See more : Grupo Financiero Banorte, S.A.B. de C.V. (GBOOF) Income Statement Analysis – Financial Results
Complete financial analysis of Compremum S.A. (CPR.WA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Compremum S.A., a leading company in the Construction industry within the Industrials sector.
- Dharani Finance Limited (DHARFIN.BO) Income Statement Analysis – Financial Results
- GenTech Holdings, Inc. (GTEH) Income Statement Analysis – Financial Results
- Solon Eiendom ASA (SOLON.OL) Income Statement Analysis – Financial Results
- PennyMac Mortgage Investment Trust (PMT-PB) Income Statement Analysis – Financial Results
- Thungela Resources Limited (TGA.L) Income Statement Analysis – Financial Results
Compremum S.A. (CPR.WA)
About Compremum S.A.
Compremum S.A. engages in the manufacture and sale of windows and doors in Europe. The company operates through Joinery, Construction Services, Development Services, Railway Industry, and Renewable Energy Sources segments. It offers wooden, wooden-aluminum, and aluminum windows; patio doors; wooden external and terrace doors; and facades offers under the SLONAWY brand. The company also provides construction services including construction of fiber-optic networks, water and sewage networks, housing, cubature facilities, and reconstruction of railway infrastructure; general contracting services; and assembly services, including replacement and installation of door and window joinery. In addition, it provides repair and modernization of passenger and freight cars, electric locomotives, and liquid fuel tanks; technical consultancy, and maintenance services for energy facilities. The company was formerly known as Pozbud T&R Spolka Akcyjna. Compremum S.A. was founded in 1973 and is based in Poznan, Poland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313.77M | 217.51M | 202.43M | 193.75M | 196.39M | 130.46M | 126.10M | 167.56M | 225.06M | 206.33M | 135.66M | 93.23M | 93.68M | 96.58M |
| Cost of Revenue | 255.15M | 169.23M | 155.51M | 137.43M | 157.74M | 108.18M | 105.55M | 149.05M | 197.62M | 177.25M | 116.97M | 78.97M | 76.68M | 81.53M |
| Gross Profit | 58.62M | 48.29M | 46.92M | 56.32M | 38.65M | 22.27M | 20.55M | 18.51M | 27.44M | 29.09M | 18.70M | 14.26M | 17.00M | 15.05M |
| Gross Profit Ratio | 18.68% | 22.20% | 23.18% | 29.07% | 19.68% | 17.07% | 16.29% | 11.05% | 12.19% | 14.10% | 13.78% | 15.30% | 18.15% | 15.58% |
| Research & Development | 0.00 | 17.00K | 17.00K | 27.00K | 26.00K | 26.00K | 132.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 10.16M | 12.00M | 10.90M | 7.41M | 3.97M | 4.27M | 4.70M | 4.25M | 5.73M | 4.34M | 3.61M | 3.82M | 3.68M | 2.95M |
| Selling & Marketing | 960.00K | 5.46M | 5.77M | 4.89M | 5.30M | 4.92M | 4.31M | 4.31M | 4.06M | 5.10M | 3.70M | 813.00K | 2.21M | 2.79M |
| SG&A | 11.12M | 17.46M | 16.68M | 12.30M | 9.27M | 9.18M | 9.01M | 8.56M | 9.79M | 9.44M | 7.31M | 4.63M | 5.90M | 5.75M |
