See more : Fujicopian Co., Ltd. (7957.T) Income Statement Analysis – Financial Results
Complete financial analysis of Castle Private Equity AG (CPEN.SW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Castle Private Equity AG, a leading company in the Asset Management industry within the Financial Services sector.
- Komori Corporation (KMRCF) Income Statement Analysis – Financial Results
- PPK Group Limited (PPK.AX) Income Statement Analysis – Financial Results
- PT Garda Tujuh Buana Tbk (GTBO.JK) Income Statement Analysis – Financial Results
- Oriental Rise Holdings Limited Ordinary Shares (ORIS) Income Statement Analysis – Financial Results
- Elixinol Wellness Limited (EXL.AX) Income Statement Analysis – Financial Results
Castle Private Equity AG (CPEN.SW)
About Castle Private Equity AG
Castle Private Equity AG is an evergreen fund. The fund specializes in fund of fund and direct investments. The fund seeks to invest in private equity funds; large buyout funds; late stage or small buyouts funds; mid-market buyout funds; growth capital funds; distressed debt and mezzanine financings; and to a small extent, direct investment in private companies making early stage venture; late stage venture; Special Situations and venture capital investments. The fund structures its investments through subscriptions to new funds and purchases of fund interests in the secondary market. It also considers secondary investing. It seeks to invest in manufacturing, biotechnology or life sciences, retail or distribution, media or telecommunication, and IT sectors. The fund prefers to invest globally with a primary focus in developed private equity markets of Europe and North America. The fund prefers to take majority stake with two board representatives. It typically invests for a period of ten years.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.07M | -16.16M | 26.86M | 7.23M | 3.57M | 9.54M | 41.52M | 27.13M | 37.18M | 36.30M | 69.48M | 65.13M | 55.54M | 130.39M | 39.39M | -204.09M | 0.00 | 0.00 | 1.48M | 126.51K | 19.93K | 329.36K |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 6.07M | -16.16M | 26.86M | 7.23M | 3.57M | 9.54M | 41.52M | 27.13M | 37.18M | 36.30M | 69.48M | 65.13M | 55.54M | 130.39M | 39.39M | -204.09M | 0.00 | 0.00 | 1.48M | 126.51K | 19.93K | 329.36K |
| Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 917.00K | 810.00K | 878.00K | 1.34M | 1.51M | 2.25M | 2.62M | 2.29M | 2.63M | 2.74M | 5.04M | 5.67M | 18.26M | 11.38M | 0.00 | 0.00 | 831.00K | 798.50K | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 917.00K | 810.00K | 878.00K | 1.34M | 1.51M | 2.25M | 2.62M | 2.29M | 2.63M | 2.74M | 5.04M | 5.67M | 18.26M | 11.38M | 0.00 | 0.00 | 831.00K | 798.50K | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 881.00K | 7.00K | 35.00K | 9.00K | -9.00K | 27.00K | 32.00K | 31.00K | 32.00K | 28.00K | 28.00K | 27.00K | -401.00K | -1.47M | -2.48M | -1.71M | 5.52M | 6.02M | 14.49M | 12.50M | 11.51M | 11.59M |
| Operating Expenses | 1.80M | 817.00K | 913.00K | 1.35M | 1.50M | 2.27M | 2.65M | 2.32M | 2.66M | 2.76M | 5.06M | 5.69M | 20.24M | 18.12M | 19.47M | 22.60M | 6.36M | 6.82M | 14.49M | 12.50M | 11.51M | 11.59M |
| Cost & Expenses | 1.80M | 817.00K | 913.00K | 1.35M | 1.50M | 2.27M | 2.65M | 2.32M | 2.66M | 2.76M | 5.06M | 5.69M | 20.24M | 18.12M | 19.47M | 22.60M | 6.36M | 6.82M | 14.49M | 12.50M | 11.51M | 11.59M |
