See more : Star Money Public Company Limited (SM.BK) Income Statement Analysis – Financial Results
Complete financial analysis of TClarke plc (CTO.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of TClarke plc, a leading company in the Engineering & Construction industry within the Industrials sector.
- DCX Systems Limited (DCXINDIA.BO) Income Statement Analysis – Financial Results
- Amber Enterprises India Limited (AMBER.NS) Income Statement Analysis – Financial Results
- Entertainment Arts, Inc. (ETAR) Income Statement Analysis – Financial Results
- Light Science Technologies Holdings Plc (LST.L) Income Statement Analysis – Financial Results
- BrainsWay Ltd. (BRSYF) Income Statement Analysis – Financial Results
TClarke plc (CTO.L)
About TClarke plc
TClarke plc, together with its subsidiaries, engages in the design, installation, integration, and maintenance of the mechanical and electrical systems and technologies in the United Kingdom. The company also provides mechanical and electrical contracting and related services to the construction industry and end users; and ICT services. In addition, it offers technology solutions in the areas of data centers, IT infrastructures and networks, AV systems, fire systems, alarm and security systems, smart buildings, and offsite manufacture and prefabrication. Further, the company provides services in the areas of underground and over ground rails, civil and defense airports, healthcare, hospitals and research, schools and universities, and prison and defense projects; and residential, new build, hotels, refurbishment, and student accommodations. Additionally, it offers facilities management services; and engineering services for commercial offices, retails, leisure and stadiums, museum and galleries, and buildings. The company was founded in 1889 and is headquartered in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 491.00M | 426.00M | 327.10M | 231.90M | 334.60M | 326.80M | 311.20M | 278.60M | 242.40M | 227.50M | 217.10M | 193.83M | 183.81M | 179.04M | 175.54M | 220.11M | 193.85M | 186.33M | 193.73M | 156.63M | 143.27M | 143.99M | 131.80M | 98.36M | 77.03M | 57.16M | 52.64M | 48.27M | 50.21M | 44.95M | 58.53M | 68.23M | 59.24M | 75.95M | 61.36M | 45.59M | 30.19M | 29.04M | 29.51M |
Cost of Revenue | 441.70M | 378.60M | 286.60M | 199.00M | 296.10M | 287.60M | 273.00M | 246.20M | 214.90M | 203.80M | 193.70M | 169.92M | 157.72M | 152.72M | 145.04M | 182.43M | 165.33M | 159.22M | 165.85M | 134.47M | 122.69M | 122.51M | 114.83M | 87.65M | 68.01M | 49.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 49.30M | 47.40M | 40.50M | 32.90M | 38.50M | 39.20M | 38.20M | 32.40M | 27.50M | 23.70M | 23.40M | 23.92M | 26.09M | 26.31M | 30.50M | 37.69M | 28.52M | 27.12M | 27.88M | 22.16M | 20.58M | 21.49M | 16.96M | 10.71M | 9.02M | 7.57M | 52.64M | 48.27M | 50.21M | 44.95M | 58.53M | 68.23M | 59.24M | 75.95M | 61.36M | 45.59M | 30.19M | 29.04M | 29.51M |
