | 11.34% | 9.32% | 7.20% | 22.84% | 17.51% | 23.63% | 16.55% | 19.40% | 14.85% |
| Total Other Income/Expenses | -144.45M | -142.67M | -81.51M | -23.95M | -40.91M | -116.90M | -51.94M | -246.67M | -144.60M | -85.76M | -60.58M |
| Income Before Tax | -224.88M | -100.76M | 44.17M | 86.91M | 48.49M | 305.46M | 144.77M | 205.08M | 84.23M | 212.92M | 62.09M |
| Income Before Tax Ratio | -17.81% | -8.06% | 3.73% | 7.46% | 3.51% | 15.70% | 9.49% | 9.81% | 5.93% | 12.91% | 6.39% |
| Income Tax Expense | -31.18M | -20.88M | -41.88K | 27.34M | 24.35M | 91.63M | 18.13M | 48.87M | 37.10M | 42.29M | 14.73M |
| Net Income | -192.33M | -79.88M | 44.21M | 59.57M | 24.14M | 213.83M | 126.64M | 156.21M | 47.13M | 170.63M | 47.36M |
| Net Income Ratio | -15.23% | -6.39% | 3.73% | 5.11% | 1.75% | 10.99% | 8.30% | 7.47% | 3.32% | 10.34% | 4.87% |
| EPS | -0.17 | -0.07 | 0.04 | 0.05 | 0.02 | 0.26 | 0.16 | 0.15 | 0.04 | 0.16 | 0.04 |
| EPS Diluted | -0.17 | -0.07 | 0.04 | 0.05 | 0.02 | 0.26 | 0.16 | 0.15 | 0.04 | 0.16 | 0.04 |
| Weighted Avg Shares Out | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 833.61M | 800.00M | 1.07B | 1.07B | 1.07B | 1.07B |
| Weighted Avg Shares Out (Dil) | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 833.61M | 800.00M | 1.07B | 1.07B | 1.07B | 1.07B |
Source: https://incomestatements.info
Category: Stock Reports