See more : Guangdong Investment Limited (GGDVY) Income Statement Analysis – Financial Results
Complete financial analysis of CMR, S.A.B. de C.V. (CMRB.MX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CMR, S.A.B. de C.V., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Sun Yad Construction Co.,Ltd (1316.TW) Income Statement Analysis – Financial Results
- Man King Holdings Limited (2193.HK) Income Statement Analysis – Financial Results
- Matchaah Holdings, Inc. (MCHA) Income Statement Analysis – Financial Results
- Avanti Feeds Limited (AVANTI.BO) Income Statement Analysis – Financial Results
- Westwing Comércio Varejista S.A. (WEST3.SA) Income Statement Analysis – Financial Results
CMR, S.A.B. de C.V. (CMRB.MX)
About CMR, S.A.B. de C.V.
CMR, S.A.B. de C.V. operates restaurants, cafeterias, and bars in Mexico. It operates restaurants under the Wings, Chili's, Olive Garden, La Destilería, EL LAGO, Red Lobster, THE CAPITAL GRILLE, Fly by WINGS, MUCHO, SALA GASTRONOMICA, and Sushitto brands. The company was formerly known as Corporación Mexicana de Restaurantes, S.A. de C.V. and changed its name to CMR, S.A.B. de C.V. in April 2006. CMR, S.A.B. de C.V. was founded in 1965 and is based in Mexico City, Mexico.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.53B | 3.35B | 2.66B | 2.00B | 2.90B | 2.76B | 2.63B | 2.68B | 2.54B | 2.32B | 2.17B | 1.97B | 1.92B | 1.81B | 1.62B | 1.69B | 1.58B | 1.30B | 1.12B | 1.05B | 1.08B |
Cost of Revenue | 1.80B | 1.71B | 1.38B | 1.12B | 1.33B | 1.29B | 1.25B | 1.24B | 1.19B | 1.07B | 1.00B | 889.32M | 550.57M | 518.94M | 470.82M | 480.92M | 472.34M | 384.30M | 341.66M | 321.14M | 344.27M |
Gross Profit | 1.73B | 1.63B | 1.28B | 878.08M | 1.56B | 1.46B | 1.38B | 1.43B | 1.36B | 1.24B | 1.16B | 1.08B | 1.37B | 1.29B | 1.15B | 1.20B | 1.11B | 915.75M | 781.35M | 729.56M | 734.20M |
Gross Profit Ratio | 49.01% | 48.78% | 48.18% | 43.95% | 53.96% | 53.05% | 52.45% | 53.57% | 53.37% | 53.76% | 53.68% | 54.95% | 71.28% | 71.32% | 70.99% | 71.46% | 70.11% | 70.44% | 69.58% | 69.44% | 68.08% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 962.07M | 900.11M | 852.85M | 1.10B | 976.74M | 0.00 | 0.00 | 656.24M | 711.66M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 70.06M | 54.47M | 65.96M | 59.38M | 53.70M | 46.66M | 35.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.32B | 1.22B | 1.02B | 1.43B | 70.06M | 54.47M | 65.96M | 59.38M | 53.70M | 46.66M | 35.61M | 0.00 | 962.07M | 900.11M | 852.85M | 1.10B | 976.74M | 0.00 | 0.00 | 656.24M | 711.66M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 40.28M | 54.83M | 104.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -47.67M | -44.79M | -37.29M | 0.00 | 0.00 | 0.00 | -22.03M | 0.00 | 0.00 |
Operating Expenses | 1.45B | 1.39B | 1.20B | 1.56B | 1.55B | 1.52B | 1.49B | 1.40B | 1.31B | 1.22B | 1.17B | 1.07B | 1.35B | 1.25B | 1.18B | 1.13B | 985.46M | 799.63M | 676.23M | 677.35M | 738.72M |
Cost & Expenses | 3.25B | 3.10B | 2.58B | 2.68B | 2.88B | 2.82B | 2.74B | 2.64B | 2.49B | 2.29B | 2.17B | 1.96B | 1.90B | 1.77B | 1.65B | 1.61B | 1.46B | 1.18B | 1.02B | 998.49M | 1.08B |
Interest Income | 178.58M | 208.69M | 242.40M | 230.99M | 8.69M | 6.15M | 2.30M | 2.15M | 1.37M | 736.00K | 855.00K | 1.28M | 2.51M | 6.07M | 4.62M | 3.64M | 3.10M | 2.36M | 3.95M | 16.44M | 26.43M |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 175.20M | 69.90M | 57.95M | 31.27M | 24.94M | 19.16M | 21.53M | 21.83M | 20.50M | 26.68M | 30.08M | 31.08M | 29.61M | 15.21M | 14.20M | 872.00K | 3.14M |
