See more : IntraSoft Technologies Limited (ISFT.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Capstone Copper Corp. (CS.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Capstone Copper Corp., a leading company in the Copper industry within the Basic Materials sector.
- Shanghai Aj Group Co.,Ltd (600643.SS) Income Statement Analysis – Financial Results
- Black Sesame Intl Hldg Ltd (2533.HK) Income Statement Analysis – Financial Results
- Evergrande Property Services Group Limited (6666.HK) Income Statement Analysis – Financial Results
- Amkor Technology, Inc. (AMKR) Income Statement Analysis – Financial Results
- Sands China Ltd. (SCHYY) Income Statement Analysis – Financial Results
Capstone Copper Corp. (CS.TO)
About Capstone Copper Corp.
Capstone Copper Corp. operates as a copper mining company with focus on the Americas. It owns and operates the Pinto Valley copper mine located in Arizona, the United States; the Cozamin copper-silver mine located in Zacatecas, Mexico; the Mantos Blancos copper-silver mine located in the Antofagasta region, Chile; and 70% of the Mantoverde copper-gold mine located in the Atacama region, Chile. The company also owns the fully permitted Santo Domingo copper-gold project located northeast of Mantoverde in the Atacama region, Chile, as well as a portfolio of exploration properties in the Americas. The company is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.35B | 1.30B | 794.77M | 453.76M | 418.66M | 415.89M | 541.94M | 529.40M | 420.46M | 655.97M | 332.05M | 305.52M | 327.77M | 273.95M | 219.29M | 105.95M | 55.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 1.26B | 1.09B | 434.33M | 371.58M | 376.23M | 337.52M | 424.41M | 441.69M | 450.91M | 551.23M | 274.89M | 192.53M | 214.59M | 156.02M | 137.91M | 86.10M | 25.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 83.02M | 207.80M | 360.44M | 82.18M | 42.43M | 78.36M | 117.53M | 87.71M | -30.45M | 104.74M | 57.16M | 112.99M | 113.17M | 117.93M | 81.38M | 19.85M | 29.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 6.17% | 16.03% | 45.35% | 18.11% | 10.14% | 18.84% | 21.69% | 16.57% | -7.24% | 15.97% | 17.21% | 36.98% | 34.53% | 43.05% | 37.11% | 18.74% | 53.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 45.12M | 58.00M | 92.88M | 39.76M | 19.37M | 12.06M | 26.83M | 31.61M | 21.72M | 26.84M | 29.17M | 25.25M | 20.26M | 15.21M | 10.79M | 9.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 1.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 45.12M | 58.00M | 92.88M | 39.76M | 19.37M | 12.06M | 26.83M | 31.61M | 21.72M | 26.84M | 29.17M | 25.25M | 20.26M | 15.21M | 10.79M | 9.78M | 4.46M | 2.98M | 1.87M | 891.56K | 283.75K | 119.77K | 83.41K |
Other Expenses | 4.96M | 15.13M | 6.81M | 5.11M | 8.87M | 6.35M | 1.46M | 27.00K | -1.37M | -3.58M | 7.03M | 0.00 | 2.24M | -2.36M | -140.88M | 0.00 | 1.85M | 106.10K | -146.56K | -79.31K | 692.00 | 212.00 | 902.00 |
Operating Expenses | 50.09M | 73.13M | 99.69M | 44.87M | 28.24M | 18.41M | 34.04M | 39.60M | 27.73M | 35.88M | 36.20M | 25.25M | 20.26M | 15.21M | 10.79M | 9.78M | 1.49M | 3.28M | 1.90M | 914.05K | 284.44K | 119.98K | 84.31K |
Cost & Expenses | 1.31B | 1.16B | 534.01M | 416.45M | 404.47M | 355.93M | 458.45M | 481.29M | 478.63M | 587.11M | 311.09M | 217.78M | 234.86M | 171.24M | 148.70M | 95.87M | 27.13M | 3.28M | 1.90M | 914.05K | 284.44K | 119.98K | 84.31K |
