See more : dormakaba Holding AG (DOKA.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Chorus Limited (CNU.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chorus Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- United & Collective Co., Ltd. (3557.T) Income Statement Analysis – Financial Results
- New Century Resources Limited (NCZ.AX) Income Statement Analysis – Financial Results
- CI Games S.A. (CIG.WA) Income Statement Analysis – Financial Results
- Sparinvest INDEX USA Small Cap KL (SPIUSSKL.CO) Income Statement Analysis – Financial Results
- HG Technologies Co., Ltd. (300847.SZ) Income Statement Analysis – Financial Results
Chorus Limited (CNU.AX)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.chorus.co.nz
About Chorus Limited
Chorus Limited, together with its subsidiaries, provides fixed line communications infrastructure services in New Zealand. It offers phone and broadband services for residential and business customers; and high-speed digital subscriber line broadband services. The company builds and maintains a network of fibre and copper cables, local telephone exchanges, and cabinets. It also provides colocation services. Chorus Limited was founded in 2008 and is based in Wellington, New Zealand.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.01B | 980.00M | 965.00M | 879.00M | 959.00M | 896.00M | 990.00M | 1.04B | 1.00B | 998.00M | 968.00M | 1.06B | 613.00M | 0.00 |
| Cost of Revenue | 677.00M | 662.00M | 630.00M | 643.00M | 627.00M | 631.00M | 641.00M | 630.00M | 653.00M | 399.00M | 404.00M | 389.00M | 0.00 | 0.00 |
| Gross Profit | 333.00M | 318.00M | 335.00M | 236.00M | 332.00M | 265.00M | 349.00M | 410.00M | 349.00M | 599.00M | 564.00M | 668.00M | 613.00M | 0.00 |
| Gross Profit Ratio | 32.97% | 32.45% | 34.72% | 26.85% | 34.62% | 29.58% | 35.25% | 39.42% | 34.83% | 60.02% | 58.26% | 63.20% | 100.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 93.00M | 88.00M | 78.00M | 86.00M | 93.00M | 87.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 11.00M | 13.00M | 11.00M | 13.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 104.00M | 101.00M | 89.00M | 86.00M | 93.00M | 87.00M | 82.00M | 91.00M | 94.00M | 87.00M | 91.00M | 79.00M | 37.00M | 0.00 |
| Other Expenses | 0.00 | -9.00M | -9.00M | 3.00M | 6.00M | 6.00M | -13.00M | -13.00M | -13.00M | 0.00 | 0.00 | -48.02M | -21.92M | 0.00 |
| Operating Expenses | 95.00M | 754.00M | 656.00M | 723.00M | 713.00M | 727.00M | 724.00M | 700.00M | 741.00M | 728.00M | 734.00M | 713.00M | 403.00M | 0.00 |
| Cost & Expenses | 772.00M | 754.00M | 656.00M | 723.00M | 713.00M | 727.00M | 724.00M | 700.00M | 741.00M | 728.00M | 734.00M | 713.00M | 403.00M | 0.00 |
| Interest Income | 5.00M | 4.00M | 0.00 | 1.00M | 12.00M | 10.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 222.00M | 199.00M | 142.00M | 153.00M | 185.00M | 175.00M | 151.00M | 164.00M | 147.00M | 159.00M | 129.00M | 115.00M | 72.00M | 0.00 |
| Depreciation & Amortization | 462.00M | 446.00M | 427.00M | 427.00M | 402.00M | 393.00M | 387.00M | 339.00M | 327.00M | 271.00M | 267.00M | 263.00M | 0.00 | 0.00 |
| EBITDA | 705.00M | 676.00M | 675.00M | 647.00M | 651.00M | 638.00M | 115.00M | 150.00M | 121.00M | 610.00M | 660.00M | 670.00M | 403.00M | 0.00 |
| EBITDA Ratio | 69.80% | 68.98% | 63.63% | 73.95% | 68.82% | 72.10% | 11.62% | 14.42% | 12.08% | 11.92% | 19.73% | 26.87% | 26.74% | 0.00% |
| Operating Income | 238.00M | 230.00M | 248.00M | 225.00M | 258.00M | 253.00M | 115.00M | 150.00M | 121.00M | 119.00M | 191.00M | 284.02M | 163.92M | 0.00 |
| Operating Income Ratio | 23.56% | 23.47% | 25.70% | 25.60% | 26.90% | 28.24% | 11.62% | 14.42% | 12.08% | 11.92% | 19.73% | 26.87% | 26.74% | 0.00% |
| Total Other Income/Expenses | -217.00M | -195.00M | -142.00M | -153.00M | -173.00M | -91.00M | -144.00M | -181.00M | -134.00M | -143.00M | -28.00M | -108.00M | -68.00M | 0.00 |
| Income Before Tax | 21.00M | 31.00M | 106.00M | 72.00M | 73.00M | 78.00M | 122.00M | 159.00M | 127.00M | 127.00M | 206.00M | 236.00M | 142.00M | 0.00 |
| Income Before Tax Ratio | 2.08% | 3.16% | 10.98% | 8.19% | 7.61% | 8.71% | 12.32% | 15.29% | 12.67% | 12.73% | 21.28% | 22.33% | 23.16% | 0.00% |
| Income Tax Expense | 30.00M | 6.00M | 42.00M | 25.00M | 21.00M | 25.00M | 37.00M | 46.00M | 36.00M | 36.00M | 58.00M | 65.00M | 40.00M | 0.00 |
| Net Income | -9.00M | 25.00M | 64.00M | 47.00M | 52.00M | 53.00M | 85.00M | 113.00M | 91.00M | 91.00M | 148.00M | 171.00M | 102.00M | 0.00 |
| Net Income Ratio | -0.89% | 2.55% | 6.63% | 5.35% | 5.42% | 5.92% | 8.59% | 10.87% | 9.08% | 9.12% | 15.29% | 16.18% | 16.64% | 0.00% |
| EPS | -0.02 | 0.06 | 0.14 | 0.11 | 0.12 | 0.12 | 0.16 | 0.28 | 0.23 | 0.23 | 0.38 | 0.44 | 0.26 | 0.00 |
| EPS Diluted | -0.02 | 0.05 | 0.11 | 0.09 | 0.10 | 0.10 | 0.16 | 0.23 | 0.19 | 0.19 | 0.31 | 0.42 | 0.26 | 0.00 |
| Weighted Avg Shares Out | 435.01M | 443.00M | 448.00M | 446.00M | 444.00M | 435.00M | 531.25M | 406.00M | 397.00M | 396.00M | 394.00M | 386.00M | 385.00M | 384.90M |
| Weighted Avg Shares Out (Dil) | 559.00M | 554.00M | 577.00M | 582.00M | 541.00M | 536.00M | 531.25M | 491.30M | 478.95M | 478.95M | 477.42M | 407.14M | 385.00M | 384.90M |
Source: https://incomestatements.info
Category: Stock Reports