See more : KSS Line Ltd. (044450.KS) Income Statement Analysis – Financial Results
Complete financial analysis of CMO Public Company Limited (CMO.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CMO Public Company Limited, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Skyworks Solutions, Inc. (AWM.DE) Income Statement Analysis – Financial Results
- Battery Future Acquisition Corp. (BFAC) Income Statement Analysis – Financial Results
- Great Elm Group, Inc. (GEG) Income Statement Analysis – Financial Results
- Tudor Gold Corp. (TDRRF) Income Statement Analysis – Financial Results
- Spencer’s Retail Limited (SPENCERS.NS) Income Statement Analysis – Financial Results
CMO Public Company Limited (CMO.BK)
About CMO Public Company Limited
CMO Public Company Limited engages in the business of event management for public events, exhibitions, and entertainment activities in Thailand. The company provides corporate and marketing event services, such as product launch events, online marketing, organizing seminars and important festivals, etc.; museum and exhibition event; national and public event; meetings incentive convention and exhibition services that include welcoming party, education seminar, and farewell party and public relations meeting; and digital and hybrid event services, as well as operates amusement and theme parks. Further, it offers event equipment rental service comprising the rental of image or visual, lighting, audio, and rooftop and structure systems; production of multi-visual slides, videos, multimedia and computer graphics. In addition, the company provides themed event, special workshop, play series, school field trip, and corporate client event services, as well as party services comprising wedding, birthday and graduation party; and seasonal party, such as Easter, Christmas, and Thanksgiving. It serves state enterprises and governmental agencies; automotive, financial, energy, entertainment, and retail business industries; and media agency group. CMO Public Company Limited was founded in 1986 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.28B | 1.19B | 483.99M | 717.95M | 1.34B | 1.45B | 1.36B | 1.20B | 1.37B | 1.07B | 1.10B | 1.24B | 819.69M | 869.57M | 741.41M | 791.80M | 687.99M | 785.58M |
| Cost of Revenue | 1.07B | 970.91M | 459.72M | 694.75M | 1.06B | 1.10B | 1.04B | 998.01M | 1.07B | 876.65M | 847.94M | 968.40M | 648.15M | 668.66M | 606.48M | 665.07M | 540.66M | 570.64M |
| Gross Profit | 204.82M | 217.79M | 24.26M | 23.20M | 281.33M | 348.74M | 318.96M | 201.64M | 296.64M | 198.07M | 247.39M | 268.88M | 171.53M | 200.92M | 134.93M | 126.72M | 147.34M | 214.95M |
| Gross Profit Ratio | 16.04% | 18.32% | 5.01% | 3.23% | 21.02% | 24.07% | 23.41% | 16.81% | 21.67% | 18.43% | 22.59% | 21.73% | 20.93% | 23.11% | 18.20% | 16.00% | 21.42% | 27.36% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 298.46M | 208.03M | 130.43M | 192.69M | 203.39M | 198.33M | 198.70M | 188.25M | 194.45M | 192.73M | 168.25M | 136.57M | 168.07M | 119.47M | 106.42M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 17.19M | 19.93M | 6.02M | 9.86M | 11.43M | 12.75M | 6.51M | 15.04M | 15.56M | 27.22M | 12.97M | 16.94M | 11.39M | 13.53M | 8.46M | 0.00 | 0.00 | 0.00 |
| SG&A | 315.66M | 227.96M | 136.45M | 202.55M | 214.82M | 211.08M | 205.21M | 203.29M | 210.01M | 219.96M | 181.22M | 153.51M | 179.46M | 132.99M | 114.88M | 132.29M | 129.17M | 113.85M |
