See more : Eisai Co., Ltd. (4523.T) Income Statement Analysis – Financial Results
Complete financial analysis of Crocs, Inc. (CROX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Crocs, Inc., a leading company in the Apparel – Footwear & Accessories industry within the Consumer Cyclical sector.
You may be interested
- Kiromic BioPharma, Inc. (KRBP) Income Statement Analysis – Financial Results
- Vystar Corporation (VYST) Income Statement Analysis – Financial Results
- Venture Minerals Limited (VMS.AX) Income Statement Analysis – Financial Results
- Triterras, Inc. (TRIRW) Income Statement Analysis – Financial Results
- Pear Therapeutics, Inc. (PEAR) Income Statement Analysis – Financial Results
Crocs, Inc. (CROX)
About Crocs, Inc.
Crocs, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and distributes casual lifestyle footwear and accessories for men, women, and children. It offers various footwear products, including clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, socks, shoe charms, loafers, sneakers, and slippers under the Crocs brand name. The company sells its products in approximately 85 countries through wholesalers, retail stores, e-commerce sites, and third-party marketplaces. As of December 31, 2021, it had 193 outlet stores, 107 retail stores, 373 company-operated stores, 73 kiosks and store-in-stores, and 14 company-operated e-commerce sites. The company serves in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.96B | 3.55B | 2.31B | 1.39B | 1.23B | 1.09B | 1.02B | 1.04B | 1.09B | 1.20B | 1.19B | 1.12B | 1.00B | 789.70M | 645.77M | 721.59M | 847.35M | 354.73M | 108.58M | 13.52M | 1.17M | 24.00K |
| Cost of Revenue | 1.75B | 1.69B | 893.20M | 636.00M | 613.54M | 528.05M | 506.29M | 536.11M | 579.83M | 607.88M | 569.48M | 515.32M | 464.49M | 365.93M | 337.72M | 486.72M | 349.70M | 154.16M | 47.77M | 7.16M | 891.00K | 16.00K |
| Gross Profit | 2.21B | 1.86B | 1.42B | 749.95M | 617.06M | 560.15M | 517.22M | 500.16M | 510.81M | 590.35M | 623.20M | 607.98M | 536.41M | 423.76M | 308.05M | 234.87M | 497.65M | 200.57M | 60.81M | 6.36M | 274.00K | 8.00K |
| Gross Profit Ratio | 55.78% | 52.33% | 61.39% | 54.11% | 50.14% | 51.48% | 50.53% | 48.27% | 46.84% | 49.27% | 52.25% | 54.12% | 53.59% | 53.66% | 47.70% | 32.55% | 58.73% | 56.54% | 56.00% | 47.03% | 23.52% | 33.33% |
| Research & Development | 0.00 | 0.00 | 13.70M | 10.20M | 11.80M | 14.10M | 13.40M | 11.90M | 14.00M | 16.70M | 15.40M | 12.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 846.54M | 748.73M | 564.46M | 535.80M | 488.39M | 497.19M | 494.60M | 503.17M | 559.10M | 565.71M | 549.15M | 460.39M | 404.80M | 342.12M | 311.59M | 368.80M | 259.88M | 105.22M | 33.92M | 7.93M | 1.47M | 453.00K |
| Selling & Marketing | 317.40M | 260.80M | 172.70M | 19.91K | 17.81K | 17.71K | 17.31K | 18.53K | 20.92K | 2.01M | 47.60M | 39.80M | 0.00 | 840.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.16B | 1.01B | 737.16M | 535.82M | 488.41M | 497.21M | 499.89M | 503.17M | 559.10M | 565.71M | 549.15M | 460.39M | 404.80M | 342.96M | 311.59M | 368.80M | 259.88M | 105.22M | 33.92M | 7.93M | 1.47M | 453.00K |
