See more : PT Avia Avian Tbk (AVIA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Cooper Energy Limited (COE.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cooper Energy Limited, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Ceconomy AG (CEC.SW) Income Statement Analysis – Financial Results
- Camino Minerals Corporation (COR.V) Income Statement Analysis – Financial Results
- Ricoh Leasing Company, Ltd. (8566.T) Income Statement Analysis – Financial Results
- Vtron Group Co.,Ltd. (002308.SZ) Income Statement Analysis – Financial Results
- Odawara Auto-Machine Mfg. Co., Ltd. (7314.T) Income Statement Analysis – Financial Results
Cooper Energy Limited (COE.AX)
About Cooper Energy Limited
Cooper Energy Limited, an upstream gas and oil exploration and production company, engages in securing, finding, developing, producing, and selling of hydrocarbons to south-east Australia. It explores and evaluates oil and gas; and produces and sells crude oil in Cooper basin. The company also produces offshore gas from the Sole gas field in the Gippsland Basin, Victoria; offshore gas and gas liquids from the Casino, Henry, Netherby gas fields in the Otway Basin, Victoria; and onshore oil production and exploration in the Cooper Basin, South Australia. As of June 30, 2022, the company had proved and probable reserves of approximately 39.5 million barrels of oil equivalent, and contingent resources of approximately 36.9 million barrels of oil equivalent. The company was incorporated in 2001 and is based in Adelaide, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219.05M | 196.95M | 203.85M | 131.64M | 79.14M | 76.00M | 67.45M | 34.65M | 20.26M | 39.08M | 72.30M | 53.74M | 60.38M | 39.12M | 40.03M | 41.65M | 45.01M | 21.23M | 32.57M | 25.30M | 5.79M | 1.09M | 119.60K | 0.00 |
| Cost of Revenue | 175.42M | 185.67M | 165.31M | 124.12M | 63.75M | 77.16M | 46.72M | 22.81M | 13.86M | 25.03M | 19.29M | 12.36M | 13.11M | 8.13M | 8.29M | 8.49M | 7.31M | 4.85M | 6.76M | 7.91M | 3.91M | 680.63K | 0.00 | 0.00 |
| Gross Profit | 43.62M | 11.28M | 38.54M | 7.52M | 15.40M | -1.16M | 20.73M | 11.84M | 6.39M | 14.05M | 53.01M | 41.39M | 47.28M | 30.99M | 31.74M | 33.16M | 37.70M | 16.38M | 25.81M | 17.39M | 1.87M | 405.67K | 119.60K | 0.00 |
| Gross Profit Ratio | 19.92% | 5.72% | 18.91% | 5.71% | 19.46% | -1.52% | 30.74% | 34.18% | 31.56% | 35.95% | 73.32% | 77.01% | 78.29% | 79.21% | 79.28% | 79.62% | 83.76% | 77.15% | 79.23% | 68.74% | 32.39% | 37.34% | 100.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.26M | 0.00 | 4.58M | 0.00 | 0.00 | 0.00 | 484.00K | 548.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 14.47M | 19.06M | 14.73M | 12.67M | 15.12M | 16.55M | 14.80M | 12.95M | 10.78M | 12.93M | 12.42M | 11.96M | 13.52M | 9.78M | 6.35M | 3.34M | 3.52M | 2.13M | 1.84M | 1.16M | 939.06K | 832.37K | 236.31K | 0.00 |
| Selling & Marketing | 1.10M | 402.00K | 637.00K | 678.00K | 693.00K | 590.00K | 775.00K | 2.44M | 634.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116.00K | 187.00K | 211.00K | 360.00K | 383.72K | 199.96K | 0.00 | 31.45K | 0.00 |
| SG&A | 38.29M | 22.08M | 18.17M | 16.10M | 19.41M | 17.14M | 15.57M | 17.02M | 11.42M | 12.93M | 12.42M | 11.96M | 13.52M | 9.78M | 6.35M | 3.34M | 3.52M | 2.13M | 1.84M | 1.16M | 939.06K | 832.37K | 236.31K | 0.00 |
| Other Expenses | 0.00 | -60.00K | 1.54M | 6.07M | 18.82M | -41.00K | 23.40M | -1.39M | 194.00K | 5.02M | 1.13M | -5.17M | -4.87M | -5.10M | -4.01M | -2.92M | -3.41M | -2.54M | -1.51M | 138.80K | -417.75K | 120.00 | -32.99K | 0.00 |
| Operating Expenses | 89.77M | 22.08M | 18.17M | 16.10M | 19.41M | 17.18M | 15.57M | 17.02M | 11.42M | 22.94M | 20.93M | 19.87M | 25.09M | 33.46M | 24.73M | 29.09M | 20.50M | 6.92M | 12.01M | 4.62M | 7.78M | 2.83M | 291.31K | 0.00 |