| Other Expenses | 8.76M | -4.05M | -6.24M | -12.28M | -313.00K | -422.00K | -934.00K | -547.00K | 2.11M | 259.00K | -421.00K | -495.00K | 194.00K | -304.00K |
| Operating Expenses | 19.88M | 13.40M | 10.43M | 16.00K | 8.96M | 8.76M | 8.08M | 8.01M | 11.90M | 9.70M | 6.89M | 4.14M | 6.09M | 5.44M |
| Cost & Expenses | 275.03M | 182.63M | 165.94M | 137.45M | 166.70M | 116.95M | 113.63M | 157.06M | 209.52M | 186.94M | 123.86M | 83.11M | 82.77M | 86.98M |
| Interest Income | 329.00K | 482.00K | 182.00K | 324.00K | 230.00K | 367.00K | 1.03M | 915.00K | 813.00K | 832.00K | 1.26M | 1.53M | 1.39M | 957.00K |
| Interest Expense | 12.06M | 9.10M | 3.29M | 2.89M | 3.25M | 3.80M | 3.79M | 3.52M | 3.40M | 2.28M | 2.38M | 2.47M | 1.82M | 111.00K |
| Depreciation & Amortization | 3.42M | 8.14M | 9.47M | 8.45M | 6.97M | 4.27M | 4.24M | 4.51M | 3.28M | 3.98M | 2.83M | 2.81M | 2.80M | 1.73M |
| EBITDA | 40.89M | 44.01M | 45.69M | 53.04M | 27.41M | 17.11M | 4.27M | 15.61M | 19.12M | 17.79M | 14.01M | 13.98M | 14.65M | 11.92M |
| EBITDA Ratio | 13.03% | 19.35% | 22.58% | 31.51% | 18.65% | 14.07% | 13.73% | 9.35% | 8.50% | 11.45% | 11.54% | 15.30% | 16.12% | 11.74% |
| Operating Income | 38.75M | 33.96M | 35.70M | 45.84M | 29.38M | 13.41M | 12.08M | 9.88M | 15.53M | 15.37M | 12.34M | 9.83M | 10.91M | 9.60M |
| Operating Income Ratio | 12.35% | 15.61% | 17.64% | 23.66% | 14.96% | 10.28% | 9.58% | 5.90% | 6.90% | 7.45% | 9.09% | 10.54% | 11.65% | 9.94% |
| Total Other Income/Expenses | -11.89M | -7.81M | -4.13M | -6.20M | -8.20M | -4.32M | -3.63M | -4.11M | -3.09M | -3.17M | -1.57M | -1.13M | -966.00K | 111.00K |
| Income Before Tax | 26.86M | 9.91M | 31.57M | 39.64M | 16.85M | 9.09M | 8.88M | 7.01M | 12.44M | 13.33M | 10.98M | 8.70M | 10.49M | 9.72M |
| Income Before Tax Ratio | 8.56% | 4.55% | 15.59% | 20.46% | 8.58% | 6.97% | 7.04% | 4.18% | 5.53% | 6.46% | 8.09% | 9.33% | 11.20% | 10.06% |
| Income Tax Expense | 4.37M | 6.98M | 5.62M | 10.93M | 4.66M | 1.61M | 1.26M | 596.00K | 2.25M | 1.33M | 1.17M | 955.00K | 1.52M | 1.71M |
| Net Income | 24.49M | 2.93M | 25.95M | 27.62M | 11.83M | 6.98M | 7.63M | 6.41M | 10.10M | 11.87M | 9.80M | 7.75M | 8.97M | 8.00M |
| Net Income Ratio | 7.81% | 1.35% | 12.82% | 14.26% | 6.02% | 5.35% | 6.05% | 3.82% | 4.49% | 5.75% | 7.23% | 8.31% | 9.58% | 8.29% |
| EPS | 0.55 | 0.07 | 0.58 | 0.64 | 0.46 | 0.26 | -0.14 | 0.18 | 0.38 | 0.39 | 0.32 | 0.33 | 0.38 | 0.37 |
| EPS Diluted | 0.55 | 0.07 | 0.58 | 0.64 | 0.46 | 0.26 | -0.14 | 0.18 | 0.38 | 0.39 | 0.32 | 0.33 | 0.38 | 0.37 |
| Weighted Avg Shares Out | 44.84M | 44.84M | 44.84M | 44.84M | 26.77M | 26.77M | 26.77M | 26.77M | 26.77M | 26.77M | 23.83M | 23.38M | 23.38M | 21.90M |
| Weighted Avg Shares Out (Dil) | 44.84M | 44.84M | 44.84M | 44.84M | 26.77M | 26.77M | 26.77M | 26.77M | 26.77M | 26.77M | 23.83M | 23.38M | 23.38M | 21.90M |
Source: https://incomestatements.info
Category: Stock Reports