| Other Expenses | 0.00 | -338.00K | 1.80M | 510.00K | 31.00K | 569.00K | 280.00K | 1.54M | 914.00K | 204.00K | 126.00K | 2.71M | -5.43M | -2.07M | 6.85M | 44.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.17B | 1.01B | 737.16M | 535.82M | 488.41M | 497.21M | 499.89M | 503.17M | 559.10M | 565.71M | 549.15M | 460.39M | 404.80M | 340.05M | 318.44M | 413.68M | 259.88M | 105.22M | 33.92M | 7.93M | 1.47M | 453.00K |
| Cost & Expenses | 2.92B | 2.70B | 1.63B | 1.17B | 1.10B | 1.03B | 1.01B | 1.04B | 1.14B | 1.17B | 1.12B | 975.72M | 869.30M | 705.98M | 656.16M | 900.41M | 609.58M | 259.38M | 81.69M | 15.09M | 2.36M | 469.00K |
| Interest Income | 2.41M | 1.02M | 775.00K | 215.00K | 601.00K | 1.28M | 870.00K | 692.00K | 967.00K | 1.66M | 2.43M | 1.70M | 957.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 161.35M | 136.16M | 21.65M | 6.74M | 8.64M | 955.00K | 869.00K | 836.00K | 969.00K | 806.00K | 1.02M | 837.00K | 853.00K | 657.00K | 1.50M | 1.79M | 438.00K | 567.00K | 47.00K | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 54.30M | 39.23M | 31.98M | 27.62M | 24.21M | 29.25M | 33.13M | 34.04M | 35.99M | 37.41M | 41.51M | 36.69M | 37.26M | 37.06M | 36.67M | 37.45M | 20.95M | 8.05M | 3.33M | 700.00K | 75.00K | 0.00 |
| EBITDA | 1.09B | 893.90M | 717.47M | 241.34M | 152.17M | 95.36M | 52.18M | 27.67M | -37.78M | 29.67M | 102.48M | 183.08M | 174.81M | 118.51M | -10.46M | -150.27M | 258.72M | 103.40M | 30.22M | -871.00K | -1.12M | -445.00K |
| EBITDA Ratio | 27.56% | 25.05% | 31.02% | 17.49% | 12.47% | 8.64% | 5.04% | -0.08% | -4.26% | 2.21% | 6.42% | 16.65% | 13.15% | 10.60% | 2.97% | -12.14% | 30.18% | 28.63% | 27.83% | -6.30% | -96.31% | -1,854.17% |
| Operating Income | 1.05B | 850.76M | 683.06M | 214.12M | 128.65M | 62.94M | 17.34M | -6.15M | -72.32M | -4.73M | 63.10M | 146.17M | 136.51M | 81.04M | -51.18M | -188.28M | 237.77M | 95.35M | 26.89M | -1.57M | -1.20M | -445.00K |
| Operating Income Ratio | 26.41% | 23.93% | 29.53% | 15.45% | 10.45% | 5.78% | 1.69% | -0.59% | -6.63% | -0.39% | 5.29% | 13.01% | 13.64% | 10.26% | -7.93% | -26.09% | 28.06% | 26.88% | 24.77% | -11.62% | -102.75% | -1,854.17% |
| Total Other Income/Expenses | -170.20M | -132.25M | -19.22M | -7.15M | -9.33M | 2.21M | 844.00K | -1.06M | -2.42M | -3.82M | -3.14M | -626.00K | 5.61M | -243.00K | 2.56M | -1.23M | 2.56M | 1.28M | -603.00K | -66.00K | -3.00K | 0.00 |
| Income Before Tax | 876.27M | 718.51M | 663.85M | 206.98M | 119.32M | 65.16M | 18.18M | -7.21M | -74.74M | -8.55M | 59.96M | 145.55M | 136.69M | 80.79M | -48.62M | -189.51M | 240.33M | 96.63M | 26.29M | -1.64M | -1.20M | -445.00K |
| Income Before Tax Ratio | 22.11% | 20.21% | 28.70% | 14.93% | 9.70% | 5.99% | 1.78% | -0.70% | -6.85% | -0.71% | 5.03% | 12.96% | 13.66% | 10.23% | -7.53% | -26.26% | 28.36% | 27.24% | 24.21% | -12.11% | -103.00% | -1,854.17% |
| Income Tax Expense | 83.71M | 178.35M | -61.85M | -105.88M | -175.00K | 14.72M | 7.94M | 9.28M | 8.45M | -3.62M | 49.54M | 14.21M | 23.90M | 13.07M | -6.54M | -4.43M | 72.10M | 32.21M | 9.32M | -143.00K | 0.00 | 0.00 |
| Net Income | 792.57M | 540.16M | 725.69M | 312.86M | 119.50M | 50.44M | 10.24M | -16.49M | -83.20M | -4.93M | 10.42M | 131.34M | 112.79M | 67.73M | -42.08M | -185.08M | 168.23M | 64.42M | 16.97M | -1.49M | -1.20M | -445.00K |
| Net Income Ratio | 20.00% | 15.19% | 31.37% | 22.57% | 9.71% | 4.63% | 1.00% | -1.59% | -7.63% | -0.41% | 0.87% | 11.69% | 11.27% | 8.58% | -6.52% | -25.65% | 19.85% | 18.16% | 15.63% | -11.05% | -103.00% | -1,854.17% |