Interest Income | 3.39M | 903.00K | 237.00K | 15.27M | 16.76M | 0.00 | 82.00K | 120.00K | 191.00K | 227.00K | 1.96M | 3.82M | 4.41M | 0.00 | 228.00K | 361.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 29.60M | 21.21M | 14.33M | 14.76M | 16.76M | 17.24M | 18.07M | 19.96M | 17.83M | 14.95M | 5.41M | 1.73M | 757.00K | 3.10M | 3.88M | 9.95M | 3.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 236.88M | 176.17M | 93.25M | 83.07M | 82.54M | 71.57M | 78.60M | 108.12M | 114.22M | 139.89M | 68.56M | 57.48M | 86.94M | 44.00M | 41.38M | 24.26M | 2.50M | 305.53K | 38.13K | 22.49K | 692.00 | 212.00 | 902.00 |
EBITDA | 175.48M | 303.51M | 442.74M | 119.86M | 94.99M | 129.41M | 156.35M | -59.91M | -138.47M | 205.40M | 76.71M | 144.59M | 188.02M | 129.77M | 15.73M | 169.09M | 30.71M | -2.88M | -1.83M | 16.79K | -283.75K | -119.77K | -83.41K |
EBITDA Ratio | 13.04% | 23.42% | 44.72% | 27.70% | 23.02% | 31.46% | 30.19% | 29.54% | 13.05% | 31.31% | 27.55% | 48.78% | 56.90% | 47.37% | -13.77% | 32.75% | 55.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 32.93M | 140.22M | 262.18M | 37.31M | 14.19M | 57.38M | 121.10M | -141.08M | -259.91M | 50.39M | 614.00K | 87.74M | 92.91M | 102.72M | 70.59M | 10.08M | 28.03M | -3.38M | -1.94M | -1.82M | -284.44K | -119.98K | -84.31K |
Operating Income Ratio | 2.45% | 10.82% | 32.99% | 8.22% | 3.39% | 13.80% | 22.35% | -26.65% | -61.82% | 7.68% | 0.18% | 28.72% | 28.35% | 37.49% | 32.19% | 9.51% | 50.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -123.93M | -20.67M | -22.45M | -11.54M | -18.50M | -16.78M | 13.34M | -24.89M | -39.77M | -35.36M | -334.00K | 1.01M | 7.07M | 6.55M | -100.12M | 126.27M | -2.88M | 9.49K | -185.25K | 829.04K | 16.76K | -87.67K | 23.21K |
Income Before Tax | -91.00M | 193.72M | 333.78M | 25.77M | -4.31M | 40.60M | 83.99M | -187.98M | -270.52M | 15.02M | 6.19M | 88.75M | 99.98M | 108.72M | -29.53M | 136.34M | 25.15M | -3.37M | -2.13M | -993.36K | -267.68K | -207.65K | -61.10K |
Income Before Tax Ratio | -6.76% | 14.95% | 42.00% | 5.68% | -1.03% | 9.76% | 15.50% | -35.51% | -64.34% | 2.29% | 1.87% | 29.05% | 30.50% | 39.69% | -13.47% | 128.68% | 45.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 33.72M | 57.58M | 80.92M | 13.39M | -15.16M | 33.20M | 28.90M | 9.38M | -19.01M | 37.41M | 15.57M | 29.16M | 39.55M | 36.13M | -11.21M | 4.52M | 2.48M | -274.53K | 60.94K | 1.86M | -11.18K | 98.92K | -14.34K |
Net Income | -101.67M | 122.20M | 226.83M | 12.56M | 10.86M | 7.40M | 55.23M | -140.04M | -202.65M | -21.14M | -9.38M | 59.59M | 60.69M | 72.59M | -18.33M | 131.82M | 22.67M | -2.91M | -1.93M | -1.86M | -273.26K | -218.91K | -69.97K |
Net Income Ratio | -7.56% | 9.43% | 28.54% | 2.77% | 2.59% | 1.78% | 10.19% | -26.45% | -48.20% | -3.22% | -2.82% | 19.51% | 18.52% | 26.50% | -8.36% | 124.42% | 40.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.15 | 0.20 | 0.56 | 0.03 | 0.03 | 0.02 | 0.14 | -0.37 | -0.53 | -0.06 | -0.02 | 0.15 | 0.20 | 0.37 | -0.10 | 1.47 | 0.28 | -0.05 | -0.05 | -0.09 | -0.05 | -0.07 | -0.03 |
EPS Diluted | -0.15 | 0.19 | 0.55 | 0.03 | 0.03 | 0.02 | 0.14 | -0.37 | -0.53 | -0.06 | -0.02 | 0.15 | 0.20 | 0.37 | -0.10 | 1.31 | 0.27 | -0.05 | -0.05 | -0.08 | -0.05 | -0.07 | -0.03 |
Weighted Avg Shares Out | 693.52M | 625.43M | 405.80M | 393.86M | 391.30M | 386.69M | 382.37M | 378.49M | 382.05M | 381.49M | 379.63M | 380.11M | 296.00M | 199.00M | 185.69M | 89.83M | 81.42M | 62.03M | 36.47M | 20.03M | 5.49M | 2.93M | 2.30M |
Weighted Avg Shares Out (Dil) | 693.52M | 630.18M | 414.09M | 398.66M | 395.16M | 392.27M | 389.01M | 382.79M | 382.05M | 381.49M | 379.63M | 381.47M | 303.08M | 202.45M | 185.69M | 103.75M | 83.79M | 62.03M | 36.47M | 23.47M | 5.49M | 2.93M | 2.30M |
Source: https://incomestatements.info
Category: Stock Reports