See more : Agro Tech Foods Limited (ATFL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of PT Central Proteina Prima Tbk (CPRO.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Central Proteina Prima Tbk, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Colortv Limited (CTV.AX) Income Statement Analysis – Financial Results
- Otsuka Corporation (4768.T) Income Statement Analysis – Financial Results
- China Design Group Co., Ltd. (603018.SS) Income Statement Analysis – Financial Results
- Yanlord Land Group Limited (YLDGF) Income Statement Analysis – Financial Results
- Spire Healthcare Group plc (SPI.L) Income Statement Analysis – Financial Results
PT Central Proteina Prima Tbk (CPRO.JK)
About PT Central Proteina Prima Tbk
PT Central Proteina Prima Tbk, together with its subsidiaries, operates as an integrated aquaculture company in Indonesia and internationally. The company operates through Feeds, Food Products, and Others segments. It engages in the shrimp farming and hatchery activities; cold storage and trading of shrimps; and production and sale of shrimp and fish feeds. The company also provides fry and pet food products; shrimp and fish-based processed food products; and probiotic for shrimp medicines. In addition, it offers medicines for shrimp and fish. The company sells its products through Tokopedia and shopee official stores; and supplies to hotels, restaurants, and cafeterias in Indonesia. Further, the company sells its products under Fiesta Seafood, Shifudo, and Frosh brands. It also exports its products to the United States, Europe, and Japan. The company was formerly known as PT Central Proteinaprima Tbk and changed its name to PT Central Proteina Prima Tbk in June 2014. PT Central Proteina Prima Tbk was incorporated in 1980 and is headquartered in Jakarta Selatan, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,027.28B | 8,242.34B | 8,028.08B | 7,573.51B | 7,175.76B | 7,390.58B | 6,575.57B | 8,597.21B | 8,975.06B | 9,454.66B | 7,677.82B | 6,835.81B | 7,529.44B | 6,243.88B | 6,832.75B | 8,169.93B | 6,123.04B |
| Cost of Revenue | 7,349.08B | 6,597.64B | 6,533.17B | 6,228.00B | 5,834.06B | 6,155.95B | 5,414.68B | 7,174.25B | 7,513.84B | 7,996.89B | 6,532.95B | 5,870.04B | 6,835.76B | 5,584.20B | 5,996.64B | 6,626.05B | 5,023.13B |
| Gross Profit | 1,678.20B | 1,644.70B | 1,494.91B | 1,345.50B | 1,341.70B | 1,234.63B | 1,160.89B | 1,422.95B | 1,461.23B | 1,457.77B | 1,144.87B | 965.77B | 693.68B | 659.67B | 836.12B | 1,543.88B | 1,099.91B |
| Gross Profit Ratio | 18.59% | 19.95% | 18.62% | 17.77% | 18.70% | 16.71% | 17.65% | 16.55% | 16.28% | 15.42% | 14.91% | 14.13% | 9.21% | 10.57% | 12.24% | 18.90% | 17.96% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.20B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 160.15B | 146.89B | 123.93B | 100.35B | 120.96B | 137.63B | 133.55B | 176.77B | 226.16B | 224.40B | 198.99B | 107.17B | 520.08B | 539.64B | 576.57B | 538.50B | 386.64B |
| Selling & Marketing | 255.81B | 250.01B | 201.78B | 134.99B | 261.64B | 245.30B | 206.24B | 258.89B | 291.53B | 268.01B | 199.38B | 183.37B | 448.19B | 470.62B | 449.31B | 412.54B | 253.44B |
| SG&A | 880.62B | 396.89B | 325.70B | 235.34B | 382.60B | 382.92B | 339.78B | 435.65B | 517.69B | 492.41B | 398.37B | 290.54B | 968.28B | 1,010.25B | 1,025.88B | 951.04B | 640.08B |
| Other Expenses | 83.36B | 407.82B | 355.80B | 448.81B | 428.17B | -183.96B | -1,044.95B | -215.88B | -179.22B | -220.35B | 0.00 | 23.27B | 0.00 | -180.66B | -121.93B | -27.31B | 95.19B |
