See more : Baristas Coffee Company, Inc. (BCCI) Income Statement Analysis – Financial Results
Complete financial analysis of Cochlear Limited (COH.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cochlear Limited, a leading company in the Medical – Devices industry within the Healthcare sector.
- Masterkool International Public Company Limited (KOOL.BK) Income Statement Analysis – Financial Results
- NICE Information Service Co., Ltd. (030190.KQ) Income Statement Analysis – Financial Results
- HMT Limited (HMT.NS) Income Statement Analysis – Financial Results
- Mastercard Incorporated (MA.NE) Income Statement Analysis – Financial Results
- Man Shing Agricultural Holdings, Inc. (MSAH) Income Statement Analysis – Financial Results
Cochlear Limited (COH.AX)
About Cochlear Limited
Cochlear Limited provides implantable hearing solutions for children and adults worldwide. It offers cochlear implant systems, sound processor upgrades, bone conduction systems, accessories, and other products. The company was founded in 1981 and is headquartered in Sydney, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.26B | 1.96B | 1.64B | 1.49B | 1.35B | 1.43B | 1.36B | 1.25B | 1.13B | 925.63M | 804.94M | 752.72M | 779.00M | 809.65M | 734.80M | 694.70M | 601.73M | 559.41M | 452.26M | 344.85M | 282.77M | 288.58M | 254.98M | 220.11M | 0.00 | 0.00 | 0.00 | 72.92M | 72.28M |
Cost of Revenue | 562.10M | 488.00M | 411.00M | 410.20M | 344.40M | 351.10M | 361.20M | 358.40M | 333.59M | 275.32M | 248.29M | 206.59M | 198.42M | 221.75M | 196.06M | 193.72M | 166.64M | 159.46M | 130.71M | 91.25M | 75.87M | 65.10M | 72.97M | 72.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.70B | 1.47B | 1.23B | 1.08B | 1.01B | 1.08B | 1.00B | 895.40M | 796.96M | 650.31M | 556.65M | 546.13M | 580.58M | 587.89M | 538.75M | 500.98M | 435.09M | 399.95M | 321.55M | 253.60M | 206.90M | 223.47M | 182.02M | 147.69M | 0.00 | 0.00 | 0.00 | 72.92M | 72.28M |
Gross Profit Ratio | 75.11% | 75.05% | 74.96% | 72.53% | 74.53% | 75.39% | 73.51% | 71.41% | 70.49% | 70.26% | 69.15% | 72.55% | 74.53% | 72.61% | 73.32% | 72.11% | 72.31% | 71.50% | 71.10% | 73.54% | 73.17% | 77.44% | 71.38% | 67.10% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% |
Research & Development | 277.00M | 244.90M | 210.70M | 195.00M | 185.10M | 184.40M | 167.70M | 151.90M | 145.08M | 127.99M | 127.56M | 124.72M | 119.32M | 108.94M | 94.88M | 96.50M | 78.37M | 65.95M | 58.93M | 43.76M | 44.45M | 37.03M | 42.98M | 27.74M | 0.00 | 0.00 | 0.00 | 10.63M | 11.02M |
General & Administrative | 212.60M | 203.90M | 159.00M | 116.10M | 93.80M | 94.80M | 97.40M | 85.20M | 79.29M | 59.54M | 44.16M | 38.16M | 45.43M | 43.70M | 43.72M | 44.98M | 36.09M | 38.64M | 29.95M | 33.13M | 21.00M | 17.96M | 10.67M | 15.44M | 0.00 | 0.00 | 0.00 | 1.76M | 0.00 |
