See more : BorrowMoney.com, Inc. (BWMY) Income Statement Analysis – Financial Results
Complete financial analysis of Crew Energy Inc. (CR.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Crew Energy Inc., a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Sleepz AG (BTBB.DE) Income Statement Analysis – Financial Results
- VENTURA GUARANTY LTD. (SHYAM.BO) Income Statement Analysis – Financial Results
- AIB Group plc (AIBGY) Income Statement Analysis – Financial Results
- HEPHAIST Co., Ltd. (6433.T) Income Statement Analysis – Financial Results
- First Service Holding Limited (2107.HK) Income Statement Analysis – Financial Results
Crew Energy Inc. (CR.TO)
About Crew Energy Inc.
Crew Energy Inc. engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids (NGL) in Canada. It primarily holds interests in Septimus, West Septimus, Groundbirch/Monias, Tower, and Attachie, areas located in the southwest, south, and west of Fort St. John in British Columbia. As of December 31, 2021, the West Septimus area had proved plus probable reserves of 51,559.2 thousand barrels (Mbbl) of NGL and 893,110 million cubic feet (Mmcf) of conventional natural gas; the Septimus area comprised of proved plus probable reserves of 4,257.6 Mbbl of light and medium crude oil, and 11,568.9 Mbbl of NGL along with 368,407 Mmcf of conventional natural gas; the Groundbirch/Monias area had total proved plus probable reserves of 9,500.5 Mbbl of NGL and 461,168 Mmcf of conventional natural gas; the Tower area comprised proved plus probable reserves of 1,599.2 Mbbl of light and medium crude oil, 619.2 Mbbl of NGL, and 23,364 Mmcf of conventional natural gas; and the Attachie area comprised proved plus probable reserves of 6,753.4 Mbbl of NGL and 164,970 Mmcf of conventional natural gas The company was incorporated in 2003 and is headquartered in Calgary, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307.07M | 607.90M | 335.57M | 139.46M | 205.28M | 230.37M | 214.15M | 174.72M | 153.93M | 425.42M | 430.63M | 417.76M | 379.92M | 212.05M | 162.17M | 235.86M | 140.47M | 92.81M | 87.65M | 37.95M | 7.35M |
| Cost of Revenue | 183.68M | 159.32M | 96.28M | 77.52M | 90.53M | 92.50M | 90.28M | 96.02M | 106.70M | 241.46M | 275.64M | 293.40M | 196.96M | 105.36M | 68.57M | 96.41M | 50.12M | 32.78M | 6.90M | 3.54M | 1.03M |
| Gross Profit | 123.40M | 448.58M | 239.29M | 61.93M | 114.75M | 137.88M | 123.87M | 78.70M | 47.24M | 183.97M | 154.99M | 124.37M | 182.96M | 106.69M | 93.60M | 139.45M | 90.35M | 60.03M | 80.75M | 34.41M | 6.32M |
| Gross Profit Ratio | 40.18% | 73.79% | 71.31% | 44.41% | 55.90% | 59.85% | 57.84% | 45.04% | 30.69% | 43.24% | 35.99% | 29.77% | 48.16% | 50.31% | 57.72% | 59.13% | 64.32% | 64.68% | 92.13% | 90.68% | 85.99% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 21.59M | 63.40M | 50.97M | 39.86M | 39.78M | 35.17M | 39.66M | 39.38M | 33.65M | 38.90M | 35.65M | 43.34M | 21.14M | 11.00M | 9.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 414.00K | 2.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.59M | 63.40M | 50.97M | 39.86M | 40.19M | 38.09M | 39.66M | 39.38M | 33.65M | 38.90M | 35.65M | 43.34M | 21.14M | 11.00M | 9.06M | 7.50M | 5.99M | 3.92M | 4.07M | 2.12M | 323.00K |
| Other Expenses | 29.03M | 49.05M | 47.20M | 48.75M | 54.39M | 60.30M | 50.89M | 50.92M | 58.08M | 97.96M | 1.27M | 78.52M | 7.11M | 113.21M | 131.61M | 104.87M | 75.43M | 41.46M | 19.69M | 9.64M | 1.75M |
| Operating Expenses | 21.59M | 112.45M | 98.17M | 88.61M | 94.58M | 98.39M | 90.55M | 90.30M | 91.73M | 136.86M | 149.93M | 164.13M | 176.93M | 124.21M | 140.67M | 112.37M | 81.42M | 45.38M | 23.76M | 11.76M | 2.08M |