| Operating Expenses | 963.98B | 804.71B | 681.50B | 684.15B | 810.78B | 827.49B | 1,132.63B | 1,383.99B | 1,247.07B | 1,079.65B | 1,224.79B | 974.03B | 1,074.43B | 1,010.25B | 1,025.88B | 951.04B | 640.08B |
| Cost & Expenses | 8,313.05B | 7,402.35B | 7,214.67B | 6,912.15B | 6,644.84B | 6,983.44B | 6,547.31B | 8,558.25B | 8,760.90B | 9,076.54B | 7,757.74B | 6,844.07B | 7,910.19B | 6,594.46B | 7,022.52B | 7,577.09B | 5,663.21B |
| Interest Income | 1.85B | 1.50B | 1.48B | 8.04B | 6.76B | 16.39B | 2.73B | 2.89B | 2.47B | 2.20B | 2.27B | 2.99B | 3.16B | 3.86B | 6.29B | 11.81B | 26.22B |
| Interest Expense | 214.05B | 218.45B | 227.30B | 378.12B | 365.55B | 356.69B | 347.70B | 329.77B | 330.89B | 217.87B | 261.51B | 300.08B | 398.82B | 407.70B | 462.08B | 401.30B | 272.69B |
| Depreciation & Amortization | 147.89B | 132.78B | 164.01B | 144.42B | 113.38B | 126.39B | 239.48B | 279.17B | 131.84B | 131.25B | 151.46B | 151.90B | 3,286.92B | -41.14B | 2.09B | 2.09B | -325.56B |
| EBITDA | 884.50B | 851.31B | 2,694.37B | 737.64B | 632.56B | 2,545.66B | -823.87B | -867.73B | -70.98B | 154.94B | -571.48B | 98.83B | -1,574.52B | -391.72B | -187.67B | 592.84B | 134.28B |
| EBITDA Ratio | 9.80% | 9.38% | 10.65% | 9.01% | 2.90% | -1.23% | -14.66% | -0.51% | -2.03% | 1.64% | -7.44% | -1.74% | 13.98% | -6.27% | -2.75% | 7.28% | 2.19% |
| Operating Income | 714.22B | 805.56B | 821.78B | 618.32B | 165.48B | 352.70B | -1,031.98B | -1,155.49B | 18.34B | 166.70B | -794.42B | -270.73B | -2,234.39B | -350.58B | -189.77B | 592.84B | 459.84B |
| Operating Income Ratio | 7.91% | 9.77% | 10.24% | 8.16% | 2.31% | 4.77% | -15.69% | -13.44% | 0.20% | 1.76% | -10.35% | -3.96% | -29.68% | -5.61% | -2.78% | 7.26% | 7.51% |
| Total Other Income/Expenses | -191.66B | -328.89B | 1,464.98B | -422.93B | -750.97B | 1,479.17B | -1,480.20B | -569.91B | -892.49B | -538.91B | 1,751.38B | -492.75B | -1,959.79B | -380.80B | -14.01B | -1,099.28B | -32.33B |
| Income Before Tax | 522.56B | 476.68B | 2,286.76B | 195.39B | -350.15B | 1,831.87B | -2,512.18B | -1,725.40B | -874.14B | -372.22B | 956.96B | -353.18B | -2,234.39B | -731.39B | -203.78B | -506.44B | 427.51B |
| Income Before Tax Ratio | 5.79% | 5.78% | 28.48% | 2.58% | -4.88% | 24.79% | -38.20% | -20.07% | -9.74% | -3.94% | 12.46% | -5.17% | -29.68% | -11.71% | -2.98% | -6.20% | 6.98% |
| Income Tax Expense | 120.79B | 102.70B | 74.47B | -186.03B | -1.29B | 109.17B | 127.24B | 271.64B | 328.29B | 17.69B | -241.07B | 82.80B | -198.18B | -95.77B | 13.38B | -99.75B | 68.73B |
| Net Income | 401.47B | 373.67B | 2,208.72B | 380.90B | -348.86B | 1,722.58B | -2,636.28B | -1,987.88B | -1,200.38B | -389.41B | 1,200.32B | -435.89B | -2,036.13B | -635.48B | -217.17B | -407.18B | 358.41B |
| Net Income Ratio | 4.45% | 4.53% | 27.51% | 5.03% | -4.86% | 23.31% | -40.09% | -23.12% | -13.37% | -4.12% | 15.63% | -6.38% | -27.04% | -10.18% | -3.18% | -4.98% | 5.85% |
| EPS | 6.74 | 6.30 | 37.10 | 6.40 | -5.86 | 34.03 | -65.14 | -49.12 | -29.66 | -9.62 | 29.70 | -10.77 | -50.31 | -15.70 | -5.39 | -19.45 | 20.00 |
| EPS Diluted | 6.74 | 6.30 | 37.10 | 6.40 | -5.86 | 34.03 | -65.14 | -49.12 | -29.66 | -9.62 | 29.70 | -10.77 | -50.31 | -15.70 | -5.16 | -19.45 | 14.00 |
| Weighted Avg Shares Out | 59.57B | 59.57B | 59.57B | 59.57B | 59.57B | 50.62B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 40.26B | 20.94B | 18.32B |
| Weighted Avg Shares Out (Dil) | 59.57B | 59.57B | 59.57B | 59.57B | 59.57B | 50.62B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 40.47B | 42.06B | 20.94B | 25.60B |
Source: https://incomestatements.info
Category: Stock Reports