See more : Finnair Oyj (0EG8.L) Income Statement Analysis – Financial Results
Complete financial analysis of Crayon Group Holding ASA (CRAYN.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Crayon Group Holding ASA, a leading company in the Information Technology Services industry within the Technology sector.
- Guangzhou KDT Machinery Co.,Ltd. (002833.SZ) Income Statement Analysis – Financial Results
- State Bank of India (SBID.L) Income Statement Analysis – Financial Results
- Unilever PLC (UNLYF) Income Statement Analysis – Financial Results
- Sagardeep Alloys Limited (SAGARDEEP.NS) Income Statement Analysis – Financial Results
- GBX International Group Inc. (GBXI) Income Statement Analysis – Financial Results
Crayon Group Holding ASA (CRAYN.OL)
About Crayon Group Holding ASA
Crayon Group Holding ASA, together with its subsidiaries, operates as an IT advisory company in software and digital transformation services. It operates through Software & Cloud Direct, Software & Cloud Channel, Software & Cloud Economics, and Consulting segments. The company provides assess and migrate services, including cloud migration assessment, maturity assessment, cloud infrastructure advisory and migration, cloud POC, cloud tenant migration, cloud connectivity, modern workplace migration, and cloud identity services; govern and optimize services comprising IT governance, license optimization, software and cloud economics, and SAM tool services; and operate and support services, such as modern workplace adoption, software and cloud advisory servicedesk, and support program services; and data platform and AI solutions services. It also offers software and IT asset management training services. The company has operations in the Nordics, Europe, the Asia-Pacific, the Middle East and Africa, and the United States. Crayon Group Holding ASA is headquartered in Oslo, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.40B | 5.20B | 26.44B | 19.60B | 13.62B | 9.05B | 7.30B | 6.02B | 4.69B | 3.73B | 3.05B |
| Cost of Revenue | 735.00M | 3.38B | 25.16B | 18.69B | 13.10B | 8.67B | 7.03B | 5.63B | 4.33B | 3.40B | 2.71B |
| Gross Profit | 5.66B | 1.82B | 1.28B | 906.48M | 515.84M | 380.34M | 275.31M | 382.59M | 355.21M | 335.58M | 337.26M |
| Gross Profit Ratio | 88.51% | 34.96% | 4.84% | 4.63% | 3.79% | 4.20% | 3.77% | 6.36% | 7.58% | 8.99% | 11.07% |
| Research & Development | 74.00M | 4.70M | 59.70M | 52.35M | 45.43M | 39.46M | 27.53M | 0.00 | 0.00 | 0.00 | 9.64M |
| General & Administrative | 15.00M | 159.55M | 105.65M | 0.00 | 0.00 | 0.00 | 0.00 | 85.72M | 83.02M | 47.23M | 0.00 |
| Selling & Marketing | 102.00M | 72.11M | 32.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 117.00M | 231.67M | 213.50M | 24.95M | 19.81M | 1.11B | 944.41M | 85.72M | 83.02M | 47.23M | 0.00 |
| Other Expenses | 5.03B | 1.05B | 864.06M | 665.37M | 356.90M | -7.83M | 220.34M | 295.28M | 253.19M | 220.90M | -5.00K |
| Operating Expenses | 5.22B | 1.28B | 864.06M | 665.37M | 356.90M | 271.93M | 220.34M | 381.00M | 336.21M | 268.13M | 250.38M |
| Cost & Expenses | 5.96B | 4.67B | 26.02B | 19.36B | 13.46B | 8.94B | 7.25B | 6.01B | 4.67B | 3.66B | 2.96B |
| Interest Income | 18.00M | 29.44M | 13.95M | 8.45M | 11.69M | 8.86M | 7.83M | 13.64M | 18.40M | 22.37M | 13.78M |
| Interest Expense | 314.00M | 193.92M | 83.07M | 41.13M | 59.81M | 44.08M | 60.72M | 63.02M | 62.80M | 64.63M | 54.73M |
| Depreciation & Amortization | 228.00M | 262.92M | 114.84M | 87.95M | 113.49M | 76.48M | 64.00M | 90.13M | 118.44M | 70.39M | 71.60M |
| EBITDA | 460.00M | 549.37M | 524.67M | 345.47M | 196.16M | 183.32M | 101.55M | 118.61M | 105.14M | 143.15M | 156.11M |
| EBITDA Ratio | 7.19% | 12.81% | 2.12% | 1.91% | 1.78% | 1.93% | 1.39% | 2.03% | 2.21% | 3.47% | 5.23% |
| Operating Income | 442.00M | 331.63M | 416.43M | 241.11M | 77.06M | 100.58M | 32.16M | -7.30M | -20.98M | 67.45M | 81.24M |
| Operating Income Ratio | 6.91% | 6.38% | 1.58% | 1.23% | 0.57% | 1.11% | 0.44% | -0.12% | -0.45% | 1.81% | 2.67% |
| Total Other Income/Expenses | -524.00M | -266.63M | -113.33M | -47.46M | -67.47M | -46.80M | -85.83M | -32.52M | -55.12M | -72.98M | -53.83M |
| Income Before Tax | -82.00M | 65.48M | 303.10M | 193.65M | 9.59M | 53.77M | -53.67M | -39.82M | -76.10M | -5.53M | 27.41M |
| Income Before Tax Ratio | -1.28% | 1.26% | 1.15% | 0.99% | 0.07% | 0.59% | -0.74% | -0.66% | -1.62% | -0.15% | 0.90% |
| Income Tax Expense | 77.00M | 42.15M | 49.16M | 66.82M | 28.88M | 42.77M | -2.94M | -9.61M | -11.58M | 4.88M | 1.13M |
| Net Income | -115.00M | 25.00M | 218.09M | 120.50M | -19.29M | 15.36M | -44.63M | -10.77M | -57.05M | -5.99M | 26.28M |
| Net Income Ratio | -1.80% | 0.48% | 0.82% | 0.61% | -0.14% | 0.17% | -0.61% | -0.18% | -1.22% | -0.16% | 0.86% |
| EPS | -1.29 | 0.29 | 2.59 | 1.52 | -0.26 | 0.20 | -0.81 | -0.21 | -1.09 | -0.11 | 0.50 |
| EPS Diluted | -1.29 | 0.28 | 2.54 | 1.48 | -0.26 | 0.20 | -0.81 | -0.20 | -1.08 | -0.11 | 0.50 |
| Weighted Avg Shares Out | 89.31M | 88.61M | 84.15M | 79.32M | 75.41M | 75.36M | 55.24M | 52.46M | 52.43M | 52.69M | 52.69M |
| Weighted Avg Shares Out (Dil) | 89.31M | 89.84M | 85.97M | 81.27M | 75.41M | 75.43M | 55.27M | 52.69M | 52.69M | 52.69M | 52.69M |
Source: https://incomestatements.info
Category: Stock Reports