| Other Expenses | 7.06M | -6.25M | -7.52M | -9.29M | -13.60M | 9.15M | 14.21M | 13.60M | -8.26M | -19.72M | -18.51M | 0.00 | 0.00 | -2.53M | 10.31M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 322.72M | 221.71M | 128.94M | 193.25M | 201.22M | 201.93M | 191.01M | 189.69M | 201.75M | 200.23M | 162.71M | 153.51M | 179.46M | 130.46M | 125.19M | 132.29M | 129.17M | 113.85M |
| Cost & Expenses | 1.39B | 1.19B | 588.66M | 888.01M | 1.26B | 1.30B | 1.23B | 1.19B | 1.27B | 1.08B | 1.01B | 1.12B | 827.61M | 799.12M | 731.67M | 797.37M | 669.83M | 684.49M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.09K | 0.00 | 0.00 | 0.00 | 0.00 | -0.88 | 0.00 | 0.00 | -0.12 |
| Interest Expense | 27.00M | 20.11M | 21.18M | 20.97M | 22.27M | 24.28M | 25.40M | 27.99M | 34.44M | 28.68M | 18.51M | 11.44M | 16.20M | 14.49M | 12.90M | 11.72M | 5.49M | 1.72M |
| Depreciation & Amortization | 47.99M | 57.00M | 69.78M | 88.71M | 107.97M | 105.20M | 107.39M | 113.69M | 99.37M | 81.51M | 57.59M | 59.92M | 55.98M | 45.34M | 47.03M | 52.90M | 55.05M | 49.61M |
| EBITDA | -69.91M | 53.27M | -34.89M | -61.12M | 201.65M | 221.26M | 199.08M | 113.84M | 186.58M | 79.35M | 131.96M | 175.28M | 50.65M | 118.26M | 60.59M | 58.59M | 73.22M | 150.71M |
| EBITDA Ratio | -5.47% | 4.48% | -7.21% | -10.22% | 17.47% | 15.27% | 14.61% | 9.49% | 14.14% | 7.38% | 12.05% | 14.17% | 5.86% | 13.61% | 7.97% | 7.40% | 10.64% | 19.18% |
| Operating Income | -117.90M | -3.92M | -104.67M | -170.05M | 125.82M | 146.81M | 127.95M | 11.94M | 52.77M | -30.84M | 84.68M | 115.36M | -7.92M | 70.46M | 12.02M | 4.53M | 18.17M | 101.09M |
| Operating Income Ratio | -9.23% | -0.33% | -21.63% | -23.69% | 9.40% | 10.13% | 9.39% | 1.00% | 3.86% | -2.87% | 7.73% | 9.32% | -0.97% | 8.10% | 1.62% | 0.57% | 2.64% | 12.87% |
| Total Other Income/Expenses | -27.00M | -20.11M | -21.18M | -755.51K | -8.70M | -45.88M | -61.66M | -23.58M | -26.86M | -14.51M | -10.31M | -5.48M | -13.63M | -11.95M | -11.36M | -10.55M | -5.36M | -1.72M |
| Income Before Tax | -144.89M | -24.03M | -125.86M | -170.81M | 121.38M | 91.78M | 66.30M | -27.84M | 52.77M | -30.84M | 55.86M | 109.88M | -21.55M | 58.51M | 661.88K | -6.02M | 12.68M | 99.37M |
| Income Before Tax Ratio | -11.35% | -2.02% | -26.00% | -23.79% | 9.07% | 6.33% | 4.87% | -2.32% | 3.86% | -2.87% | 5.10% | 8.88% | -2.63% | 6.73% | 0.09% | -0.76% | 1.84% | 12.65% |
| Income Tax Expense | 11.63M | 2.57M | -8.49M | -37.65M | 11.63M | 26.82M | 22.72M | 2.11M | 18.53M | -5.51M | 14.78M | 17.46M | 13.27M | 16.72M | 6.26M | 8.01M | 12.77M | 28.62M |
| Net Income | -169.22M | -26.59M | -117.37M | -133.15M | 98.61M | 52.93M | 36.19M | -41.46M | 26.94M | -32.45M | 33.26M | 84.86M | -39.73M | 37.52M | -8.79M | -14.04M | 528.11K | 70.49M |
| Net Income Ratio | -13.25% | -2.24% | -24.25% | -18.55% | 7.37% | 3.65% | 2.66% | -3.46% | 1.97% | -3.02% | 3.04% | 6.86% | -4.85% | 4.32% | -1.19% | -1.77% | 0.08% | 8.97% |
| EPS | -0.46 | -0.08 | -0.35 | -0.40 | 0.28 | 0.21 | 0.14 | -0.17 | 0.14 | -0.17 | 0.18 | 0.41 | -0.26 | 0.20 | -0.05 | -0.07 | 0.00 | 0.38 |
| EPS Diluted | -0.60 | -0.08 | -0.35 | -0.40 | 0.28 | 0.21 | 0.14 | -0.17 | 0.14 | -0.17 | 0.17 | 0.41 | -0.26 | 0.20 | -0.05 | -0.07 | 0.00 | 0.38 |
| Weighted Avg Shares Out | 364.26M | 350.50M | 331.20M | 331.20M | 331.20M | 255.46M | 255.46M | 247.28M | 194.15M | 191.59M | 189.96M | 187.49M | 150.00M | 187.50M | 187.50M | 187.50M | 187.50M | 187.50M |
| Weighted Avg Shares Out (Dil) | 280.96M | 350.50M | 331.20M | 331.20M | 331.20M | 255.46M | 255.46M | 247.28M | 194.15M | 192.90M | 198.07M | 189.34M | 150.00M | 187.50M | 187.50M | 187.50M | 187.50M | 187.50M |
Source: https://incomestatements.info
Category: Stock Reports