| EPS | 12.91 | 8.82 | 11.62 | 4.64 | 1.70 | 0.74 | -0.07 | -0.22 | -1.10 | -0.06 | 0.12 | 1.46 | 1.27 | 0.78 | -0.49 | -2.24 | 2.08 | 0.44 | 0.26 | -0.03 | -0.01 | -0.03 |
| EPS Diluted | 12.79 | 8.71 | 11.39 | 4.56 | 1.67 | 0.74 | -0.07 | -0.22 | -1.10 | -0.06 | 0.12 | 1.44 | 1.24 | 0.76 | -0.49 | -2.24 | 2.00 | 0.41 | 0.26 | -0.03 | -0.01 | -0.03 |
| Weighted Avg Shares Out | 61.39M | 61.22M | 62.46M | 67.39M | 70.36M | 68.42M | 72.26M | 73.37M | 75.39M | 85.14M | 86.83M | 89.96M | 88.81M | 85.48M | 85.11M | 82.77M | 80.76M | 149.20M | 50.99M | 49.28M | 83.42M | 16.58M |
| Weighted Avg Shares Out (Dil) | 61.95M | 62.01M | 63.72M | 68.54M | 71.77M | 68.42M | 72.26M | 73.81M | 75.39M | 86.19M | 86.83M | 91.21M | 90.96M | 87.60M | 85.11M | 82.77M | 84.19M | 160.34M | 67.14M | 49.28M | 83.42M | 16.58M |
Crocs Stock Drops 2% in a Week on Bleak Outlook: Buy the Dip or Avoid?
CROX's Q3 results reflect continued strength. Expectations for HEYDUDE and a subdued consumer environment in the United States and China hurt its guidance.
Why Crocs (CROX) is a Top Value Stock for the Long-Term
Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service.
Crocs: Oversold Status Triggers Compelling Value Buy - Heydude Headwinds Have Bottomed
Crocs has been oversold at current levels, as the market over-reacts to the softer FQ4'24 guidance and the stock tanking by -21% over two days. If anything, HEYDUDE has shown sequential sales growth since FQ1'24, with FY2025 likely to bring...
Crocs Stock Slips on Revenue Warning. Should Investors Buy the Dip?
The stock got slammed after management lowered its guidance.
Crocs Q3 Review: At Least 20% Upside With Favorable Comps In The Rearview
I maintain my “buy” rating for Crocs stock, while reducing my price target to $132, as the management reduced its FY24 revenue guidance, despite outperforming in its Q3 earnings report. The downward revision in FY24 revenue guidance is primarily driven...
Crocs: Market Overreaction Creates A Buying Opportunity
Crocs stock is undervalued despite strong brand growth, presenting a potential buying opportunity. HEYDUDE's struggles impact results, yet CROX's core brand momentum remains solid. Crocs' cash flow and buybacks support long-term shareholder value despite market concerns.
2 Trick Stocks That Might Actually Be Treats
Two big losers of earnings season this week could be winners in the long run.
Crocs Q3: The Main Business Seems To Be Fine, Speculative Opportunity
Crocs' stock dropped nearly 20% after 3Q24 results, driven by declining operating margins and a delayed Hey Dude turnaround, despite international growth. CROX trades at a low P/E of 9x FY24 earnings because of concerns about margin sustainability and profitability....
5 Discretionary Stocks to Buy as Consumer Confidence Hits 9-Month High
Soaring consumer confidence on rate cut hopes will benefit discretionary stocks like AOUT, CROX, NCLH, NFLX and MAT.
Crocs Analysts Slash Their Forecasts After Q3 Results
Crocs, Inc. CROX reported third-quarter financial results and lowered its revenue guidance related to the HEYDUDE Brand on Tuesday.
Source: https://incomestatements.info
Category: Stock Reports