Gross Profit Ratio | 10.04% | 11.13% | 12.38% | 14.19% | 11.51% | 12.00% | 12.28% | 11.63% | 11.34% | 10.42% | 10.78% | 12.34% | 14.19% | 14.70% | 17.37% | 17.12% | 14.71% | 14.55% | 14.39% | 14.15% | 14.36% | 14.92% | 12.87% | 10.89% | 11.71% | 13.25% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 39.90M | 35.90M | 31.70M | 26.90M | 28.30M | 30.40M | 31.00M | 25.70M | 23.00M | 22.40M | 20.30M | 21.12M | 21.48M | 19.09M | 19.04M | 23.18M | 20.49M | 20.41M | 19.28M | 14.56M | 12.29M | 11.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.87M | 1.48M | 135.00K | 403.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 39.90M | 35.90M | 31.70M | 26.90M | 28.30M | 30.40M | 31.00M | 25.70M | 23.00M | 22.40M | 20.30M | 21.12M | 21.48M | 19.09M | 19.04M | 23.18M | 20.49M | 20.41M | 19.28M | 14.56M | 12.29M | 11.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 200.00K | 200.00K | 200.00K | 100.00K | 0.00 | 100.00K | 100.00K | 100.00K | 65.00K | -34.00K | -204.00K | -442.00K | -1.90M | -532.00K | -228.00K | 122.00K | 101.00K | -656.00K | -614.81K | 57.00K | 57.00K | 57.00K | 44.00K | 50.33M | 47.09M | 51.15M | 43.99M | 58.22M | 66.52M | 59.24M | 75.95M | 61.36M | 45.59M | 30.19M | 29.04M | 29.51M |
Operating Expenses | 39.90M | 35.90M | 31.70M | 27.10M | 28.50M | 30.60M | 31.10M | 25.70M | 23.10M | 22.50M | 20.50M | 21.34M | 22.88M | 20.33M | 22.61M | 23.26M | 20.39M | 20.39M | 19.28M | 14.56M | 12.29M | 11.30M | 8.99M | 6.43M | 5.09M | 4.34M | 50.33M | 47.09M | 51.15M | 43.99M | 58.22M | 66.52M | 59.24M | 75.95M | 61.36M | 45.59M | 30.19M | 29.04M | 29.51M |
Cost & Expenses | 481.60M | 414.50M | 318.30M | 226.10M | 324.60M | 318.20M | 304.10M | 271.90M | 238.00M | 226.30M | 214.20M | 191.26M | 180.60M | 173.05M | 167.66M | 205.68M | 185.71M | 179.61M | 185.13M | 149.03M | 134.98M | 133.81M | 123.82M | 94.08M | 73.10M | 53.93M | 50.33M | 47.09M | 51.15M | 43.99M | 58.22M | 66.52M | 59.24M | 75.95M | 61.36M | 45.59M | 30.19M | 29.04M | 29.51M |
Interest Income | 100.00K | 800.00K | 600.00K | 400.00K | 300.00K | 200.00K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | 22.00K | 17.00K | 102.00K | 221.00K | 952.00K | 266.00K | 114.00K | 243.00K | 193.00K | 656.00K | 614.81K | 671.00K | 327.00K | 384.00K | 457.00K | 402.00K | 199.00K | 179.00K | 50.00K | 69.00K | 285.00K | 490.00K | 1.23M | 994.00K | 347.00K | 132.00K | 4.00K | 0.00 |