Selling & Marketing | 685.00M | 606.50M | 498.70M | 444.10M | 470.00M | 450.90M | 397.00M | 348.93M | 326.09M | 266.48M | 234.71M | 202.78M | 197.09M | 196.24M | 183.71M | 185.23M | 156.49M | 141.05M | 124.81M | 100.74M | 87.36M | 89.05M | 77.25M | 67.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 897.60M | 810.40M | 657.70M | 560.20M | 563.80M | 545.70M | 494.40M | 432.40M | 403.43M | 320.35M | 278.87M | 240.94M | 242.52M | 239.94M | 227.43M | 230.21M | 192.58M | 179.68M | 154.76M | 133.86M | 108.36M | 107.00M | 87.92M | 82.85M | 0.00 | 0.00 | 0.00 | 1.76M | 0.00 |
Other Expenses | 0.00 | -3.10M | 31.10M | 64.30M | -458.50M | 24.60M | 10.20M | 4.47M | 14.16M | 4.43M | -580.00K | -136.00K | 1.40M | 10.41M | 10.22M | 11.78M | 7.21M | 1.13M | 3.93M | -5.26M | -4.47M | 812.00K | 530.00K | -170.95M | 2.07M | 2.73M | 18.10M | -72.92M | -59.71M |
Operating Expenses | 1.17B | 1.06B | 868.40M | 755.20M | 748.90M | 705.50M | 654.10M | 579.80M | 534.36M | 443.90M | 429.56M | 381.05M | 453.80M | 348.87M | 322.32M | 326.89M | 272.60M | 262.74M | 229.76M | 191.85M | 162.27M | 151.88M | 135.80M | 3.51M | 2.07M | 2.73M | 18.10M | 14.18M | 12.57M |
Cost & Expenses | 1.74B | 1.54B | 1.28B | 1.17B | 1.09B | 1.06B | 1.02B | 938.20M | 867.95M | 719.22M | 677.84M | 587.64M | 652.22M | 570.62M | 518.38M | 520.61M | 458.92M | 422.20M | 358.07M | 275.71M | 238.14M | 209.24M | 208.77M | 75.93M | 2.07M | 2.73M | 18.10M | 14.18M | 12.57M |
Interest Income | 19.00M | 16.50M | 2.40M | 3.60M | 1.60M | 4.50M | 7.90M | 6.80M | 8.34M | 10.11M | 9.98M | 659.00K | 1.85M | 1.11M | 1.25M | 1.78M | 1.41M | 2.20M | 3.68M | 2.70M | 2.60M | 657.00K | 690.00K | 1.16M | 0.00 | 0.00 | 0.00 | 680.00K | 455.00K |
Interest Expense | 9.20M | 9.40M | 8.60M | 12.00M | 10.50M | 5.20M | 8.50M | 7.52M | 8.81M | 10.41M | 10.30M | 6.88M | 6.15M | 8.67M | 12.41M | 8.85M | 12.02M | 12.30M | 6.39M | 2.93M | 811.00K | 796.00K | 1.15M | 222.00K | 92.00K | 116.00K | 93.00K | 119.00K | 55.00K |
Depreciation & Amortization | 84.90M | 80.90M | 73.00M | 76.40M | 77.50M | 38.50M | 34.20M | 31.21M | 33.49M | 23.33M | 20.77M | 15.40M | 15.83M | 11.51M | 16.00K | 184.00K | 1.64M | 17.11M | 16.08M | 13.43M | 9.45M | 7.75M | 4.75M | 3.51M | 2.07M | 2.73M | 0.00 | 1.60M | 1.55M |
EBITDA | 578.90M | 487.10M | 475.40M | 451.90M | -181.90M | 409.30M | 383.20M | 347.56M | 296.56M | 236.96M | 154.27M | 202.52M | 94.13M | 243.80M | 244.86M | 207.37M | 190.07M | 169.48M | 131.30M | 91.22M | 57.52M | 80.81M | 56.93M | 50.19M | 33.83M | 26.79M | 18.10M | 14.96M | 13.73M |
EBITDA Ratio | 25.64% | 25.22% | 26.49% | 27.07% | 24.88% | 26.79% | 27.26% | 26.97% | 24.51% | 24.69% | 21.56% | 26.09% | 20.75% | 30.94% | 31.02% | 27.04% | 28.71% | 31.24% | 29.09% | 27.10% | 21.81% | 30.69% | 22.33% | 21.20% | 0.00% | 0.00% | 0.00% | 20.52% | 19.00% |
Operating Income | 521.50M | 412.40M | 361.70M | 327.90M | 259.00M | 352.90M | 345.20M | 315.20M | 253.91M | 205.23M | 152.75M | 165.08M | 126.78M | 239.02M | 216.42M | 174.09M | 142.80M | 137.22M | 94.19M | 69.15M | 44.64M | 79.34M | 46.21M | -3.51M | -2.07M | -2.73M | 18.10M | 72.92M | 59.71M |