| Cost & Expenses | 205.27M | 271.77M | 194.45M | 166.13M | 185.12M | 190.88M | 180.83M | 186.31M | 198.42M | 378.32M | 425.57M | 457.52M | 373.89M | 229.57M | 209.24M | 208.77M | 131.54M | 78.16M | 30.66M | 15.30M | 3.11M |
| Interest Income | 0.00 | 22.32M | 24.50M | 23.31M | 24.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.00K |
| Interest Expense | 7.94M | 19.52M | 23.52M | 22.33M | 23.52M | 22.24M | 21.93M | 16.90M | 16.58M | 19.98M | 14.36M | 13.45M | 7.18M | 5.80M | 6.50M | 7.09M | 6.81M | 1.69M | 437.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 90.16M | 101.08M | 74.58M | 72.28M | 77.68M | 79.33M | 77.07M | 87.17M | 93.08M | 158.84M | 190.18M | 202.60M | 155.79M | 113.21M | 131.61M | 104.87M | 75.43M | 41.46M | 19.69M | 9.64M | 1.75M |
| EBITDA | 230.94M | 437.21M | 214.84M | 45.60M | 94.96M | 122.78M | 146.69M | 16.54M | 50.44M | -286.91M | 101.53M | 162.84M | 168.93M | 108.63M | 84.55M | 65.08M | 84.36M | 56.12M | 76.68M | 23.84M | 6.00M |
| EBITDA Ratio | 62.52% | 71.69% | 64.02% | 31.94% | 46.26% | 50.28% | 49.02% | 41.87% | 31.20% | 48.29% | 45.30% | 38.98% | 44.46% | 45.13% | 52.13% | 55.95% | 60.06% | 60.46% | 87.49% | 85.10% | 81.60% |
| Operating Income | 101.81M | 294.53M | 141.63M | -26.52M | 19.22M | 38.84M | 66.01M | -22.84M | -34.31M | 80.09M | -15.84M | 649.00K | 6.03M | -17.52M | -47.07M | 27.08M | 8.93M | 14.66M | 56.99M | 22.65M | 4.25M |
| Operating Income Ratio | 33.15% | 48.45% | 42.21% | -19.01% | 9.36% | 16.86% | 30.83% | -13.07% | -22.29% | 18.82% | -3.68% | 0.16% | 1.59% | -8.26% | -29.02% | 11.48% | 6.36% | 15.79% | 65.02% | 59.69% | 57.78% |
| Total Other Income/Expenses | 59.52M | 61.35M | 113.70M | -230.23M | -6.38M | -15.67M | -15.41M | -62.93M | -32.82M | -545.81M | -87.16M | 33.13M | -182.01M | 11.41M | -6.50M | -73.96M | -6.01M | -1.69M | -402.00K | -8.46M | -1.48M |
| Income Before Tax | 161.33M | 355.88M | 255.33M | -256.74M | 12.84M | 23.17M | 50.60M | -85.77M | -67.12M | -465.72M | -103.01M | 33.78M | -175.98M | -23.32M | -53.57M | -46.87M | 2.92M | 12.97M | 38.96M | 14.19M | 2.81M |
| Income Before Tax Ratio | 52.54% | 58.54% | 76.09% | -184.10% | 6.25% | 10.06% | 23.63% | -49.09% | -43.61% | -109.47% | -23.92% | 8.09% | -46.32% | -11.00% | -33.03% | -19.87% | 2.08% | 13.97% | 44.45% | 37.41% | 38.14% |
| Income Tax Expense | 41.64M | 91.52M | 50.03M | -53.56M | 765.00K | 10.37M | 16.20M | -20.84M | -11.77M | -116.01M | -23.69M | 12.24M | -45.82M | -6.16M | -15.76M | 6.45M | -6.19M | 2.19M | 14.32M | 5.25M | 1.24M |
| Net Income | 119.69M | 264.36M | 205.30M | -203.18M | 12.07M | 12.80M | 34.41M | -64.93M | -55.36M | -349.71M | -79.31M | 21.54M | -130.16M | -17.16M | -37.82M | -53.32M | 9.11M | 10.78M | 24.64M | 8.95M | 1.57M |
| Net Income Ratio | 38.98% | 43.49% | 61.18% | -145.69% | 5.88% | 5.56% | 16.07% | -37.16% | -35.96% | -82.20% | -18.42% | 5.16% | -34.26% | -8.09% | -23.32% | -22.61% | 6.49% | 11.61% | 28.11% | 23.58% | 21.28% |
| EPS | 0.78 | 1.73 | 1.34 | -1.34 | 0.08 | 0.08 | 0.23 | -0.45 | -0.40 | -2.86 | -0.65 | 0.18 | -1.28 | -0.22 | -0.50 | -0.87 | 0.20 | 0.31 | 0.87 | 0.36 | 0.07 |
| EPS Diluted | 0.74 | 1.63 | 1.27 | -1.34 | 0.08 | 0.08 | 0.23 | -0.45 | -0.40 | -2.86 | -0.65 | 0.18 | -1.28 | -0.22 | -0.50 | -0.81 | 0.19 | 0.30 | 0.77 | 0.31 | 0.06 |
| Weighted Avg Shares Out | 154.35M | 152.47M | 153.01M | 152.15M | 151.89M | 151.10M | 148.60M | 143.09M | 137.95M | 122.28M | 121.63M | 120.82M | 102.03M | 79.75M | 75.25M | 61.58M | 46.48M | 34.76M | 28.32M | 24.86M | 3.64M |
| Weighted Avg Shares Out (Dil) | 161.77M | 162.04M | 161.66M | 152.15M | 151.93M | 151.82M | 151.07M | 143.09M | 137.95M | 122.40M | 121.63M | 121.19M | 102.03M | 79.75M | 75.25M | 65.86M | 46.52M | 35.92M | 32.00M | 28.86M | 3.64M |
Source: https://incomestatements.info
Category: Stock Reports