Interest Expense | 1.90M | 1.20M | 1.00M | 900.00K | 1.00M | 800.00K | 800.00K | 700.00K | 1.00M | 800.00K | 600.00K | 524.00K | 481.00K | 381.00K | 238.00K | 146.00K | 216.00K | 261.00K | 45.00K | 191.00K | 58.00K | 96.00K | 106.00K | 50.00K | 7.00K | 12.00K | 7.00K | 12.00K | 7.00K | 12.00K | 11.00K | 20.00K | 130.00K | 159.00K | 128.00K | 105.00K | 114.00K | 162.00K | 127.00K |
Depreciation & Amortization | 3.10M | 3.00M | 2.00M | 2.30M | 2.30M | 900.00K | 800.00K | 700.00K | 700.00K | 800.00K | 900.00K | 1.01M | 1.12M | 1.04M | 688.00K | 828.00K | 857.00K | 939.00K | 905.00K | 776.00K | 496.00K | 385.00K | 287.00K | 396.00K | 348.00K | 326.00K | 285.00K | 251.00K | 269.00K | 297.00K | 355.00K | 481.00K | 535.00K | 442.00K | 350.00K | 277.00K | 257.00K | 227.00K | 288.00K |
EBITDA | 12.50M | 14.50M | 10.80M | 8.10M | 12.30M | 10.10M | 7.90M | 7.40M | 5.20M | 2.10M | 3.80M | 3.62M | 4.35M | 7.13M | 8.79M | 16.21M | 9.26M | 6.84M | 8.60M | 7.79M | 8.94M | 10.80M | 9.05M | 5.12M | 4.78M | 4.10M | 2.99M | 1.44M | -858.00K | 1.15M | 662.00K | 1.98M | 2.57M | 5.66M | 4.31M | 2.91M | 1.91M | 1.27M | 1.02M |
EBITDA Ratio | 2.55% | 3.40% | 3.30% | 3.49% | 3.68% | 3.09% | 2.54% | 2.66% | 2.15% | 0.92% | 1.75% | 1.86% | 2.37% | 3.98% | 5.01% | 7.36% | 4.77% | 3.67% | 4.44% | 4.97% | 6.24% | 7.50% | 6.87% | 5.20% | 6.20% | 7.17% | 5.68% | 2.99% | -1.71% | 2.57% | 1.13% | 2.91% | 4.33% | 7.45% | 7.02% | 6.37% | 6.33% | 4.36% | 3.47% |
Operating Income | 9.40M | 11.50M | 8.80M | 5.80M | 10.00M | 8.60M | 7.90M | 4.40M | 4.40M | 1.30M | 2.30M | 1.70M | 5.36M | 6.02M | 7.30M | 12.60M | 8.12M | 6.72M | 8.60M | 7.59M | 8.29M | 10.18M | 7.86M | 4.30M | 4.05M | 2.94M | 2.33M | 1.16M | -1.01M | 946.00K | 81.00K | 1.67M | 2.03M | 5.21M | 3.96M | 2.63M | 1.65M | 1.04M | 735.00K |
Operating Income Ratio | 1.91% | 2.70% | 2.69% | 2.50% | 2.99% | 2.63% | 2.54% | 1.58% | 1.82% | 0.57% | 1.06% | 0.88% | 2.92% | 3.36% | 4.16% | 5.73% | 4.19% | 3.61% | 4.44% | 4.85% | 5.78% | 7.07% | 5.96% | 4.37% | 5.26% | 5.14% | 4.42% | 2.40% | -2.02% | 2.10% | 0.14% | 2.45% | 3.43% | 6.86% | 6.45% | 5.77% | 5.48% | 3.58% | 2.49% |
Total Other Income/Expenses | -1.80M | -1.20M | -1.00M | -4.60M | -1.00M | -800.00K | 100.00K | -2.40M | -900.00K | -2.00M | -700.00K | -502.00K | -464.00K | -279.00K | -17.00K | 806.00K | 50.00K | -147.00K | -45.00K | 193.00K | 656.00K | 614.81K | 565.00K | 277.00K | 377.00K | 445.00K | 395.00K | 0.00 | -195.00K | -119.00K | -20.00K | -231.00K | -146.00K | -159.00K | -128.00K | -105.00K | -114.00K | -162.00K | -127.00K |
Income Before Tax | 7.60M | 10.30M | 7.80M | 1.20M | 9.00M | 7.80M | 7.10M | 3.70M | 3.50M | -700.00K | 1.70M | 1.20M | 4.90M | 5.74M | 7.28M | 13.41M | 8.17M | 6.58M | 8.55M | 7.79M | 8.94M | 10.80M | 8.43M | 4.58M | 4.43M | 3.38M | 2.72M | 1.16M | -1.21M | 827.00K | 61.00K | 1.44M | 1.89M | 5.06M | 3.83M | 2.52M | 1.54M | 878.00K | 608.00K |