| Cost & Expenses | 219.05M | 207.75M | 183.48M | 140.22M | 83.16M | 94.34M | 62.29M | 39.82M | 25.28M | 47.97M | 40.23M | 32.23M | 47.72M | 41.59M | 33.03M | 37.59M | 27.81M | 11.82M | 18.77M | 12.53M | 11.28M | 3.51M | 291.31K | 0.00 |
| Interest Income | 3.48M | 3.02M | 468.00K | 542.00K | 1.73M | 3.40M | 4.05M | 1.33M | 777.00K | 1.23M | 1.36M | 1.96M | 3.69M | 4.86M | 4.23M | 3.90M | 3.35M | 1.12M | 1.15M | 594.46K | 225.69K | 271.57K | 0.00 | 0.00 |
| Interest Expense | 35.70M | 11.52M | 9.64M | 10.80M | 13.21M | 11.02M | 3.39M | 2.56M | 1.39M | 495.00K | 296.00K | 0.00 | 0.00 | 0.00 | 0.00 | 13.00K | 0.00 | 0.00 | 0.00 | 23.89K | 53.21K | 314.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 40.59M | 116.80M | 58.47M | 46.70M | 32.93M | 50.28M | 27.84M | 12.55M | 4.55M | 469.00K | 7.25M | 6.38M | 9.73M | 4.34M | 4.95M | 4.08M | 3.74M | 2.20M | 3.26M | 1.67M | 1.29M | 118.70K | 1.33K | 0.00 |
| EBITDA | -48.81M | 23.63M | 45.38M | 24.02M | -73.48M | 37.05M | 33.01M | 6.04M | -21.36M | -10.20M | 41.82M | 27.89M | 30.73M | 1.86M | 11.96M | 8.13M | 19.11M | 11.61M | 17.05M | 15.17M | -3.12M | -1.92M | -170.39K | 0.00 |
| EBITDA Ratio | -22.28% | 53.82% | 38.67% | 28.95% | 36.54% | 42.03% | 48.93% | 21.27% | -2.33% | -5.98% | 57.84% | 51.90% | 52.85% | 11.85% | 29.88% | 21.93% | 50.48% | 54.95% | 52.36% | 59.95% | -53.88% | -176.68% | -142.47% | 0.00% |
| Operating Income | -206.49M | -10.80M | 20.37M | -8.58M | -4.01M | -18.33M | 5.16M | -5.17M | -5.02M | -2.81M | 34.57M | 21.51M | 12.67M | -2.47M | 7.01M | 4.06M | 17.20M | 9.40M | 13.80M | 12.76M | -5.49M | -2.42M | -171.71K | 0.00 |
| Operating Income Ratio | -94.27% | -5.48% | 9.99% | -6.52% | -5.07% | -24.12% | 7.65% | -14.93% | -24.79% | -7.18% | 47.81% | 40.03% | 20.97% | -6.32% | 17.50% | 9.74% | 38.22% | 44.30% | 42.36% | 50.46% | -94.81% | -222.80% | -143.58% | 0.00% |
| Total Other Income/Expenses | 81.39M | -93.89M | -43.10M | -24.89M | -105.94M | 164.00K | 25.86M | -3.15M | -20.89M | -15.25M | -867.00K | -3.21M | 2.92M | -3.02M | 216.00K | 986.00K | -1.84M | -1.37M | -381.00K | 709.37K | 1.03M | 382.05K | -32.99K | 0.00 |
| Income Before Tax | -125.09M | -104.69M | -22.73M | -33.47M | -109.96M | -13.23M | 31.02M | -6.50M | -25.91M | -18.79M | 31.21M | 18.30M | 21.01M | -5.49M | 7.22M | 5.04M | 15.36M | 8.04M | 13.41M | 13.47M | -4.46M | -2.04M | -204.70K | 0.00 |
| Income Before Tax Ratio | -57.11% | -53.16% | -11.15% | -25.43% | -138.93% | -17.40% | 45.99% | -18.77% | -127.90% | -48.07% | 43.17% | 34.06% | 34.79% | -14.03% | 18.04% | 12.10% | 34.13% | 37.86% | 41.19% | 53.26% | -77.03% | -187.63% | -171.16% | 0.00% |
| Income Tax Expense | -10.99M | -36.23M | -12.17M | -3.43M | -23.93M | -1.18M | 4.01M | 2.81M | -7.91M | -2.96M | 9.03M | 16.59M | -5.26M | 4.86M | 5.97M | 7.86M | 8.96M | 2.50M | 4.04M | 13.47M | -4.46M | -2.04M | -204.70K | 0.00 |
| Net Income | -114.11M | -68.46M | -10.56M | -30.04M | -86.03M | -12.05M | 27.01M | -13.71M | -34.84M | -63.47M | 21.95M | 1.32M | 8.38M | -10.35M | 1.25M | -2.82M | 6.41M | 5.54M | 9.38M | 11.46M | -4.46M | -2.04M | -204.70K | 0.00 |
| Net Income Ratio | -52.09% | -34.76% | -5.18% | -22.82% | -108.70% | -15.86% | 40.04% | -39.56% | -171.98% | -162.39% | 30.36% | 2.45% | 13.88% | -26.45% | 3.12% | -6.76% | 14.23% | 26.08% | 28.80% | 45.30% | -77.03% | -187.63% | -171.16% | 0.00% |
| EPS | -0.04 | -0.03 | 0.00 | -0.01 | -0.03 | 0.00 | 0.02 | -0.01 | -0.02 | -0.04 | 0.05 | 0.00 | 0.02 | -0.01 | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.04 | -0.03 | 0.00 | -0.01 | -0.03 | 0.00 | 0.02 | -0.01 | -0.02 | -0.04 | 0.05 | 0.00 | 0.02 | -0.01 | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 2.64B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B |
| Weighted Avg Shares Out (Dil) | 2.64B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B |
Source: https://incomestatements.info
Category: Stock Reports