| Interest Income | 300.00K | 94.00K | 49.00K | 34.00K | 257.00K | 375.00K | 61.00K | 4.00K | 27.00K | 21.00K | 29.00K | 6.00K | 15.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.00K | 5.00K | 3.00K | 1.00K | 25.00K | 3.00K | 4.00K | 1.00K | 9.00K | 5.00K | 3.00K | 31.00K | 401.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | -4.26M | 16.96M | -25.93M | -6.11M | -2.45M | -11.46M | -40.29M | -25.90M | -35.89M | -34.39M | -66.23M | -63.09M | -317.00K | -1.60M | -2.16M | -1.71M | 177.12M | 104.85M | 79.87M | 35.58M | -4.35M | 3.00M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.62M | 0.00 | 0.00 | 0.00 | 0.00 | -80.65K | 98.03M | 66.86M | 23.20M | 0.00 | 0.00 |
| EBITDA Ratio | 0.00% | 105.03% | 96.60% | 81.30% | 57.94% | 76.18% | 93.63% | 91.44% | 92.86% | 92.40% | 92.72% | 91.31% | 62.98% | 84.88% | 45.09% | 111.91% | 0.00% | 0.00% | 4,523.27% | 18,339.33% | -79,472.91% | -2,507.88% |
| Operating Income | 4.27M | -16.97M | 25.95M | 5.88M | 2.07M | 7.26M | 38.88M | 24.81M | 34.53M | 33.54M | 64.42M | 59.47M | 35.30M | 112.27M | 19.92M | -226.68M | -6.36M | -6.82M | -13.01M | -12.38M | -11.49M | -11.26M |
| Operating Income Ratio | 70.38% | 105.03% | 96.60% | 81.30% | 57.94% | 76.18% | 93.63% | 91.44% | 92.86% | 92.40% | 92.72% | 91.31% | 63.56% | 86.10% | 50.57% | 111.07% | 0.00% | 0.00% | -880.08% | -9,781.92% | -57,646.65% | -3,417.82% |
| Total Other Income/Expenses | -3.00K | -5.00K | -3.00K | -1.00K | -25.00K | -3.00K | -4.00K | -1.00K | -9.00K | -5.00K | -3.00K | -3.65M | -317.00K | -1.60M | -2.16M | 0.00 | 177.16M | 104.89M | 79.87M | 57.19M | -4.35M | 3.00M |
| Income Before Tax | 4.27M | -16.97M | 25.95M | 5.88M | 2.07M | 7.26M | 38.87M | 24.81M | 34.52M | 33.54M | 64.42M | 59.44M | 34.98M | 110.67M | 0.00 | 0.00 | 170.80M | 98.07M | 66.86M | 23.20M | -15.83M | -8.26M |
| Income Before Tax Ratio | 70.33% | 105.06% | 96.60% | 81.30% | 57.94% | 76.15% | 93.62% | 91.44% | 92.84% | 92.39% | 92.71% | 91.26% | 62.98% | 84.88% | 0.00% | 0.00% | 0.00% | 0.00% | 4,523.27% | 18,339.33% | -79,472.91% | -2,507.88% |
| Income Tax Expense | 276.00K | 403.00K | 538.00K | 1.44M | 119.00K | 494.00K | 928.00K | 581.00K | -797.00K | 713.00K | 3.77M | 840.00K | -1.20M | 3.15M | 2.16M | 1.71M | 31.65K | 36.34K | 0.00 | -71.15K | 132.25K | 96.50K |
| Net Income | 3.99M | -17.38M | 25.41M | 4.44M | 1.95M | 6.77M | 37.94M | 24.23M | 35.32M | 32.82M | 60.64M | 58.60M | 36.18M | 107.52M | 17.76M | -228.40M | 170.77M | 98.03M | 66.86M | 23.27M | -15.97M | -8.36M |
| Net Income Ratio | 65.79% | 107.55% | 94.60% | 61.40% | 54.61% | 70.97% | 91.39% | 89.29% | 94.98% | 90.42% | 87.28% | 89.97% | 65.15% | 82.46% | 45.09% | 111.91% | 0.00% | 0.00% | 4,523.27% | 18,395.57% | -80,136.63% | -2,537.18% |
| EPS | 0.40 | -1.58 | 2.51 | 0.43 | 0.18 | 0.37 | 1.48 | 0.85 | 1.09 | 0.95 | 1.64 | 1.46 | 0.85 | 2.49 | 0.41 | -5.29 | 0.40 | 2.31 | 1.58 | 1.05 | -0.38 | -0.20 |
| EPS Diluted | 0.40 | -1.58 | 2.51 | 0.43 | 0.18 | 0.37 | 1.48 | 0.85 | 1.09 | 0.95 | 1.64 | 1.46 | 0.85 | 2.49 | 0.41 | -5.29 | 0.40 | 2.31 | 1.58 | 1.05 | -0.38 | -0.20 |
| Weighted Avg Shares Out | 10.10M | 10.97M | 10.12M | 10.37M | 10.97M | 18.25M | 25.56M | 28.45M | 32.53M | 34.71M | 37.04M | 40.04M | 42.54M | 43.14M | 43.20M | 43.20M | 430.21M | 42.40M | 42.40M | 42.40M | 42.40M | 42.40M |
| Weighted Avg Shares Out (Dil) | 10.10M | 10.97M | 10.12M | 10.37M | 10.97M | 18.25M | 25.56M | 28.45M | 32.53M | 34.71M | 37.04M | 40.04M | 42.54M | 43.14M | 43.20M | 43.20M | 430.21M | 42.40M | 42.40M | 42.40M | 42.40M | 42.40M |
Source: https://incomestatements.info
Category: Stock Reports