Income Before Tax Ratio | 1.55% | 2.42% | 2.38% | 0.52% | 2.69% | 2.39% | 2.28% | 1.33% | 1.44% | -0.31% | 0.78% | 0.62% | 2.67% | 3.20% | 4.15% | 6.09% | 4.21% | 3.53% | 4.42% | 4.97% | 6.24% | 7.50% | 6.39% | 4.65% | 5.74% | 5.92% | 5.17% | 2.40% | -2.41% | 1.84% | 0.10% | 2.11% | 3.19% | 6.66% | 6.24% | 5.54% | 5.10% | 3.02% | 2.06% |
Income Tax Expense | 1.10M | 1.90M | 1.50M | 4.60M | 1.20M | 1.60M | 1.50M | 800.00K | 700.00K | -100.00K | 600.00K | 349.00K | 891.00K | 1.75M | 2.28M | 4.55M | 2.44M | 2.06M | 2.84M | 2.55M | 2.94M | 3.61M | 2.81M | 1.49M | 1.45M | 1.23M | 915.00K | 435.00K | -347.00K | 323.00K | 82.00K | 539.00K | 683.00K | 1.85M | 1.39M | 948.00K | 584.00K | 334.00K | 258.00K |
Net Income | 6.50M | 8.40M | 6.30M | -3.40M | 7.80M | 6.20M | 5.60M | 2.40M | 100.00K | -600.00K | 1.10M | 848.00K | 4.01M | 3.60M | 4.01M | 8.84M | 5.73M | 4.51M | 5.71M | 5.24M | 6.00M | 7.18M | 5.62M | 3.09M | 2.98M | 2.15M | 1.81M | 723.00K | -862.00K | 504.00K | -21.00K | 902.00K | 1.20M | 3.20M | 2.44M | 1.58M | 955.00K | 544.00K | 294.00K |
Net Income Ratio | 1.32% | 1.97% | 1.93% | -1.47% | 2.33% | 1.90% | 1.80% | 0.86% | 0.04% | -0.26% | 0.51% | 0.44% | 2.18% | 2.01% | 2.28% | 4.01% | 2.95% | 2.42% | 2.95% | 3.35% | 4.19% | 4.99% | 4.26% | 3.14% | 3.87% | 3.77% | 3.43% | 1.50% | -1.72% | 1.12% | -0.04% | 1.32% | 2.03% | 4.22% | 3.98% | 3.46% | 3.16% | 1.87% | 1.00% |
EPS | 0.14 | 0.20 | 0.15 | -0.08 | 0.19 | 0.15 | 0.13 | 0.05 | 0.07 | -0.01 | 0.03 | 0.02 | 0.10 | 0.09 | 0.10 | 0.22 | 0.14 | 0.11 | 0.14 | 0.04 | 0.16 | 0.19 | 0.15 | 0.08 | 0.08 | 0.06 | 0.05 | 0.02 | -0.02 | 0.01 | 0.00 | 0.02 | 0.03 | 0.09 | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 |
EPS Diluted | 0.14 | 0.19 | 0.14 | -0.08 | 0.18 | 0.15 | 0.13 | 0.05 | 0.06 | -0.01 | 0.02 | 0.02 | 0.10 | 0.09 | 0.10 | 0.22 | 0.14 | 0.11 | 0.14 | 0.04 | 0.16 | 0.19 | 0.15 | 0.08 | 0.08 | 0.06 | 0.05 | 0.02 | -0.02 | 0.01 | 0.00 | 0.02 | 0.03 | 0.09 | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 |
Weighted Avg Shares Out | 47.12M | 43.06M | 42.28M | 42.30M | 42.15M | 41.53M | 41.63M | 41.61M | 41.67M | 41.40M | 41.40M | 41.40M | 41.40M | 40.43M | 39.95M | 39.95M | 39.95M | 39.95M | 39.94M | 39.14M | 38.46M | 38.46M | 38.46M | 37.58M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 33.18M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M |
Weighted Avg Shares Out (Dil) | 47.21M | 43.24M | 45.55M | 45.04M | 44.27M | 42.62M | 42.48M | 43.08M | 43.16M | 41.40M | 42.81M | 42.09M | 41.54M | 40.43M | 39.95M | 39.95M | 39.95M | 39.95M | 39.94M | 39.14M | 38.46M | 38.46M | 38.46M | 37.58M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M | 33.18M | 36.86M | 36.86M | 36.86M | 36.86M | 36.86M |
Source: https://incomestatements.info
Category: Stock Reports