See more : Haivision Systems Inc. (HAIVF) Income Statement Analysis – Financial Results
Complete financial analysis of Crown Seal Public Company Limited (CSC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Crown Seal Public Company Limited, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Hyundai Department Store Co. Ltd. (069960.KS) Income Statement Analysis – Financial Results
- The Southern Company JR 2017B NT 77 (SOJC) Income Statement Analysis – Financial Results
- Wacul.Inc (4173.T) Income Statement Analysis – Financial Results
- Metalore Resources Limited (MET.V) Income Statement Analysis – Financial Results
- Franchetti S.p.A. (FCH.MI) Income Statement Analysis – Financial Results
Crown Seal Public Company Limited (CSC.BK)
About Crown Seal Public Company Limited
Crown Seal Public Company Limited manufactures and distributes caps for bottles in Thailand and internationally. It operates through Manufacture and Sale of Caps; and Hire of Printing Sheets for Can segments. The company's products include crown, pilfer-proof, maxi crown, ring pull, maxi, maxi-PG, plastic, and composite caps, which are used as container seals for various drinks, such as soft drink, tea, soy milk and juice, health beverage, energy and sport drink, alcohol, drug, green tea drink, drinking water, beer, liquor, soda, chicken essences, bird's nests, concentrated juice, and medical supplies, etc. It also provides hand-crowner; maxi crimping; and pilfer-proof cap crimping machines, as well as coating and printing services on steel and aluminum sheets. In addition, the company offers pre-sales and after-sales services; supplies spare parts; and equipment sale and services. Crown Seal Public Company Limited was incorporated in 1968 and is headquartered in Thanyaburi, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.57B | 3.69B | 2.88B | 2.77B | 3.14B | 2.84B | 2.67B | 2.88B | 2.84B | 2.78B | 2.78B | 2.70B | 2.54B | 2.60B | 2.45B | 2.52B | 2.36B | 2.51B | 2.41B | 2.69B |
| Cost of Revenue | 3.08B | 3.19B | 2.52B | 2.30B | 2.64B | 2.46B | 2.27B | 2.31B | 2.37B | 2.37B | 2.24B | 2.29B | 2.19B | 2.09B | 2.03B | 2.07B | 1.97B | 1.77B | 2.00B | 2.19B |
| Gross Profit | 498.58M | 502.08M | 356.32M | 468.08M | 498.53M | 379.68M | 394.75M | 578.09M | 470.07M | 415.14M | 542.03M | 411.39M | 347.54M | 517.21M | 414.62M | 444.19M | 396.32M | 737.06M | 407.68M | 503.38M |
| Gross Profit Ratio | 13.95% | 13.60% | 12.37% | 16.90% | 15.89% | 13.37% | 14.81% | 20.04% | 16.54% | 14.93% | 19.47% | 15.22% | 13.69% | 19.86% | 16.94% | 17.65% | 16.77% | 29.41% | 16.93% | 18.70% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 215.70M | 228.02M | 226.28M | 218.57M | 225.17M | 164.81M | 177.47M | 169.09M | 154.53M | 139.52M | 122.42M | 135.29M | 156.91M | 119.88M | 111.86M | 130.93M | 133.59M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 85.83M | 77.12M | 70.84M | 63.93M | 66.21M | 69.72M | 56.80M | 65.44M | 65.99M | 70.46M | 141.19M | 66.15M | 56.84M | 44.72M | 42.02M | 38.07M | 38.47M | 0.00 | 0.00 | 0.00 |
| SG&A | 301.53M | 305.13M | 297.13M | 282.50M | 291.38M | 234.53M | 234.27M | 234.53M | 220.51M | 209.97M | 263.61M | 201.44M | 213.75M | 164.60M | 153.87M | 169.00M | 172.06M | 157.06M | 160.97M | 205.45M |
| Other Expenses | -34.95M | -48.78M | -139.28M | -103.91M | -110.26M | 25.24M | 29.50M | 128.42M | 35.53M | 29.00M | 29.23M | 17.47M | 0.00 | 12.50M | -4.72M | 406.96K | -2.53M | 188.74M | 54.27M | 169.69M |
| Operating Expenses | 266.58M | 256.36M | 157.84M | 178.59M | 181.12M | 123.03M | 127.82M | 234.53M | 106.46M | 97.32M | 164.70M | 92.94M | 213.75M | 177.10M | 149.16M | 169.41M | 169.53M | 345.80M | 215.25M | 375.14M |