Operating Income Ratio | 23.09% | 21.09% | 22.04% | 21.96% | 19.15% | 24.74% | 25.31% | 25.14% | 22.46% | 22.17% | 18.98% | 21.93% | 16.27% | 29.52% | 29.45% | 25.06% | 23.73% | 24.53% | 20.83% | 20.05% | 15.79% | 27.49% | 18.12% | -1.60% | 0.00% | 0.00% | 0.00% | 100.00% | 82.62% |
Total Other Income/Expenses | -36.70M | -15.60M | 32.10M | 35.60M | -528.90M | 12.70M | -4.70M | -6.40M | 357.00K | -8.93M | -35.63M | -8.74M | -54.62M | -3.89M | -7.07M | 2.18M | 13.92M | 6.26M | 14.64M | 5.72M | 2.62M | 673.00K | 4.82M | 49.96M | 33.74M | 26.67M | -93.00K | -58.08M | -46.03M |
Income Before Tax | 484.80M | 396.80M | 393.80M | 363.50M | -269.90M | 365.60M | 340.50M | 308.80M | 254.27M | 196.30M | 117.11M | 172.64M | 72.16M | 235.14M | 209.35M | 176.27M | 156.72M | 143.48M | 108.84M | 74.86M | 47.25M | 80.01M | 51.03M | 46.45M | 31.67M | 23.94M | 18.01M | 14.85M | 13.68M |
Income Before Tax Ratio | 21.47% | 20.29% | 24.00% | 24.34% | -19.96% | 25.63% | 24.97% | 24.63% | 22.49% | 21.21% | 14.55% | 22.94% | 9.26% | 29.04% | 28.49% | 25.37% | 26.04% | 25.65% | 24.06% | 21.71% | 16.71% | 27.73% | 20.01% | 21.10% | 0.00% | 0.00% | 0.00% | 20.36% | 18.92% |
Income Tax Expense | 128.00M | 96.00M | 104.70M | 38.00M | -32.80M | 88.90M | 94.70M | 85.20M | 65.35M | 50.46M | 23.41M | 40.07M | 15.35M | 55.02M | 54.20M | 45.73M | 41.48M | 45.81M | 30.61M | 74.86M | 47.25M | 80.01M | 51.03M | 46.45M | 31.67M | 23.94M | 18.01M | 14.85M | 13.68M |
Net Income | 356.80M | 300.60M | 289.10M | 326.50M | -238.30M | 276.70M | 245.80M | 223.62M | 188.92M | 145.84M | 93.71M | 132.56M | 56.80M | 180.11M | 155.15M | 130.54M | 115.23M | 100.13M | 80.03M | 1.17M | 627.00K | 58.21M | 40.11M | 31.18M | 20.17M | 16.33M | 13.29M | 10.81M | 10.86M |
Net Income Ratio | 15.80% | 15.37% | 17.62% | 21.86% | -17.62% | 19.39% | 18.02% | 17.84% | 16.71% | 15.76% | 11.64% | 17.61% | 7.29% | 22.25% | 21.11% | 18.79% | 19.15% | 17.90% | 17.70% | 0.34% | 0.22% | 20.17% | 15.73% | 14.16% | 0.00% | 0.00% | 0.00% | 14.82% | 15.03% |
EPS | 5.44 | 4.57 | 4.40 | 4.93 | -4.13 | 4.81 | 4.28 | 3.90 | 3.31 | 2.56 | 1.65 | 2.33 | 1.00 | 3.18 | 2.76 | 2.34 | 2.08 | 1.83 | 1.47 | 1.00 | 0.68 | 1.10 | 0.77 | 0.60 | 0.40 | 0.32 | 0.27 | 0.22 | 0.22 |
EPS Diluted | 5.43 | 4.56 | 4.40 | 4.93 | -4.00 | 4.79 | 4.27 | 3.89 | 3.30 | 2.55 | 1.64 | 2.32 | 1.00 | 3.16 | 2.74 | 2.33 | 2.07 | 1.80 | 1.45 | 1.00 | 0.68 | 1.10 | 0.77 | 0.60 | 0.40 | 0.32 | 0.27 | 0.22 | 0.22 |
Weighted Avg Shares Out | 65.54M | 65.77M | 65.73M | 65.73M | 57.69M | 57.53M | 57.39M | 57.14M | 56.95M | 56.93M | 56.89M | 56.82M | 56.60M | 56.28M | 55.85M | 55.37M | 54.74M | 54.53M | 54.26M | 53.92M | 52.94M | 52.38M | 51.78M | 50.98M | 50.49M | 49.94M | 49.94M | 50.00M | 50.00M |
Weighted Avg Shares Out (Dil) | 65.71M | 65.90M | 65.77M | 65.73M | 59.63M | 57.71M | 57.60M | 57.47M | 57.24M | 57.23M | 57.06M | 57.04M | 56.92M | 56.98M | 56.58M | 55.98M | 55.78M | 55.60M | 55.12M | 54.26M | 53.92M | 52.94M | 52.38M | 51.78M | 50.98M | 50.49M | 49.94M | 50.04M | 50.00M |
Source: https://incomestatements.info
Category: Stock Reports