Depreciation & Amortization | 144.96M | 157.52M | 165.30M | 223.31M | 479.23M | 254.72M | 239.12M | 209.11M | 182.59M | 176.30M | 153.25M | 133.76M | 134.14M | 124.95M | 113.12M | 97.01M | 79.18M | 60.88M | 64.93M | 66.98M | 93.58M |
EBITDA | 428.88M | 398.84M | 240.22M | -280.71M | 518.13M | 215.12M | 196.39M | 268.69M | 254.07M | 303.78M | 141.78M | 161.59M | 107.20M | 130.13M | 116.18M | 137.08M | 219.90M | 160.12M | 143.02M | 128.05M | 17.64M |
EBITDA Ratio | 12.14% | 11.92% | 9.04% | -14.05% | 18.61% | 9.16% | 9.00% | 9.05% | 9.03% | 8.72% | 6.95% | 8.73% | 5.59% | 7.13% | 7.23% | 8.13% | 13.91% | 11.93% | 12.24% | 10.31% | 1.64% |
Operating Income | 283.93M | 241.32M | 74.92M | -504.02M | 37.04M | -40.52M | -2.00M | 59.53M | 71.16M | 127.22M | -11.95M | -15.72M | 18.22M | 42.72M | 36.86M | 72.35M | 122.51M | 116.12M | 86.31M | 52.20M | -4.52M |
Operating Income Ratio | 8.04% | 7.21% | 2.82% | -25.23% | 1.28% | -1.47% | -0.08% | 2.22% | 2.80% | 5.49% | -0.55% | -0.80% | 0.95% | 2.36% | 2.27% | 4.29% | 7.75% | 8.93% | 7.69% | 4.97% | -0.42% |
Total Other Income/Expenses | -194.93M | -205.79M | -241.12M | -406.27M | -173.34M | -104.93M | -60.06M | -4.74M | -126.00K | 83.04M | -30.01M | -21.26M | -97.26M | -64.21M | -63.89M | -63.36M | -11.41M | -41.48M | -31.50M | -11.70M | -74.57M |
Income Before Tax | 89.00M | 35.53M | -166.20M | -910.29M | -136.30M | -109.50M | -102.79M | 28.31M | 46.53M | 108.33M | -32.99M | -15.72M | -49.34M | -21.50M | -27.03M | 8.99M | 111.11M | 79.00M | 58.31M | 40.51M | -79.08M |
Income Before Tax Ratio | 2.52% | 1.06% | -6.25% | -45.56% | -4.71% | -3.97% | -3.90% | 1.06% | 1.83% | 4.68% | -1.52% | -0.80% | -2.57% | -1.19% | -1.67% | 0.53% | 7.03% | 6.08% | 5.19% | 3.86% | -7.33% |
Income Tax Expense | 6.32M | 17.66M | 2.08M | 9.21M | 28.25M | 5.11M | -81.20M | 50.19M | 8.14M | 9.65M | -24.56M | 54.36M | -9.01M | 4.08M | 6.20M | 3.48M | 31.07M | 19.25M | 10.83M | -7.20M | -7.90M |
Net Income | 82.67M | 17.87M | -168.28M | -919.50M | -164.55M | -114.61M | -21.59M | -21.88M | 38.39M | 98.67M | -8.43M | -15.72M | -40.34M | -25.58M | -20.83M | 5.51M | 80.04M | 59.00M | 47.48M | 33.31M | -169.01M |
Net Income Ratio | 2.34% | 0.53% | -6.33% | -46.02% | -5.68% | -4.16% | -0.82% | -0.82% | 1.51% | 4.26% | -0.39% | -0.80% | -2.10% | -1.41% | -1.28% | 0.33% | 5.06% | 4.54% | 4.23% | 3.17% | -15.67% |
EPS | 0.15 | 0.03 | -0.31 | -2.15 | -0.46 | -0.34 | -0.09 | -0.08 | 0.14 | 0.36 | -0.03 | -0.06 | -0.15 | -0.09 | -0.08 | 0.02 | 0.29 | 0.21 | 0.17 | 0.12 | -0.60 |
EPS Diluted | 0.15 | 0.03 | -0.31 | -2.15 | -0.46 | -0.34 | -0.09 | -0.08 | 0.14 | 0.36 | -0.03 | -0.06 | -0.15 | -0.09 | -0.08 | 0.02 | 0.29 | 0.21 | 0.17 | 0.12 | -0.60 |
Weighted Avg Shares Out | 541.28M | 548.55M | 548.54M | 427.58M | 358.11M | 336.78M | 251.20M | 276.36M | 276.36M | 276.36M | 276.36M | 276.36M | 276.36M | 273.42M | 273.76M | 274.17M | 275.18M | 276.03M | 280.30M | 280.88M | 280.24M |
Weighted Avg Shares Out (Dil) | 541.27M | 548.54M | 548.54M | 427.58M | 358.11M | 336.78M | 251.20M | 276.36M | 276.36M | 276.36M | 276.36M | 276.36M | 276.36M | 273.42M | 273.76M | 274.17M | 275.18M | 276.03M | 280.30M | 280.88M | 280.24M |
Source: https://incomestatements.info
Category: Stock Reports