| Cost & Expenses | 3.34B | 3.45B | 2.68B | 2.48B | 2.82B | 2.58B | 2.40B | 2.54B | 2.48B | 2.46B | 2.41B | 2.39B | 2.40B | 2.26B | 2.18B | 2.24B | 2.14B | 2.11B | 2.22B | 2.56B |
| Interest Income | 15.66M | 4.81M | 6.44M | 9.65M | 15.37M | 12.50M | 13.94M | 12.90M | 10.26M | 13.06M | 15.14M | 10.31M | 6.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.82 | -0.58 |
| Interest Expense | 792.36K | 444.94K | 416.76K | 306.31K | 0.00 | 12.50M | 13.94M | 0.00 | 10.26M | 13.06M | 15.14M | 10.31M | 89.63K | 1.09M | 6.09M | 6.88M | 18.42M | 35.23M | 87.05M | 120.26M |
| Depreciation & Amortization | 240.99M | 229.52M | 208.54M | 192.66M | 170.79M | 167.96M | 161.36M | 170.60M | 163.09M | 133.09M | 112.32M | 110.24M | 104.99M | 99.49M | 123.62M | 118.23M | 111.16M | 117.12M | 142.87M | 288.01M |
| EBITDA | 470.12M | 528.06M | 442.07M | 508.61M | 591.87M | 376.62M | 478.22M | 642.58M | 515.25M | 441.83M | 489.65M | 428.69M | 238.79M | 439.60M | 389.08M | 352.35M | 356.37M | 543.62M | 335.30M | 416.26M |
| EBITDA Ratio | 13.16% | 13.16% | 15.23% | 18.33% | 13.47% | 10.79% | 16.06% | 17.83% | 18.53% | 14.46% | 17.59% | 16.88% | 9.41% | 16.88% | 15.90% | 15.89% | 15.08% | 21.69% | 13.92% | 15.46% |
| Operating Income | 232.00M | 298.51M | 233.54M | 306.31M | 251.68M | 256.65M | 310.70M | 343.55M | 407.07M | 410.24M | 421.70M | 368.02M | 133.80M | 340.11M | 265.47M | 274.79M | 226.79M | 391.26M | 192.43M | 128.25M |
| Operating Income Ratio | 6.49% | 8.09% | 8.11% | 11.06% | 8.02% | 9.04% | 11.65% | 11.91% | 14.32% | 14.75% | 15.14% | 13.61% | 5.27% | 13.06% | 10.85% | 10.92% | 9.60% | 15.61% | 7.99% | 4.76% |
| Total Other Income/Expenses | -768.36K | -423.94K | -425.76K | 9.34M | 15.37M | 267.67M | 139.71M | 119.85M | 146.06M | 196.01M | 143.28M | 32.08M | 173.25M | -1.09M | -32.66M | -6.88M | -18.42M | -35.26M | 0.00 | -128.25M |
| Income Before Tax | 231.23M | 298.09M | 233.11M | 315.65M | 421.08M | 412.45M | 310.70M | 463.40M | 407.07M | 410.24M | 421.70M | 368.02M | 307.05M | 339.03M | 259.38M | 234.12M | 226.79M | 391.26M | 0.00 | 0.00 |
| Income Before Tax Ratio | 6.47% | 8.08% | 8.09% | 11.39% | 13.42% | 14.52% | 11.65% | 16.07% | 14.32% | 14.75% | 15.14% | 13.61% | 12.10% | 13.02% | 10.60% | 9.30% | 9.60% | 15.61% | 0.00% | 0.00% |
| Income Tax Expense | 53.84M | 52.09M | 39.41M | 57.21M | 72.10M | 82.25M | 60.94M | 90.96M | 83.54M | 82.24M | 83.98M | 78.28M | 96.36M | 85.35M | 69.28M | 65.02M | 66.11M | 54.35M | 87.05M | 84.72M |
| Net Income | 177.39M | 246.00M | 193.70M | 258.43M | 348.98M | 330.19M | 249.76M | 372.44M | 323.53M | 328.01M | 337.72M | 289.74M | 210.69M | 253.68M | 190.10M | 162.22M | 142.27M | 301.67M | 105.38M | 43.53M |
| Net Income Ratio | 4.96% | 6.66% | 6.72% | 9.33% | 11.12% | 11.62% | 9.37% | 12.91% | 11.38% | 11.79% | 12.13% | 10.72% | 8.30% | 9.74% | 7.77% | 6.45% | 6.02% | 12.04% | 4.38% | 1.62% |
| EPS | 3.41 | 4.73 | 3.72 | 4.89 | 6.61 | 6.35 | 4.73 | 7.16 | 6.22 | 6.31 | 6.49 | 5.50 | 4.05 | 4.88 | 4.17 | 3.12 | 2.74 | 5.80 | 2.03 | 0.84 |
| EPS Diluted | 3.36 | 4.66 | 3.67 | 4.89 | 6.61 | 6.25 | 4.73 | 7.05 | 6.13 | 6.21 | 6.40 | 5.41 | 3.99 | 4.80 | 4.10 | 3.07 | 2.71 | 5.80 | 2.03 | 0.84 |
| Weighted Avg Shares Out | 52.00M | 52.00M | 52.00M | 52.80M | 52.80M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.00M | 52.01M | 51.91M | 51.82M |
| Weighted Avg Shares Out (Dil) | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | 52.46M | 52.01M | 51.91M | 51.82M |
Source: https://incomestatements.info
Category: Stock Reports